Business Segments |
Note P – Business Segments Information about business segments and geographic operations is reported in the following tables. For geographic purposes, revenues are attributed to the country in which the sale occurs. Corporate, including interest income, other gains and losses, interest expense and unallocated overhead, is shown in the table to reconcile the business segments to consolidated totals. The Company has accounted for its former United Kingdom (U.K.), Malaysia, and U.S. refining and marketing operations as discontinued operations for all periods presented. Murphy’s President and Chief Executive Officer, Eric M. Hambly, acts as the Chief Operating Decision Maker (CODM). “Other segment costs (income)” below are those items that are included in Segment income (loss) but are not regularly provided to the CODM or are reported to the CODM but are not considered to be significant segment expenses. “Other segment costs (income)” for the periods presented included certain pension amortization costs allocated to the reportable segments, and dividend income from short-term investment accounts attributed to the Canada segment. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate, Other, and Discontinued Operations | | Consolidated Total | Three Months Ended June 30, 2025 | | | | | | | | | | | | | | | | Revenue from production | $ | 552.2 | | | $ | 127.9 | | | $ | 2.9 | | | $ | 683.0 | | | | | | | $ | — | | | $ | 683.0 | | | | | | | | | | | | | | | | | | Gain on sales of assets and other operating income | 1.3 | | | 0.4 | | | — | | | 1.7 | | | | | | | 13.1 | | | 14.8 | | Revenues from external customers | 553.5 | | | 128.3 | | | 2.9 | | | 684.7 | | | | | | | 13.1 | | | 697.8 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 100.0 | | | 46.6 | | | 0.9 | | | 147.5 | | | | | | | — | | | 147.5 | | Repair and maintenance | 13.9 | | | 1.1 | | | — | | | 15.0 | | | | | | | — | | | 15.0 | | Workovers | 52.6 | | | 0.5 | | | — | | | 53.1 | | | | | | | — | | | 53.1 | | Total lease operating expenses | 166.5 | | | 48.2 | | | 0.9 | | | 215.6 | | | | | | | — | | | 215.6 | | Severance and ad valorem taxes | 10.5 | | | 0.3 | | | — | | | 10.8 | | | | | | | — | | | 10.8 | | Transportation, gathering and processing | 30.3 | | | 23.8 | | | — | | | 54.1 | | | | | | | — | | | 54.1 | | Costs of purchased natural gas | — | | | — | | | — | | | — | | | | | | | — | | | — | | Selling and general expenses | 4.8 | | | 5.7 | | | 2.6 | | | 13.1 | | | | | | | 23.8 | | | 36.9 | | Exploration Expenses | | | | | | | | | | | | | | | | Geological and geophysical | 0.7 | | | — | | | 0.2 | | | 0.9 | | | | | | | — | | | 0.9 | | Dry holes and previously suspended exploration costs | (1.0) | | | — | | | 0.1 | | | (0.9) | | | | | | | — | | | (0.9) | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 3.6 | | | — | | | 6.8 | | | 10.4 | | | | | | | — | | | 10.4 | | Total exploration expenses | 3.3 | | | — | | | 7.1 | | | 10.4 | | | | | | | — | | | 10.4 | | Depreciation, depletion and amortization | 218.3 | | | 38.1 | | | 1.2 | | | 257.6 | | | | | | | 1.7 | | | 259.3 | | | | | | | | | | | | | | | | | | Accretion of asset retirement obligations | 11.6 | | | 2.6 | | | 0.2 | | | 14.4 | | | | | | | — | | | 14.4 | | | | | | | | | | | | | | | | | | Other operating expenses | 1.3 | | | 0.7 | | | (1.4) | | | 0.6 | | | | | | | 1.2 | | | 1.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Income | (0.5) | | | — | | | — | | | (0.5) | | | | | | | (2.7) | | | (3.2) | | Interest expense, net of capitalization | — | | | 0.2 | | | — | | | 0.2 | | | | | | | 24.9 | | | 25.1 | | Income tax expense | | | | | | | | | | | | | | | | Current income tax expense (benefit) | 0.7 | | | 0.3 | | | 0.2 | | | 1.2 | | | | | | | (5.0) | | | (3.8) | | Deferred income tax expense (benefit) | 19.2 | | | (2.2) | | | (0.7) | | | 16.3 | | | | | | | (11.5) | | | 4.8 | | Total income tax expense (benefit) | 19.9 | | | (1.9) | | | (0.5) | | | 17.5 | | | | | | | (16.5) | | | 1.0 | | Other segment costs (income) | 1.0 | | | 0.1 | | | 0.1 | | | 1.2 | | | | | | | 35.3 | | | 36.5 | | Segment income (loss) - including NCI 1 | $ | 86.5 | | | $ | 10.5 | | | $ | (7.3) | | | $ | 89.7 | | | | | | | $ | (54.6) | | | $ | 35.1 | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 176.2 | | | $ | 45.7 | | | $ | 20.8 | | | $ | 242.7 | | | | | | | $ | 2.7 | | | $ | 245.4 | | Total assets at quarter-end | 6,984.9 | | | 2,038.6 | | | 364.4 | | | 9,387.9 | | | | | | | 451.6 | | 9,839.5 | |
1 Includes results attributable to a noncontrolling interest in MP GOM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate, Other, and Discontinued Operations | | Consolidated Total | Three Months Ended June 30, 2024 | | | | | | | | | | | | | | | | Revenue from production | $ | 678.1 | | | $ | 115.1 | | | $ | 4.3 | | | $ | 797.5 | | | | | | | $ | — | | | $ | 797.5 | | Sales of purchased natural gas | — | | | 3.5 | | | — | | | 3.5 | | | | | | | — | | | 3.5 | | Gain on sales of assets and other operating income | 1.4 | | | 0.4 | | | — | | | 1.8 | | | | | | | — | | | 1.8 | | Revenues from external customers | 679.5 | | | 119.0 | | | 4.3 | | | 802.8 | | | | | | | — | | | 802.8 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 120.4 | | | 43.7 | | | 0.5 | | | 164.6 | | | | | | | — | | | 164.6 | | Repair and maintenance | 15.7 | | | 0.9 | | | — | | | 16.6 | | | | | | | — | | | 16.6 | | Workovers | 76.1 | | | 2.3 | | | — | | | 78.4 | | | | | | | — | | | 78.4 | | Total lease operating expenses | 212.2 | | | 46.9 | | | 0.5 | | | 259.6 | | | | | | | — | | | 259.6 | | Severance and ad valorem taxes | 10.0 | | | 0.4 | | | — | | | 10.4 | | | | | | | — | | | 10.4 | | Transportation, gathering and processing | 34.2 | | | 19.3 | | | — | | | 53.5 | | | | | | | — | | | 53.5 | | Costs of purchased natural gas | — | | | 3.0 | | | — | | | 3.0 | | | | | | | — | | | 3.0 | | Selling and general expenses | (3.4) | | | 4.5 | | | 1.8 | | | 2.9 | | | | | | | 20.0 | | | 22.9 | | Exploration Expenses | | | | | | | | | | | | | | | | Geological and geophysical | 3.0 | | | 0.1 | | | 5.0 | | | 8.1 | | | | | | | — | | | 8.1 | | Dry holes and previously suspended exploration costs | 25.8 | | | — | | | — | | | 25.8 | | | | | | | — | | | 25.8 | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 3.8 | | | 0.1 | | | 4.9 | | | 8.8 | | | | | | | — | | | 8.8 | | Total exploration expenses | 32.6 | | | 0.2 | | | 9.9 | | | 42.7 | | | | | | | — | | | 42.7 | | Depreciation, depletion and amortization | 175.0 | | | 37.0 | | | 0.9 | | | 212.9 | | | | | | | 2.6 | | | 215.5 | | Impairment of assets | — | | | — | | | — | | | — | | | | | | | — | | | — | | Accretion of asset retirement obligations | 10.8 | | | 2.1 | | | 0.2 | | | 13.1 | | | | | | | — | | | 13.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other operating expenses | (3.1) | | | 1.1 | | | 0.1 | | | (1.9) | | | | | | | (0.3) | | | (2.2) | | Interest Income | (20.1) | | | — | | | — | | | (20.1) | | | | | | | (2.7) | | | (22.8) | | Interest expense, net of capitalization | — | | | 0.1 | | | — | | | 0.1 | | | | | | | 20.8 | | | 20.9 | | Income tax expense | | | | | | | | | | | | | | | | Current income tax expense (benefit) | 1.1 | | | (3.5) | | | 0.3 | | | (2.1) | | | | | | | 0.3 | | | (1.8) | | Deferred income tax expense (benefit) | 42.7 | | | (0.7) | | | 0.6 | | | 42.6 | | | | | | | (8.2) | | | 34.4 | | Total income tax expense (benefit) | 43.8 | | | (4.2) | | | 0.9 | | | 40.5 | | | | | | | (7.9) | | | 32.6 | | Other segment costs (income) | 1.8 | | | (0.3) | | | 0.1 | | | 1.6 | | | | | | | (4.2) | | | (2.6) | | Segment income (loss) - including NCI 1 | $ | 185.7 | | | $ | 8.9 | | | $ | (10.1) | | | $ | 184.5 | | | | | | | $ | (28.3) | | | $ | 156.2 | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 195.2 | | | $ | 42.1 | | | $ | 12.1 | | | $ | 249.4 | | | | | | | $ | 4.3 | | | $ | 253.7 | | Total assets at quarter-end | 7,222.6 | | | 2,050.5 | | | 244.2 | | | 9,517.3 | | | | | | | 376.4 | | | 9,893.7 | |
1 Includes results attributable to a noncontrolling interest in MP GOM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate, Other, and Discontinued Operations | | Consolidated Total | Six Months Ended June 30, 2025 | | | | | | | | | | | | | | | | Revenue from production | $ | 1,059.7 | | | $ | 293.2 | | | $ | 2.9 | | | $ | 1,355.8 | | | | | | | $ | — | | | $ | 1,355.8 | | | | | | | | | | | | | | | | | | Gain on sales of assets and other operating income | 3.3 | | | 0.8 | | | — | | | 4.1 | | | | | | | 3.6 | | | 7.7 | | Revenues from external customers | 1,063.0 | | | 294.0 | | | 2.9 | | | 1,359.9 | | | | | | | 3.6 | | | 1,363.5 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 200.3 | | | 91.9 | | | 1.2 | | | 293.4 | | | | | | | — | | | 293.4 | | Repair and maintenance | 24.1 | | | 2.6 | | | — | | | 26.7 | | | | | | | — | | | 26.7 | | Workovers | 99.7 | | | 0.8 | | | — | | | 100.5 | | | | | | | — | | | 100.5 | | Total lease operating expenses | 324.1 | | | 95.3 | | | 1.2 | | | 420.6 | | | | | | | — | | | 420.6 | | Severance and ad valorem taxes | 18.8 | | | 0.7 | | | — | | | 19.5 | | | | | | | — | | | 19.5 | | Transportation, gathering and processing | 59.0 | | | 43.9 | | | — | | | 102.9 | | | | | | | — | | | 102.9 | | Costs of purchased natural gas | — | | | — | | | — | | | — | | | | | | | — | | | — | | Selling and general expenses | 6.8 | | | 11.7 | | | 4.5 | | | 23.0 | | | | | | | 44.8 | | | 67.8 | | Exploration Expenses | | | | | | | | | | | | | | | | Geological and geophysical | 3.9 | | | — | | | 0.5 | | | 4.4 | | | | | | | — | | | 4.4 | | Dry holes and previously suspended exploration costs | (0.8) | | | — | | | 0.1 | | | (0.7) | | | | | | | — | | | (0.7) | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 6.3 | | | 0.1 | | | 14.8 | | | 21.2 | | | | | | | — | | | 21.2 | | Total exploration expenses | 9.4 | | | 0.1 | | | 15.4 | | | 24.9 | | | | | | | — | | | 24.9 | | Depreciation, depletion and amortization | 377.6 | | | 70.5 | | | 1.3 | | | 449.4 | | | | | | | 4.1 | | | 453.5 | | | | | | | | | | | | | | | | | | Accretion of asset retirement obligations | 23.0 | | | 5.1 | | | 0.4 | | | 28.5 | | | | | | | — | | | 28.5 | | | | | | | | | | | | | | | | | | Other operating expenses | 4.0 | | | 1.7 | | | (1.3) | | | 4.4 | | | | | | | 3.1 | | | 7.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Income | (0.9) | | | — | | | — | | | (0.9) | | | | | | | (6.0) | | | (6.9) | | Interest expense, net of capitalization | — | | | — | | | 0.1 | | | 0.1 | | | | | | | 48.5 | | | 48.6 | | Income tax expense | | | | | | | | | | | | | | | | Current income tax expense (benefit) | 1.3 | | | 14.0 | | | 0.2 | | | 15.5 | | | | | | | (2.9) | | | 12.6 | | Deferred income tax expense (benefit) | 43.7 | | | (1.6) | | | (0.7) | | | 41.4 | | | | | | | (20.2) | | | 21.2 | | Total income tax expense (benefit) | 45.0 | | | 12.4 | | | (0.5) | | | 56.9 | | | | | | | (23.1) | | | 33.8 | | Other segment cost | 1.8 | | | 0.6 | | | 0.3 | | | 2.7 | | | | | | | 35.6 | | | 38.3 | | Segment income (loss) - including NCI 1 | $ | 194.4 | | | $ | 52.0 | | | $ | (18.5) | | | $ | 227.9 | | | | | | | $ | (103.4) | | | $ | 124.5 | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 493.2 | | | $ | 101.1 | | | $ | 56.1 | | | $ | 650.4 | | | | | | | $ | 7.0 | | | $ | 657.4 | | Total assets at quarter-end | 6,984.9 | | | 2,038.6 | | | 364.4 | | | 9,387.9 | | | | | | | 451.6 | | 9,839.5 | |
1 Includes results attributable to a noncontrolling interest in MP GOM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate, Other, and Discontinued Operations | | Consolidated Total | Six Months Ended June 30, 2024 | | | | | | | | | | | | | | | | Revenue from production | $ | 1,336.5 | | | $ | 251.5 | | | $ | 4.2 | | | $ | 1,592.2 | | | | | | | $ | — | | | $ | 1,592.2 | | Sales of purchased natural gas | — | | | 3.7 | | | — | | | 3.7 | | | | | | | — | | | 3.7 | | Gain on sales of assets and other operating income | 2.6 | | | 0.7 | | | — | | | 3.3 | | | | | | | — | | | 3.3 | | Revenues from external customers | 1,339.1 | | | 255.9 | | | 4.2 | | | 1,599.2 | | | | | | | — | | | 1,599.2 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 240.6 | | | 90.4 | | | 0.7 | | | 331.7 | | | | | | | — | | | 331.7 | | Repair and maintenance | 26.8 | | | 1.4 | | | — | | | 28.2 | | | | | | | — | | | 28.2 | | Workovers | 131.5 | | | 2.5 | | | — | | | 134.0 | | | | | | | — | | | 134.0 | | Total lease operating expenses | 398.9 | | | 94.3 | | | 0.7 | | | 493.9 | | | | | | | — | | | 493.9 | | Severance and ad valorem taxes | 19.8 | | | 0.7 | | | — | | | 20.5 | | | | | | | — | | | 20.5 | | Transportation, gathering and processing | 70.8 | | | 39.2 | | | — | | | 110.0 | | | | | | | — | | | 110.0 | | Costs of purchased natural gas | — | | | 3.1 | | | — | | | 3.1 | | | | | | | — | | | 3.1 | | Selling and general expenses | (3.5) | | | 9.6 | | | 3.0 | | | 9.1 | | | | | | | 45.0 | | | 54.1 | | Exploration Expenses | | | | | | | | | | | | | | | | Geological and geophysical | 3.7 | | | 0.1 | | | 5.9 | | | 9.7 | | | | | | | — | | | 9.7 | | Dry holes and previously suspended exploration costs | 57.1 | | | — | | | 1.2 | | | 58.3 | | | | | | | — | | | 58.3 | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 7.1 | | | — | | | 12.0 | | | 19.1 | | | | | | | — | | | 19.1 | | Total exploration expenses | 67.9 | | | 0.1 | | | 19.1 | | | 87.1 | | | | | | | — | | | 87.1 | | Depreciation, depletion and amortization | 349.0 | | | 71.3 | | | 0.9 | | | 421.2 | | | | | | | 5.5 | | | 426.7 | | Impairment of assets | 34.5 | | | — | | | — | | | 34.5 | | | | | | | — | | | 34.5 | | Accretion of asset retirement obligations | 21.1 | | | 4.3 | | | 0.4 | | | 25.8 | | | | | | | — | | | 25.8 | | | | | | | | | | | | | | | | | | Other operating expenses | 3.2 | | | 2.0 | | | 0.1 | | | 5.3 | | | | | | | (0.3) | | | 5.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Income | (20.8) | | | — | | | — | | | (20.8) | | | | | | | (5.5) | | | (26.3) | | Interest expense, net of capitalization | — | | | 0.2 | | | 0.1 | | | 0.3 | | | | | | | 40.7 | | | 41.0 | | Income tax expense | | | | | | | | | | | | | | | | Current income tax expense | 2.0 | | | 2.2 | | | 0.3 | | | 4.5 | | | | | | | 4.2 | | | 8.7 | | Deferred income tax expense (benefit) | 72.5 | | | 0.5 | | | 0.3 | | | 73.3 | | | | | | | (19.3) | | | 54.0 | | Total income tax expense (benefit) | 74.5 | | | 2.7 | | | 0.6 | | | 77.8 | | | | | | | (15.1) | | | 62.7 | | Other segment costs (income) | 3.5 | | | 0.1 | | | 0.2 | | | 3.8 | | | | | | | (13.6) | | | (9.8) | | Segment income (loss) - including NCI 1 | $ | 320.2 | | | $ | 28.3 | | | $ | (20.9) | | | $ | 327.6 | | | | | | | $ | (56.7) | | | $ | 270.9 | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 350.5 | | | $ | 109.3 | | | $ | 15.0 | | | $ | 474.8 | | | | | | | $ | 8.4 | | | $ | 483.2 | | Total assets at quarter-end | 7,222.6 | | | 2,050.5 | | | 244.2 | | | 9,517.3 | | | | | | | 376.4 | | | 9,893.7 | |
1 Includes results attributable to a noncontrolling interest in MP GOM.
|