v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Net revenues $ 1,350 $ 1,338 $ 2,642 $ 2,666
Cost of operations 920 891 1,796 1,775
General and administrative expense 143 127 297 251
Depreciation 170 164 328 322
Amortization expense 54 55 108 108
Acquisition, transaction, and other expense 37 12 52 20
Restructuring, impairment, and (gain) loss on disposals 3 15 (18) 15
Total operating expense 1,327 1,264 2,563 2,491
Income from operations 23 74 79 175
Other income (expense):        
Equity income (loss), net of tax 3 (1) (1) (3)
Gain (loss) on foreign currency transactions, net 26 2 42 (9)
Interest expense, net (67) (148) (127) (287)
Gain (loss) on extinguishment of debt 0 0 0 (7)
Other nonoperating income (expense), net 1 0 1 0
Total other income (expense), net (37) (147) (85) (306)
Net income (loss) before income taxes (14) (73) (6) (131)
Income tax expense (benefit) (7) 7 1 (3)
Net income (loss) (7) (80) (7) (128)
Less: Net income (loss) attributable to noncontrolling interests (1) (12) (1) (20)
Net income (loss) attributable to Lineage, Inc. (6) (68) (6) (108)
Other comprehensive income (loss), net of tax:        
Unrealized gain (loss) on foreign currency hedges and interest rate hedges (14) (13) (31) (10)
Foreign currency translation adjustments 184 (12) 248 (86)
Comprehensive income (loss) 163 (105) 210 (224)
Less: Comprehensive income (loss) attributable to noncontrolling interests 17 (15) 22 (31)
Comprehensive income (loss) attributable to Lineage, Inc. $ 146 $ (90) $ 188 $ (193)
Basic earnings (loss) per share (in dollars per share) $ (0.03) $ (0.46) $ (0.02) $ (0.73)
Diluted earnings (loss) per share (in dollars per share) $ (0.03) $ (0.46) $ (0.02) $ (0.73)
Weighted average common shares outstanding:        
Basic (in shares) 229,000,000 162,000,000 228,000,000 162,000,000
Diluted (in shares) 229,000,000 162,000,000 228,000,000 162,000,000