Schedule of Operating Information for Reportable Segments |
The following is a summary of certain operating information for reportable segments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In thousands) | | Community Banking | | Specialty Finance | | Wealth Management | | Total Operating Segments | | Intersegment Eliminations | | Consolidated | Three Months Ended June 30, 2025: | | | | | | | | | | | | | Interest income | | $ | 800,316 | | | $ | 102,737 | | | $ | 4,964 | | | $ | 908,017 | | | $ | 12,891 | | | $ | 920,908 | | Interest expense | | 363,660 | | | 10,427 | | | 127 | | | 374,214 | | | — | | | 374,214 | | Net interest income | | 436,656 | | | 92,310 | | | 4,837 | | | 533,803 | | | 12,891 | | | 546,694 | | Provision for credit losses | | 20,478 | | | 1,756 | | | — | | | 22,234 | | | — | | | 22,234 | | Non-interest income | | 75,498 | | | 33,524 | | | 39,538 | | | 148,560 | | | (24,471) | | | 124,089 | | Non-interest expense: | | | | | | | | | | | | | Salaries | | 96,902 | | | 15,638 | | | 10,103 | | | 122,643 | | | 531 | | | 123,174 | | Commissions and incentive compensation | | 33,325 | | | 9,976 | | | 12,570 | | | 55,871 | | | — | | | 55,871 | | Benefits | | 32,107 | | | 5,906 | | | 2,483 | | | 40,496 | | | — | | | 40,496 | | Other segment expenses (1) | | 139,710 | | | 25,090 | | | 9,231 | | | 174,031 | | | (12,111) | | | 161,920 | | Total non-interest expense | | 302,044 | | | 56,610 | | | 34,387 | | | 393,041 | | | (11,580) | | | 381,461 | | Income before taxes | | 189,632 | | | 67,468 | | | 9,988 | | | 267,088 | | | — | | | 267,088 | | Income tax expense | | 50,499 | | | 18,672 | | | 2,390 | | | 71,561 | | | — | | | 71,561 | | Net income | | $ | 139,133 | | | $ | 48,796 | | | $ | 7,598 | | | $ | 195,527 | | | $ | — | | | $ | 195,527 | | Total assets at period end | | $ | 55,924,843 | | | $ | 12,062,568 | | | $ | 995,907 | | | $ | 68,983,318 | | | $ | — | | | $ | 68,983,318 | | Three Months Ended June 30, 2024: | | | | | | | | | | | | | Interest income | | $ | 725,514 | | | $ | 107,650 | | | $ | 8,156 | | | $ | 841,320 | | | $ | 8,659 | | | $ | 849,979 | | Interest expense | | 366,682 | | | 12,459 | | | 228 | | | 379,369 | | | — | | | 379,369 | | Net interest income | | 358,832 | | | 95,191 | | | 7,928 | | | 461,951 | | | 8,659 | | | 470,610 | | Provision for credit losses | | 36,325 | | | 3,736 | | | — | | | 40,061 | | | — | | | 40,061 | | Non-interest income | | 71,619 | | | 32,317 | | | 35,605 | | | 139,541 | | | (18,394) | | | 121,147 | | Non-interest expense: | | | | | | | | | | | | | Salaries | | 88,294 | | | 15,747 | | | 9,431 | | | 113,472 | | | 388 | | | 113,860 | | Commissions and incentive compensation | | 31,251 | | | 8,580 | | | 12,320 | | | 52,151 | | | — | | | 52,151 | | Benefits | | 25,546 | | | 4,601 | | | 2,383 | | | 32,530 | | | — | | | 32,530 | | Other segment expenses (1) | | 121,123 | | | 22,314 | | | 8,498 | | | 151,935 | | | (10,123) | | | 141,812 | | Total non-interest expense | | 266,214 | | | 51,242 | | | 32,632 | | | 350,088 | | | (9,735) | | | 340,353 | | Income before taxes | | 127,912 | | | 72,530 | | | 10,901 | | | 211,343 | | | — | | | 211,343 | | Income tax expense | | 36,677 | | | 19,439 | | | 2,839 | | | 58,955 | | | — | | | 58,955 | | Net income | | $ | 91,235 | | | $ | 53,091 | | | $ | 8,062 | | | $ | 152,388 | | | $ | — | | | $ | 152,388 | | Total assets at period end | | $ | 47,611,508 | | | $ | 11,014,840 | | | $ | 1,155,168 | | | $ | 59,781,516 | | | $ | — | | | $ | 59,781,516 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Other segment items include non-interest expense categories such as ‘Software & Equipment’, ‘Data processing’, ‘Advertising and Marketing’, ‘FDIC Insurance’, and ‘Occupancy’. See “Non-Interest Expense” under Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 2 of this Form 10-Q for further discussion on non-interest expense. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In thousands) | | Community Banking | | Specialty Finance | | Wealth Management | | Total Operating Segments | | Intersegment Eliminations | | Consolidated | Six Months Ended June 30, 2025: | | | | | | | | | | | | | Interest income | | $ | 1,569,284 | | | $ | 204,435 | | | $ | 10,495 | | | $ | 1,784,214 | | | $ | 23,659 | | | $ | 1,807,873 | | Interest expense | | 713,617 | | | 20,818 | | | 270 | | | 734,705 | | | — | | | 734,705 | | Net interest income | | 855,667 | | | 183,617 | | | 10,225 | | | 1,049,509 | | | 23,659 | | | 1,073,168 | | Provision for credit losses | | 42,906 | | | 3,291 | | | — | | | 46,197 | | | — | | | 46,197 | | Non-interest income | | 148,991 | | | 64,563 | | | 73,328 | | | 286,882 | | | (46,159) | | | 240,723 | | Non-interest expense: | | | | | | | | | | | | | Salaries | | 195,488 | | | 31,400 | | | 19,207 | | | 246,095 | | | 996 | | | 247,091 | | Commissions and incentive compensation | | 65,462 | | | 19,017 | | | 23,928 | | | 108,407 | | | — | | | 108,407 | | Benefits | | 59,481 | | | 10,624 | | | 5,464 | | | 75,569 | | | — | | | 75,569 | | Other segment expenses (1) | | 272,200 | | | 48,535 | | | 19,245 | | | 339,980 | | | (23,496) | | | 316,484 | | Total non-interest expense | | 592,631 | | | 109,576 | | | 67,844 | | | 770,051 | | | (22,500) | | | 747,551 | | Income before taxes | | 369,121 | | | 135,313 | | | 15,709 | | | 520,143 | | | — | | | 520,143 | | Income tax expense | | 95,718 | | | 36,224 | | | 3,635 | | | 135,577 | | | — | | | 135,577 | | Net income | | $ | 273,403 | | | $ | 99,089 | | | $ | 12,074 | | | $ | 384,566 | | | $ | — | | | $ | 384,566 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024: | | | | | | | | | | | | | Interest income | | $ | 1,417,411 | | | $ | 202,794 | | | $ | 16,159 | | | $ | 1,636,364 | | | $ | 19,128 | | | $ | 1,655,492 | | Interest expense | | 694,894 | | | 25,321 | | | 473 | | | 720,688 | | | — | | | 720,688 | | Net interest income | | 722,517 | | | 177,473 | | | 15,686 | | | 915,676 | | | 19,128 | | | 934,804 | | Provision for credit losses | | 56,717 | | | 5,017 | | | — | | | 61,734 | | | — | | | 61,734 | | Non-interest income | | 146,255 | | | 59,634 | | | 94,090 | | | 299,979 | | | (38,252) | | | 261,727 | | Non-interest expense: | | | | | | | | | | | | | Salaries | | 174,976 | | | 30,285 | | | 19,873 | | | 225,134 | | | 898 | | | 226,032 | | Commissions and incentive compensation | | 61,033 | | | 17,219 | | | 24,900 | | | 103,152 | | | — | | | 103,152 | | Benefits | | 50,222 | | | 8,915 | | | 5,393 | | | 64,530 | | | — | | | 64,530 | | Other segment expenses (1) | | 237,723 | | | 45,095 | | | 16,988 | | | 299,806 | | | (20,022) | | | 279,784 | | Total non-interest expense | | 523,954 | | | 101,514 | | | 67,154 | | | 692,622 | | | (19,124) | | | 673,498 | | Income before taxes | | 288,101 | | | 130,576 | | | 42,622 | | | 461,299 | | | — | | | 461,299 | | Income tax expense | | 76,819 | | | 34,962 | | | 9,836 | | | 121,617 | | | — | | | 121,617 | | Net income | | $ | 211,282 | | | $ | 95,614 | | | $ | 32,786 | | | $ | 339,682 | | | $ | — | | | $ | 339,682 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Other segment items include non-interest expense categories such as ‘Software & Equipment’, ‘Data processing’, ‘Advertising and Marketing’, ‘FDIC Insurance’, and ‘Occupancy’. See “Non-Interest Expense” under Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 2 of this Form 10-Q for further discussion on non-interest expense.
|