Schedule of Segment Information |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate, Other, and Discontinued Operations | | Consolidated Total | Three Months Ended June 30, 2025 | | | | | | | | | | | | | | | | Revenue from production | $ | 552.2 | | | $ | 127.9 | | | $ | 2.9 | | | $ | 683.0 | | | | | | | $ | — | | | $ | 683.0 | | | | | | | | | | | | | | | | | | Gain on sales of assets and other operating income | 1.3 | | | 0.4 | | | — | | | 1.7 | | | | | | | 13.1 | | | 14.8 | | Revenues from external customers | 553.5 | | | 128.3 | | | 2.9 | | | 684.7 | | | | | | | 13.1 | | | 697.8 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 100.0 | | | 46.6 | | | 0.9 | | | 147.5 | | | | | | | — | | | 147.5 | | Repair and maintenance | 13.9 | | | 1.1 | | | — | | | 15.0 | | | | | | | — | | | 15.0 | | Workovers | 52.6 | | | 0.5 | | | — | | | 53.1 | | | | | | | — | | | 53.1 | | Total lease operating expenses | 166.5 | | | 48.2 | | | 0.9 | | | 215.6 | | | | | | | — | | | 215.6 | | Severance and ad valorem taxes | 10.5 | | | 0.3 | | | — | | | 10.8 | | | | | | | — | | | 10.8 | | Transportation, gathering and processing | 30.3 | | | 23.8 | | | — | | | 54.1 | | | | | | | — | | | 54.1 | | Costs of purchased natural gas | — | | | — | | | — | | | — | | | | | | | — | | | — | | Selling and general expenses | 4.8 | | | 5.7 | | | 2.6 | | | 13.1 | | | | | | | 23.8 | | | 36.9 | | Exploration Expenses | | | | | | | | | | | | | | | | Geological and geophysical | 0.7 | | | — | | | 0.2 | | | 0.9 | | | | | | | — | | | 0.9 | | Dry holes and previously suspended exploration costs | (1.0) | | | — | | | 0.1 | | | (0.9) | | | | | | | — | | | (0.9) | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 3.6 | | | — | | | 6.8 | | | 10.4 | | | | | | | — | | | 10.4 | | Total exploration expenses | 3.3 | | | — | | | 7.1 | | | 10.4 | | | | | | | — | | | 10.4 | | Depreciation, depletion and amortization | 218.3 | | | 38.1 | | | 1.2 | | | 257.6 | | | | | | | 1.7 | | | 259.3 | | | | | | | | | | | | | | | | | | Accretion of asset retirement obligations | 11.6 | | | 2.6 | | | 0.2 | | | 14.4 | | | | | | | — | | | 14.4 | | | | | | | | | | | | | | | | | | Other operating expenses | 1.3 | | | 0.7 | | | (1.4) | | | 0.6 | | | | | | | 1.2 | | | 1.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Income | (0.5) | | | — | | | — | | | (0.5) | | | | | | | (2.7) | | | (3.2) | | Interest expense, net of capitalization | — | | | 0.2 | | | — | | | 0.2 | | | | | | | 24.9 | | | 25.1 | | Income tax expense | | | | | | | | | | | | | | | | Current income tax expense (benefit) | 0.7 | | | 0.3 | | | 0.2 | | | 1.2 | | | | | | | (5.0) | | | (3.8) | | Deferred income tax expense (benefit) | 19.2 | | | (2.2) | | | (0.7) | | | 16.3 | | | | | | | (11.5) | | | 4.8 | | Total income tax expense (benefit) | 19.9 | | | (1.9) | | | (0.5) | | | 17.5 | | | | | | | (16.5) | | | 1.0 | | Other segment costs (income) | 1.0 | | | 0.1 | | | 0.1 | | | 1.2 | | | | | | | 35.3 | | | 36.5 | | Segment income (loss) - including NCI 1 | $ | 86.5 | | | $ | 10.5 | | | $ | (7.3) | | | $ | 89.7 | | | | | | | $ | (54.6) | | | $ | 35.1 | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 176.2 | | | $ | 45.7 | | | $ | 20.8 | | | $ | 242.7 | | | | | | | $ | 2.7 | | | $ | 245.4 | | Total assets at quarter-end | 6,984.9 | | | 2,038.6 | | | 364.4 | | | 9,387.9 | | | | | | | 451.6 | | 9,839.5 | |
1 Includes results attributable to a noncontrolling interest in MP GOM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate, Other, and Discontinued Operations | | Consolidated Total | Three Months Ended June 30, 2024 | | | | | | | | | | | | | | | | Revenue from production | $ | 678.1 | | | $ | 115.1 | | | $ | 4.3 | | | $ | 797.5 | | | | | | | $ | — | | | $ | 797.5 | | Sales of purchased natural gas | — | | | 3.5 | | | — | | | 3.5 | | | | | | | — | | | 3.5 | | Gain on sales of assets and other operating income | 1.4 | | | 0.4 | | | — | | | 1.8 | | | | | | | — | | | 1.8 | | Revenues from external customers | 679.5 | | | 119.0 | | | 4.3 | | | 802.8 | | | | | | | — | | | 802.8 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 120.4 | | | 43.7 | | | 0.5 | | | 164.6 | | | | | | | — | | | 164.6 | | Repair and maintenance | 15.7 | | | 0.9 | | | — | | | 16.6 | | | | | | | — | | | 16.6 | | Workovers | 76.1 | | | 2.3 | | | — | | | 78.4 | | | | | | | — | | | 78.4 | | Total lease operating expenses | 212.2 | | | 46.9 | | | 0.5 | | | 259.6 | | | | | | | — | | | 259.6 | | Severance and ad valorem taxes | 10.0 | | | 0.4 | | | — | | | 10.4 | | | | | | | — | | | 10.4 | | Transportation, gathering and processing | 34.2 | | | 19.3 | | | — | | | 53.5 | | | | | | | — | | | 53.5 | | Costs of purchased natural gas | — | | | 3.0 | | | — | | | 3.0 | | | | | | | — | | | 3.0 | | Selling and general expenses | (3.4) | | | 4.5 | | | 1.8 | | | 2.9 | | | | | | | 20.0 | | | 22.9 | | Exploration Expenses | | | | | | | | | | | | | | | | Geological and geophysical | 3.0 | | | 0.1 | | | 5.0 | | | 8.1 | | | | | | | — | | | 8.1 | | Dry holes and previously suspended exploration costs | 25.8 | | | — | | | — | | | 25.8 | | | | | | | — | | | 25.8 | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 3.8 | | | 0.1 | | | 4.9 | | | 8.8 | | | | | | | — | | | 8.8 | | Total exploration expenses | 32.6 | | | 0.2 | | | 9.9 | | | 42.7 | | | | | | | — | | | 42.7 | | Depreciation, depletion and amortization | 175.0 | | | 37.0 | | | 0.9 | | | 212.9 | | | | | | | 2.6 | | | 215.5 | | Impairment of assets | — | | | — | | | — | | | — | | | | | | | — | | | — | | Accretion of asset retirement obligations | 10.8 | | | 2.1 | | | 0.2 | | | 13.1 | | | | | | | — | | | 13.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other operating expenses | (3.1) | | | 1.1 | | | 0.1 | | | (1.9) | | | | | | | (0.3) | | | (2.2) | | Interest Income | (20.1) | | | — | | | — | | | (20.1) | | | | | | | (2.7) | | | (22.8) | | Interest expense, net of capitalization | — | | | 0.1 | | | — | | | 0.1 | | | | | | | 20.8 | | | 20.9 | | Income tax expense | | | | | | | | | | | | | | | | Current income tax expense (benefit) | 1.1 | | | (3.5) | | | 0.3 | | | (2.1) | | | | | | | 0.3 | | | (1.8) | | Deferred income tax expense (benefit) | 42.7 | | | (0.7) | | | 0.6 | | | 42.6 | | | | | | | (8.2) | | | 34.4 | | Total income tax expense (benefit) | 43.8 | | | (4.2) | | | 0.9 | | | 40.5 | | | | | | | (7.9) | | | 32.6 | | Other segment costs (income) | 1.8 | | | (0.3) | | | 0.1 | | | 1.6 | | | | | | | (4.2) | | | (2.6) | | Segment income (loss) - including NCI 1 | $ | 185.7 | | | $ | 8.9 | | | $ | (10.1) | | | $ | 184.5 | | | | | | | $ | (28.3) | | | $ | 156.2 | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 195.2 | | | $ | 42.1 | | | $ | 12.1 | | | $ | 249.4 | | | | | | | $ | 4.3 | | | $ | 253.7 | | Total assets at quarter-end | 7,222.6 | | | 2,050.5 | | | 244.2 | | | 9,517.3 | | | | | | | 376.4 | | | 9,893.7 | |
1 Includes results attributable to a noncontrolling interest in MP GOM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate, Other, and Discontinued Operations | | Consolidated Total | Six Months Ended June 30, 2025 | | | | | | | | | | | | | | | | Revenue from production | $ | 1,059.7 | | | $ | 293.2 | | | $ | 2.9 | | | $ | 1,355.8 | | | | | | | $ | — | | | $ | 1,355.8 | | | | | | | | | | | | | | | | | | Gain on sales of assets and other operating income | 3.3 | | | 0.8 | | | — | | | 4.1 | | | | | | | 3.6 | | | 7.7 | | Revenues from external customers | 1,063.0 | | | 294.0 | | | 2.9 | | | 1,359.9 | | | | | | | 3.6 | | | 1,363.5 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 200.3 | | | 91.9 | | | 1.2 | | | 293.4 | | | | | | | — | | | 293.4 | | Repair and maintenance | 24.1 | | | 2.6 | | | — | | | 26.7 | | | | | | | — | | | 26.7 | | Workovers | 99.7 | | | 0.8 | | | — | | | 100.5 | | | | | | | — | | | 100.5 | | Total lease operating expenses | 324.1 | | | 95.3 | | | 1.2 | | | 420.6 | | | | | | | — | | | 420.6 | | Severance and ad valorem taxes | 18.8 | | | 0.7 | | | — | | | 19.5 | | | | | | | — | | | 19.5 | | Transportation, gathering and processing | 59.0 | | | 43.9 | | | — | | | 102.9 | | | | | | | — | | | 102.9 | | Costs of purchased natural gas | — | | | — | | | — | | | — | | | | | | | — | | | — | | Selling and general expenses | 6.8 | | | 11.7 | | | 4.5 | | | 23.0 | | | | | | | 44.8 | | | 67.8 | | Exploration Expenses | | | | | | | | | | | | | | | | Geological and geophysical | 3.9 | | | — | | | 0.5 | | | 4.4 | | | | | | | — | | | 4.4 | | Dry holes and previously suspended exploration costs | (0.8) | | | — | | | 0.1 | | | (0.7) | | | | | | | — | | | (0.7) | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 6.3 | | | 0.1 | | | 14.8 | | | 21.2 | | | | | | | — | | | 21.2 | | Total exploration expenses | 9.4 | | | 0.1 | | | 15.4 | | | 24.9 | | | | | | | — | | | 24.9 | | Depreciation, depletion and amortization | 377.6 | | | 70.5 | | | 1.3 | | | 449.4 | | | | | | | 4.1 | | | 453.5 | | | | | | | | | | | | | | | | | | Accretion of asset retirement obligations | 23.0 | | | 5.1 | | | 0.4 | | | 28.5 | | | | | | | — | | | 28.5 | | | | | | | | | | | | | | | | | | Other operating expenses | 4.0 | | | 1.7 | | | (1.3) | | | 4.4 | | | | | | | 3.1 | | | 7.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Income | (0.9) | | | — | | | — | | | (0.9) | | | | | | | (6.0) | | | (6.9) | | Interest expense, net of capitalization | — | | | — | | | 0.1 | | | 0.1 | | | | | | | 48.5 | | | 48.6 | | Income tax expense | | | | | | | | | | | | | | | | Current income tax expense (benefit) | 1.3 | | | 14.0 | | | 0.2 | | | 15.5 | | | | | | | (2.9) | | | 12.6 | | Deferred income tax expense (benefit) | 43.7 | | | (1.6) | | | (0.7) | | | 41.4 | | | | | | | (20.2) | | | 21.2 | | Total income tax expense (benefit) | 45.0 | | | 12.4 | | | (0.5) | | | 56.9 | | | | | | | (23.1) | | | 33.8 | | Other segment cost | 1.8 | | | 0.6 | | | 0.3 | | | 2.7 | | | | | | | 35.6 | | | 38.3 | | Segment income (loss) - including NCI 1 | $ | 194.4 | | | $ | 52.0 | | | $ | (18.5) | | | $ | 227.9 | | | | | | | $ | (103.4) | | | $ | 124.5 | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 493.2 | | | $ | 101.1 | | | $ | 56.1 | | | $ | 650.4 | | | | | | | $ | 7.0 | | | $ | 657.4 | | Total assets at quarter-end | 6,984.9 | | | 2,038.6 | | | 364.4 | | | 9,387.9 | | | | | | | 451.6 | | 9,839.5 | |
1 Includes results attributable to a noncontrolling interest in MP GOM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate, Other, and Discontinued Operations | | Consolidated Total | Six Months Ended June 30, 2024 | | | | | | | | | | | | | | | | Revenue from production | $ | 1,336.5 | | | $ | 251.5 | | | $ | 4.2 | | | $ | 1,592.2 | | | | | | | $ | — | | | $ | 1,592.2 | | Sales of purchased natural gas | — | | | 3.7 | | | — | | | 3.7 | | | | | | | — | | | 3.7 | | Gain on sales of assets and other operating income | 2.6 | | | 0.7 | | | — | | | 3.3 | | | | | | | — | | | 3.3 | | Revenues from external customers | 1,339.1 | | | 255.9 | | | 4.2 | | | 1,599.2 | | | | | | | — | | | 1,599.2 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 240.6 | | | 90.4 | | | 0.7 | | | 331.7 | | | | | | | — | | | 331.7 | | Repair and maintenance | 26.8 | | | 1.4 | | | — | | | 28.2 | | | | | | | — | | | 28.2 | | Workovers | 131.5 | | | 2.5 | | | — | | | 134.0 | | | | | | | — | | | 134.0 | | Total lease operating expenses | 398.9 | | | 94.3 | | | 0.7 | | | 493.9 | | | | | | | — | | | 493.9 | | Severance and ad valorem taxes | 19.8 | | | 0.7 | | | — | | | 20.5 | | | | | | | — | | | 20.5 | | Transportation, gathering and processing | 70.8 | | | 39.2 | | | — | | | 110.0 | | | | | | | — | | | 110.0 | | Costs of purchased natural gas | — | | | 3.1 | | | — | | | 3.1 | | | | | | | — | | | 3.1 | | Selling and general expenses | (3.5) | | | 9.6 | | | 3.0 | | | 9.1 | | | | | | | 45.0 | | | 54.1 | | Exploration Expenses | | | | | | | | | | | | | | | | Geological and geophysical | 3.7 | | | 0.1 | | | 5.9 | | | 9.7 | | | | | | | — | | | 9.7 | | Dry holes and previously suspended exploration costs | 57.1 | | | — | | | 1.2 | | | 58.3 | | | | | | | — | | | 58.3 | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 7.1 | | | — | | | 12.0 | | | 19.1 | | | | | | | — | | | 19.1 | | Total exploration expenses | 67.9 | | | 0.1 | | | 19.1 | | | 87.1 | | | | | | | — | | | 87.1 | | Depreciation, depletion and amortization | 349.0 | | | 71.3 | | | 0.9 | | | 421.2 | | | | | | | 5.5 | | | 426.7 | | Impairment of assets | 34.5 | | | — | | | — | | | 34.5 | | | | | | | — | | | 34.5 | | Accretion of asset retirement obligations | 21.1 | | | 4.3 | | | 0.4 | | | 25.8 | | | | | | | — | | | 25.8 | | | | | | | | | | | | | | | | | | Other operating expenses | 3.2 | | | 2.0 | | | 0.1 | | | 5.3 | | | | | | | (0.3) | | | 5.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Income | (20.8) | | | — | | | — | | | (20.8) | | | | | | | (5.5) | | | (26.3) | | Interest expense, net of capitalization | — | | | 0.2 | | | 0.1 | | | 0.3 | | | | | | | 40.7 | | | 41.0 | | Income tax expense | | | | | | | | | | | | | | | | Current income tax expense | 2.0 | | | 2.2 | | | 0.3 | | | 4.5 | | | | | | | 4.2 | | | 8.7 | | Deferred income tax expense (benefit) | 72.5 | | | 0.5 | | | 0.3 | | | 73.3 | | | | | | | (19.3) | | | 54.0 | | Total income tax expense (benefit) | 74.5 | | | 2.7 | | | 0.6 | | | 77.8 | | | | | | | (15.1) | | | 62.7 | | Other segment costs (income) | 3.5 | | | 0.1 | | | 0.2 | | | 3.8 | | | | | | | (13.6) | | | (9.8) | | Segment income (loss) - including NCI 1 | $ | 320.2 | | | $ | 28.3 | | | $ | (20.9) | | | $ | 327.6 | | | | | | | $ | (56.7) | | | $ | 270.9 | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 350.5 | | | $ | 109.3 | | | $ | 15.0 | | | $ | 474.8 | | | | | | | $ | 8.4 | | | $ | 483.2 | | Total assets at quarter-end | 7,222.6 | | | 2,050.5 | | | 244.2 | | | 9,517.3 | | | | | | | 376.4 | | | 9,893.7 | |
1 Includes results attributable to a noncontrolling interest in MP GOM.
|