v3.25.2
INTANGIBLE ASSETS - SOFTWARE, LICENSES, TRADEMARKS, DEVELOPED TECHNOLOGY, CUSTOMER RELATIONSHIPS, AND NON-COMPETE AGREEMENTS
6 Months Ended
Jun. 30, 2025
INTANGIBLE ASSETS - SOFTWARE, LICENSES, TRADEMARKS, DEVELOPED TECHNOLOGY, CUSTOMER RELATIONSHIPS, AND NON-COMPETE AGREEMENTS  
INTANGIBLE ASSETS - SOFTWARE, LICENSES, TRADEMARKS, DEVELOPED TECHNOLOGY, CUSTOMER RELATIONSHIPS, AND NON-COMPETE AGREEMENTS

NOTE 8 – INTANGIBLE ASSETS – SOFTWARE, LICENSES, TRADEMARKS, DEVELOPED TECHNOLOGY, CUSTOMER RELATIONSHIPS, AND NON-COMPETE AGREEMENTS

 

Software represents software licenses as well as the costs of internally developed gaming software (e.g., a new sports betting platform which is classified as intangible construction in process). Capitalized software costs are amortized based on the straight-line method over the remaining estimated economic life of the product.

 

During the six months ended June 30, 2025, and 2024, respectively, software development costs of $1,146,753 and $3,993,875, were incurred and capitalized.

 

Intangible construction in process mainly represents the development of new software in Montenegro and Malta for a sports betting platform. During the six months ended June 30, 2025, and 2024, respectively, costs of $4,830,127 and $3,908,881 were incurred and capitalized, while a total of $3,442,266 was placed in service in 2025.

 

We anticipate that the majority of intangible construction in process will be placed in service in stages during the 2025, depending on the progress of the software development.

 

Licenses relate to operational gaming licenses issued in Bosnia, Cyprus and Brazil. During the six months ended June 30, 2025, and 2024, respectively, costs of $767,679 and $84,993, were incurred and capitalized. The licenses are amortized over the life of the licenses.

 

Other intangible assets relate to retail agent partner relationships and online customer relationships identified during the acquisition of Bit Tech Tanzania in the amount of $1,591,047, as well as the purchase of the domain magicbet777.com by Meridianbet Brazil LTDA in the amount of $2,312,837. Other intangible assets are amortized over 5 years.

 

Intangible assets related to software and website are amortized on a straight-line basis over their expected useful lives, estimated to be 5 years.

 

Amortization expenses related to intangible assets were $2,465,380 and $1,913,047 for the three months ended June 30, 2025, and 2024, respectively and $4,618,020 and $2,355,366 for the six months ended June 30, 2025, and 2024, respectively.

The following table details the carrying values of the Company’s intangible assets:

 

Definite-lived intangible assets

 

As of

June 30,

2025

 

 

As of

December 31,

2024

 

Intangible construction in process

 

$12,144,139

 

 

$11,354,044

 

Licenses

 

 

6,457,672

 

 

 

5,689,993

 

Software

 

 

18,525,218

 

 

 

14,780,382

 

Trademarks and tradenames

 

 

12,189,361

 

 

 

12,183,561

 

Developed technology

 

 

3,100,000

 

 

 

3,100,000

 

Customer relationships

 

 

17,951,347

 

 

 

17,950,000

 

Non-compete agreement

 

 

290,686

 

 

 

290,000

 

Other intangible assets

 

 

3,903,884

 

 

 

3,451,010

 

Gross intangible assets

 

 

74,562,307

 

 

 

68,798,990

 

Less: accumulated impairment and amortization

 

 

 

 

 

 

 

 

Licenses amortization

 

 

(1,197,153)

 

 

(519,702)

Software amortization

 

 

(7,108,355)

 

 

(6,718,227)

Trademarks and tradenames amortization

 

 

(1,455,390)

 

 

(838,532)

Developed technology

 

 

(775,005)

 

 

(465,003)

Customer relationships

 

 

(4,450,846)

 

 

(2,656,083)

Non-compete agreement

 

 

(132,595)

 

 

(61,186)

Other intangible assets amortization

 

 

(1,684,828)

 

 

(1,146,800)

Total accumulated impairment and amortization

 

 

(16,804,172)

 

 

(12,405,533)

Net definite-lived intangible assets

 

$57,758,135

 

 

$56,393,457

 

 

The table below shows expected amortization expenses for the next five years of intangible assets recorded as of June 30, 2025:

 

Year Ending December 31,

 

Estimated Amortization

 

2025

 

$11,662,252

 

2026

 

 

11,706,759

 

2027

 

 

11,304,857

 

2028

 

 

10,869,506

 

2029

 

 

7,020,825

 

Thereafter

 

 

5,193,936

 

Total future amortization

 

$57,758,135

 

 

The following table identifies the intangible assets resulting from the Meridian Purchase, as described in greater detail in “NOTE 22 – MERIDIANBET GROUP PURCHASE AGREEMENT”:

 

Description

 

Useful life

 

Amount

 

Trade names and trademarks

 

10 Years

 

$9,700,000

 

Developed technology

 

5 Years

 

 

3,100,000

 

Customer relationships

 

5 Years

 

 

17,400,000

 

Non-compete agreement

 

3 Years

 

 

10,000

 

Total

 

 

 

$30,210,000

 

 

The fair value estimate for all identifiable intangible assets is based on assumptions that market participants would use in pricing an asset, based on the most advantageous market for the asset (i.e., its highest and best use).