Schedule of Segment Reporting Information, by Segment |
Information regarding the Company's business segments is presented below (dollar amounts in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Siding | | OSB | | LPSA | | Segment Total | | Other | | Consolidated | Net sales | $ | 460 | | | $ | 250 | | | $ | 43 | | | $ | 753 | | | $ | 2 | | | $ | 755 | | Cost of sales | (314) | | | (229) | | | (31) | | | (573) | | | (3) | | | (577) | | Selling, general, and administrative expenses | (44) | | | (18) | | | (6) | | | (67) | | | (13) | | | (79) | | Adjustments to Adjusted EBITDA: | | | | | | | | | | | Depreciation and amortization | 20 | | | 13 | | | 2 | | | 36 | | | — | | | 36 | | Other charges1 | 2 | | | 2 | | | 1 | | | 4 | | | 4 | | | 8 | | Adjusted EBITDA | $ | 125 | | | $ | 19 | | | $ | 9 | | | $ | 153 | | | $ | (10) | | | $ | 142 | | | Three Months Ended June 30, 2024 | | Siding | | OSB | | LPSA | | Segment Total | | Other | | Consolidated | Net sales | $ | 415 | | | $ | 351 | | | $ | 46 | | | $ | 812 | | | $ | 2 | | | $ | 814 | | Cost of sales | (291) | | | (222) | | | (34) | | | (548) | | | (3) | | | (551) | | Selling, general, and administrative expenses | (39) | | | (15) | | | (4) | | | (58) | | | (13) | | | (71) | | Adjustments to Adjusted EBITDA: | | | | | | | | | | | Depreciation and amortization | 19 | | | 11 | | | 2 | | | 31 | | | — | | | 31 | | Other charges1 | 1 | | | 1 | | | — | | | 2 | | | 3 | | | 5 | | Adjusted EBITDA | $ | 105 | | | $ | 125 | | | $ | 10 | | | $ | 240 | | | $ | (11) | | | $ | 229 | | | Six Months Ended June 30, 2025 | | Siding | | OSB | | LPSA | | Segment Total | | Other | | Consolidated | Net sales | $ | 862 | | | $ | 517 | | | $ | 95 | | | $ | 1,474 | | | $ | 4 | | | $ | 1,478 | | Cost of sales | (590) | | | (440) | | | (68) | | | (1,097) | | | (6) | | | (1,103) | | Selling, general, and administrative expenses | (85) | | | (34) | | | (12) | | | (131) | | | (24) | | | (154) | | Adjustments to Adjusted EBITDA: | | | | | | | | | | | | Depreciation and amortization | 40 | | | 26 | | | 4 | | | 70 | | | — | | | 70 | | Other charges1 | 3 | | | 3 | | | 1 | | | 7 | | | 6 | | | 13 | | Adjusted EBITDA | $ | 230 | | | $ | 73 | | | $ | 21 | | | $ | 324 | | | $ | (20) | | | $ | 304 | | | Six Months Ended June 30, 2024 | | Siding | | OSB | | LPSA | | Segment Total | | Other | | Consolidated | Net sales | $ | 776 | | | $ | 664 | | | $ | 93 | | | $ | 1,533 | | | $ | 5 | | | $ | 1,539 | | Cost of sales | (546) | | | (441) | | | (69) | | | (1,056) | | | (6) | | | (1,062) | | Selling, general, and administrative expenses | (75) | | | (31) | | | (8) | | | (114) | | | (26) | | | (140) | | Adjustments to Adjusted EBITDA: | | | | | | | | | | | | Depreciation and amortization | 37 | | | 22 | | | 3 | | | 62 | | | — | | | 62 | | Other charges1 | 3 | | | 1 | | | — | | | 4 | | | 8 | | | 12 | | Adjusted EBITDA | $ | 195 | | | $ | 215 | | | $ | 20 | | | $ | 429 | | | $ | (19) | | | $ | 411 | |
1 Other charges includes stock compensation and income from equity in unconsolidated affiliates. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | NET INCOME TO ADJUSTED EBITDA RECONCILIATION | | | | | | | | Net income | $ | 54 | | | $ | 160 | | | $ | 145 | | | $ | 267 | | Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Provision for income taxes | 19 | | | 53 | | | 45 | | | 94 | | Depreciation and amortization | 36 | | | 31 | | | 70 | | | 62 | | Stock-based compensation expense | 7 | | | 4 | | | 12 | | | 11 | | Loss on impairment | 17 | | | — | | | 17 | | | — | | Other operating credits and charges, net | 2 | | | 1 | | | 4 | | | 1 | | Business exit credits and charges | — | | | (14) | | | — | | | (15) | | | | | | | | | | Interest expense | 4 | | | 4 | | | 7 | | | 8 | | Investment income | (4) | | | (6) | | | (8) | | | (11) | | | | | | | | | | Other non-operating items | 7 | | | (5) | | | 12 | | | (6) | | Adjusted EBITDA | $ | 142 | | | $ | 229 | | | $ | 304 | | | $ | 411 | |
Information concerning identifiable assets by segment is as follows (dollar amounts in millions): | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | Identifiable Assets | | | | Siding | $ | 1,351 | | | $ | 1,319 | | OSB | 556 | | | 554 | | LPSA | 165 | | | 145 | | Other | 584 | | | 551 | | Total assets | $ | 2,656 | | | $ | 2,569 | |
|