Schedule of Earnings Per Share, Basic and Diluted |
The following table sets forth the computation of basic and diluted net loss per share of Common Stock, Series A Convertible Preferred Stock, and Series B Convertible Preferred Stock (in thousands, except share and per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Six Months Ended June 30, 2025 | | Series A Convertible Preferred Stock | | Series B Convertible Preferred Stock | | Common Stock | | Series A Convertible Preferred Stock | | Series B Convertible Preferred Stock | | Common Stock | Net loss per share, basic and diluted: | | | | | | | | | | | | Numerator | | | | | | | | | | | | Allocation of losses | $ | (9,034) | | | $ | (9,723) | | | $ | (81,978) | | | $ | (16,848) | | | $ | (18,135) | | | $ | (152,664) | | Denominator | | | | | | | | | | | | Weighted-average shares outstanding | 134,864 | | | 145,160 | | | 81,593,463 | | | 134,864 | | | 145,160 | | | 81,471,496 | | Net loss per share, basic and diluted | $ | (66.99) | | | $ | (66.98) | | | $ | (1.00) | | | $ | (124.93) | | | $ | (124.93) | | | $ | (1.87) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | Six Months Ended June 30, 2024 | | Series A Convertible Preferred Stock | | Series B Convertible Preferred Stock | | Common Stock | | Series A Convertible Preferred Stock | | Series B Convertible Preferred Stock | | Common Stock | Net loss per share, basic and diluted: | | | | | | | | | | | | Numerator | | | | | | | | | | | | Allocation of losses | $ | (8,129) | | | $ | (7,411) | | | $ | (49,453) | | | $ | (14,962) | | | $ | (13,092) | | | $ | (85,481) | | Denominator | | | | | | | | | | | | Weighted-average shares outstanding | 157,435 | | | 143,522 | | | 63,854,514 | | | 164,029 | | | 143,522 | | | 62,476,777 | | Net loss per share, basic and diluted | $ | (51.63) | | | $ | (51.64) | | | $ | (0.77) | | | $ | (91.22) | | | $ | (91.22) | | | $ | (1.37) | |
|
Schedule of Potentially Dilutive Securities |
Potentially dilutive securities to the Common Stock include the following: | | | | | | | | | | | | | June 30, | | 2025 | | 2024 | | | Series A Preferred Stock (as converted to shares of common stock) | 8,991,383 | | | 10,496,191 | | Series B Preferred Stock (as converted to shares of common stock) | 9,677,817 | | | 9,568,612 | | Options to purchase common stock | 13,901,472 | | | 10,986,228 | | Warrants to purchase common stock | 29,446 | | | 249,883 | | Restricted stock units | 1,108,292 | | | 589,696 | | Total | 33,708,410 | | | 31,890,610 | |
|