v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (926) $ (1,202)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 362 378
Amortization of debt issue costs and other assets 6 6
Amortization of operating leases right-of-use assets 133 128
Share-based compensation expense 49 48
Net (increase) decrease in assets:    
Accounts receivable 393 (35)
Inventories (301) 397
Prepaid expenses and other assets 77 (81)
Net increase (decrease) in liabilities:    
Accounts payable (7) 822
Accrued expenses 25 (170)
Customer deposits (4) 80
Operating lease obligations (135) (128)
Net cash (used in) provided by operating activities (328) 243
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in equipment and leasehold improvements (22) (47)
Net cash used in investing activities (22) (47)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on short term debt and line of credit – bank (195) (120)
Draws on line of credit – related party 750 0
Principal payments on long-term debt – bank (72) (63)
Taxes paid related to net share settlement of restricted stock units (7) 0
Net provided by (cash used) in financing activities 476 (183)
Net increase in cash 126 13
Cash at beginning of period 257 707
Cash at end of period 383 720
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 165 164
Income taxes $ (2) $ 0