CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Interest income | ||||
Interest and fees on loans | $ 797,997 | $ 749,812 | $ 1,566,359 | $ 1,460,153 |
Mortgage loans held-for-sale | 4,872 | 5,434 | 9,118 | 9,580 |
Interest-bearing deposits with banks | 34,317 | 19,731 | 71,083 | 36,389 |
Federal funds sold and securities purchased under resale agreements | 276 | 17 | 455 | 36 |
Investment securities | 78,053 | 69,779 | 150,069 | 139,457 |
Trading account securities | 0 | 13 | 11 | 31 |
Federal Home Loan Bank and Federal Reserve Bank stock | 5,393 | 4,974 | 10,700 | 9,452 |
Brokerage customer receivables | 0 | 219 | 78 | 394 |
Total interest income | 920,908 | 849,979 | 1,807,873 | 1,655,492 |
Interest expense | ||||
Interest on deposits | 333,470 | 335,703 | 653,703 | 635,235 |
Interest on Federal Home Loan Bank advances | 25,724 | 24,797 | 51,165 | 46,845 |
Interest on other borrowings | 6,957 | 8,700 | 13,749 | 17,948 |
Interest on subordinated notes | 3,735 | 5,185 | 7,449 | 10,672 |
Interest on junior subordinated debentures | 4,328 | 4,984 | 8,639 | 9,988 |
Total interest expense | 374,214 | 379,369 | 734,705 | 720,688 |
Net interest income | 546,694 | 470,610 | 1,073,168 | 934,804 |
Provision for credit losses | 22,234 | 40,061 | 46,197 | 61,734 |
Net interest income after provision for credit losses | 524,460 | 430,549 | 1,026,971 | 873,070 |
Non-interest income | ||||
Wealth management | 36,821 | 35,413 | 70,863 | 70,228 |
Mortgage banking | 23,170 | 29,124 | 43,699 | 56,787 |
Service charges on deposit accounts | 19,502 | 15,546 | 38,864 | 30,357 |
Gains (losses) on investment securities, net | 650 | (4,282) | 3,846 | (2,956) |
Fees from covered call options | 5,624 | 2,056 | 9,070 | 6,903 |
Trading gains, net | 151 | 70 | 87 | 747 |
Operating lease income, net | 15,166 | 13,938 | 30,453 | 28,048 |
Other | 23,005 | 29,282 | 43,841 | 71,613 |
Total non-interest income | 124,089 | 121,147 | 240,723 | 261,727 |
Non-interest expense | ||||
Salaries and employee benefits | 219,541 | 198,541 | 431,067 | 393,714 |
Software and equipment | 36,522 | 29,231 | 71,239 | 56,962 |
Operating lease equipment | 10,757 | 10,834 | 21,228 | 21,517 |
Occupancy, net | 20,228 | 19,585 | 41,006 | 38,671 |
Data processing | 12,110 | 9,503 | 23,384 | 18,795 |
Advertising and marketing | 18,761 | 17,436 | 31,033 | 30,476 |
Professional fees | 9,243 | 9,967 | 18,287 | 19,520 |
Amortization of other acquisition-related intangible assets | 5,580 | 1,122 | 11,198 | 2,280 |
FDIC insurance | 10,971 | 10,429 | 21,897 | 24,966 |
Other real estate owned expense, net | 505 | (259) | 1,148 | 133 |
Other | 37,243 | 33,964 | 76,064 | 66,464 |
Total non-interest expense | 381,461 | 340,353 | 747,551 | 673,498 |
Income before taxes | 267,088 | 211,343 | 520,143 | 461,299 |
Income tax expense | 71,561 | 58,955 | 135,577 | 121,617 |
Net income | 195,527 | 152,388 | 384,566 | 339,682 |
Preferred stock dividends | 6,991 | 6,991 | 13,982 | 13,982 |
Net income applicable to common shares | $ 188,536 | $ 145,397 | $ 370,584 | $ 325,700 |
Net income per common share-Basic (usd per share) | $ 2.82 | $ 2.35 | $ 5.55 | $ 5.28 |
Net income per common share-Diluted (usd per share) | 2.78 | 2.32 | 5.47 | 5.21 |
Cash dividends declared per common share (usd per share) | $ 0.50 | $ 0.45 | $ 1.00 | $ 0.90 |
Weighted average common shares outstanding (in shares) | 66,931 | 61,839 | 66,829 | 61,660 |
Dilutive potential common shares (in shares) | 888 | 926 | 903 | 901 |
Average common shares and dilutive common shares (in shares) | 67,819 | 62,765 | 67,732 | 62,561 |
X | ||||||||||
- Definition The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Aggregate dividends declared during the period for each share of common stock outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition This element represents equipment expense including depreciation, repairs, rentals, and service contract costs. This item also includes equipment purchases which do not qualify for capitalization in accordance with the entity's accounting policy. This item may also include furniture expenses. No definition available.
|
X | ||||||||||
- Definition Amount of expense for Federal Deposit Insurance Corporation (FDIC) insurance. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The amount of expenses incurred in the period for information technology and data processing products and services. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Represents the total of interest and dividend income, including any amortization and accretion (as applicable) of discounts and premiums, earned from (1) loans and leases whether held-for-sale or held-in-portfolio; (2) investment securities; (3) federal funds sold; (4) securities purchased under agreements to resell; (5) investments in banker's acceptances, commercial paper, or certificates of deposit; (6) dividend income; or (7) other investments not otherwise specified herein. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of other operating dividend and interest income, including amortization and accretion of premiums and discounts, on securities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Interest and fee income generated by loans the Entity intends and has the ability to hold for the foreseeable future, or until maturity or payoff, including commercial and consumer loans, whether domestic or foreign, which may consist of: (1) industrial and agricultural; (2) real estate; and (3) real estate construction loans; (4) trade financing; (5) lease financing; (6) home equity lines-of-credit; (7) automobile and other vehicle loans; and (8) credit card and other revolving-type loans. Also includes interest income for leases held by the Entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Interest and fee income from mortgage loans considered to be held-for-sale. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Aggregate amount of interest expense on all deposits. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Interest expense incurred during the reporting period on long-term borrowings associated with Federal Home Loan Bank and Federal Reserve Bank advances. No definition available.
|
X | ||||||||||
- Definition Interest expense incurred during the reporting period on junior subordinated debentures. Includes amortization of expenses incurred in the issuance of subordinated notes and debentures. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of interest expense incurred on long-term debt classified as other, including, but not limited to, interest on long-term notes and amortization of issuance costs. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Interest expense incurred during the reporting period on subordinated notes and debentures. Includes amortization of expenses incurred in the issuance of subordinated notes and debentures. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of interest income, amortization of premium and accretion of discount, on investment in debt security measured at fair value with change in fair value recognized in net income (trading); classified as operating. No definition available.
|
X | ||||||||||
- Definition Interest income derived from funds deposited with both domestic and foreign financial institutions including funds in money market and other accounts. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of interest income or expense, including any amortization and accretion (as applicable) of discounts and premiums, including consideration of the provisions for loan, lease, credit, and other related losses. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The aggregate interest income earned from (1) the lending of excess federal funds to another commercial bank requiring such for its legal reserve requirements and (2) securities purchased under agreements to resell. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of interest income (expense) classified as operating and nonoperating. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The total expense recognized in the period for promotion, public relations, and brand or product advertising. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Total aggregate amount of all noninterest expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The total amount of noninterest income which may be derived from: (1) fees and commissions; (2) premiums earned; (3) insurance policy charges; (4) the sale or disposal of assets; and (5) other sources not otherwise specified. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of revenue earned, classified as other, excluding interest income. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of net occupancy expense that may include items, such as depreciation of facilities and equipment, lease expenses, property taxes and property and casualty insurance expense. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of operating lease income from lease payments and variable lease payments paid and payable to lessor. Includes, but is not limited to, variable lease payments not included in measurement of lease receivable. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of noninterest expense classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of other revenue (expense) derived from real estate investments partnerships. No definition available.
|
X | ||||||||||
- Definition The aggregate value of preferred stock dividends and other adjustments necessary to derive net income apportioned to common stockholders. Reference 1: http://www.xbrl.org/2003/role/recommendedDisclosureRef
|
X | ||||||||||
- Definition A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of expense related loan transactions, lease transactions, credit loss from transactions other than loan and lease transactions, and other loss based on assessment of uncollectability from the counterparty to reduce the account to their net realizable value. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of gain (loss) resulting from the difference between the acquisition price and the selling price or fair value of trading assets and trading liabilities, conducted separately from customer trading activities. Includes, but is not limited to, changes in fair value of trading assets and trading liabilities. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The sum of dilutive potential common shares or units used in the calculation of the diluted per-share or per-unit computation. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Fees from covered call options No definition available.
|
X | ||||||||||
- Definition Interest Income on Brokerage customer receivables. No definition available.
|
X | ||||||||||
- Definition Interest Income, Federal Home Loan Banks And Federal Reserve Bank Stock No definition available.
|
X | ||||||||||
- Definition Lessor, Operating Lease, Depreciation And Impairment Expense No definition available.
|
X | ||||||||||
- Definition Marketable Securities, Gain (Loss), Including Other-Than-Temporary Impairment Loss No definition available.
|
X | ||||||||||
- Definition Revenues, Mortgage Banking No definition available.
|
X | ||||||||||
- Definition Revenues, Service Charges No definition available.
|
X | ||||||||||
- Definition Revenues, Wealth Management No definition available.
|