Schedule Of Operating Income Derived From Revenues And Expenses By Segment |
| | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | (in millions) | Columbia Operations | | NIPSCO Operations | | Total of Reportable Segments | | | | | Operating Revenues | | | | | | | | | | External Revenue | $ | 601.2 | | | $ | 680.6 | | | $ | 1,281.8 | | | | | | Intersegment Revenue | 3.5 | | | 0.2 | | | 3.7 | | | | | | Total Operating Revenue | $ | 604.7 | | | $ | 680.8 | | | $ | 1,285.5 | | | | | | | | | | | | | | | | Cost of energy | 110.4 | | | 151.4 | | | 261.8 | | | | | | O&M | 207.7 | | | 211.0 | | | 418.7 | | | | | | Depreciation | 111.7 | | | 165.9 | | | 277.6 | | | | | | Total other taxes | 52.4 | | 18.1 | | 70.5 | | | | | | Other segment items(1) | 0.3 | | | 0.4 | | | 0.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating Income | $ | 122.2 | | | $ | 134.0 | | | $ | 256.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Other segment items consists of Loss on Sale or Impairment of Assets and other segment income or expenses deemed insignificant which are used to reach our measurement of segment profit or loss, Operating Income. | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | | (in millions) | Columbia Operations | | NIPSCO Operations | | Total of Reportable Segments | | | | | Operating Revenues | | | | | | | | | | External Revenue | $ | 487.4 | | | $ | 597.2 | | | $ | 1,084.6 | | | | | | Intersegment Revenue | 3.1 | | | 0.2 | | | 3.3 | | | | | | Total Operating Revenue | 490.5 | | | 597.4 | | | 1,087.9 | | | | | | | | | | | | | | | | Cost of energy | 56.3 | | | 108.4 | | | 164.7 | | | | | | O&M | 191.3 | | | 187.5 | | | 378.8 | | | | | | Depreciation | 99.4 | | | 143.0 | | | 242.4 | | | | | | | | | | | | | | | | Total other taxes | 46.9 | | 16.3 | | 63.2 | | | | | Other segment items(1) | — | | | (0.1) | | | (0.1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating Income | $ | 96.6 | | | $ | 142.3 | | | $ | 238.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Other segment items consists of (Gain) on Sale or Impairment of Assets and other segment income or expenses deemed insignificant which are used to reach our measurement of segment profit or loss, Operating Income.
| | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | (in millions) | Columbia Operations | | NIPSCO Operations | | Total of Reportable Segments | | | | | Operating Revenues | | | | | | | | | | External Revenue | $ | 1,841.8 | | | $ | 1,622.0 | | | $ | 3,463.8 | | | | | | Intersegment Revenue | 6.7 | | | 0.5 | | | 7.2 | | | | | | Total Operating Revenue | $ | 1,848.5 | | | $ | 1,622.5 | | | $ | 3,471.0 | | | | | | | | | | | | | | | | Cost of energy | 490.2 | | | 419.1 | | | 909.3 | | | | | | O&M | 450.7 | | | 413.0 | | | 863.7 | | | | | | Depreciation | 219.9 | | | 307.2 | | | 527.1 | | | | | | Total other taxes | 119.4 | | 36.6 | | 156.0 | | | | | | Other segment items(1) | 0.3 | | | 0.7 | | | 1.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating Income | $ | 568.0 | | | $ | 445.9 | | | $ | 1,013.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Other segment items consists of Loss on Sale or Impairment of Assets and other segment income or expenses deemed insignificant which are used to reach our measurement of segment profit or loss, Operating Income. | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | | (in millions) | Columbia Operations | | NIPSCO Operations | | Total of Reportable Segments | | | | | Operating Revenues | | | | | | | | | | External Revenue | $ | 1,441.1 | | | $ | 1,349.6 | | | $ | 2,790.7 | | | | | | Intersegment Revenue | 6.3 | | | 0.5 | | | 6.8 | | | | | | Total Operating Revenue | 1,447.4 | | | 1,350.1 | | | 2,797.5 | | | | | | | | | | | | | | | | Cost of energy | 285.1 | | | 304.6 | | | 589.7 | | | | | | O&M | 402.0 | | | 378.8 | | | 780.8 | | | | | | Depreciation | 197.6 | | | 275.7 | | | 473.3 | | | | | | | | | | | | | | | | Total other taxes | 104.1 | | 32.4 | | 136.5 | | | | | Other segment items(1) | — | | | (0.1) | | | (0.1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating Income | $ | 458.6 | | | $ | 358.7 | | | $ | 817.3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Other segment items consists of (Gain) on Sale or Impairment of Assets and other segment income or expenses deemed insignificant which are used to reach our measurement of segment profit or loss, Operating Income.
The following table provides information about the assets of our reportable segments included in the Condensed Consolidated Balance Sheets (unaudited): | | | | | | | | | | | | (in millions) | June 30, 2025 | | December 31, 2024 | Assets | | | | Columbia Operations | $ | 14,982.7 | | | $ | 14,769.5 | | NIPSCO Operations | 17,511.3 | | | 15,823.5 | | Corporate and Other | 1,534.9 | | | 1,195.1 | | Consolidated Assets | $ | 34,028.9 | | | $ | 31,788.1 | |
To reconcile the segment tables above to consolidated NiSource: | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | (in millions) | Total Reportable Segments | | Corporate and Other | | Eliminations | | Consolidated NiSource | Total Operating Revenue | $ | 1,285.5 | | | $ | 144.6 | | | $ | (147.1) | | | $ | 1,283.0 | | Operating Income | 256.2 | | | 6.7 | | | — | | | 262.9 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | (in millions) | Total Reportable Segments | | Corporate and Other | | Eliminations | | Consolidated NiSource | Total Operating Revenue | $ | 1,087.9 | | | $ | 139.1 | | | $ | (142.3) | | | $ | 1,084.7 | | Operating Income | 238.9 | | | (1.9) | | | — | | | 237.0 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | (in millions) | Total Reportable Segments | | Corporate and Other | | Eliminations | | Consolidated NiSource | Total Operating Revenue | $ | 3,471.0 | | | $ | 290.0 | | | $ | (294.8) | | | $ | 3,466.2 | | Operating Income | 1,013.9 | | | 8.4 | | | — | | | 1,022.3 | | | | | | | | | | | | | | | | | |
|