Schedule of Segment Reporting Information, by Segment |
Information related to our reportable segments is presented in the tables below ($ in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Real Estate | | | | Non-Segment / | | | | Investments | | SHOP | | Corporate | | Total | Rental income | $ | 70,270 | | | $ | — | | | $ | — | | | $ | 70,270 | | Resident fees and services | — | | | 14,217 | | | — | | | 14,217 | | Interest income and other | 6,140 | | | — | | | 35 | | | 6,175 | | Total revenues | 76,410 | | | 14,217 | | | 35 | | | 90,662 | | Other senior housing operating expenses1 | — | | | 2,615 | | | — | | | 2,615 | | Utilities | — | | | 940 | | | — | | | 940 | | Dietary | — | | | 1,104 | | | — | | | 1,104 | | Labor | — | | | 4,324 | | | — | | | 4,324 | | Taxes and insurance | 2,914 | | | 1,413 | | | — | | | 4,327 | | NOI | 73,496 | | | 3,821 | | | 35 | | | 77,352 | | Depreciation | 17,095 | | | 2,811 | | | 12 | | | 19,918 | | Interest | 180 | | | — | | | 14,821 | | | 15,001 | | Legal | — | | | — | | | 1,095 | | | 1,095 | | Franchise, excise and other taxes | — | | | — | | | 243 | | | 243 | | General and administrative | — | | | — | | | 6,125 | | | 6,125 | | Proxy contest and related expenses | — | | | — | | | 1,308 | | | 1,308 | | Loan and realty gains, net | (1,393) | | | — | | | — | | | (1,393) | | Gains on sales of real estate properties, net | (110) | | | — | | | — | | | (110) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gains from equity method investment | (1,524) | | | — | | | — | | | (1,524) | | Net income (loss) | $ | 59,248 | | | $ | 1,010 | | | $ | (23,569) | | | $ | 36,689 | | | | | | | | | | | June 30, 2025 | Total assets | $ | 2,415,832 | | | $ | 267,778 | | | $ | 12,349 | | | $ | 2,695,959 | |
1 Includes management fees, general and administrative costs and marketing expenses. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | Real Estate | | | | Non-Segment / | | | | Investments | | SHOP | | Corporate | | Total | Rental income | $ | 65,760 | | | $ | — | | | $ | — | | | $ | 65,760 | | Resident fees and services | — | | | 13,390 | | | — | | | 13,390 | | Interest income and other | 5,744 | | | — | | | 76 | | | 5,820 | | Total revenues | 71,504 | | | 13,390 | | | 76 | | | 84,970 | | Other senior housing operating expenses1 | — | | | 2,567 | | | — | | | 2,567 | | Utilities | — | | | 913 | | | — | | | 913 | | Dietary | — | | | 1,075 | | | — | | | 1,075 | | Labor | — | | | 4,200 | | | — | | | 4,200 | | Taxes and insurance | 2,802 | | | 1,682 | | | — | | | 4,484 | | NOI | 68,702 | | | 2,953 | | | 76 | | | 71,731 | | Depreciation | 14,992 | | | 2,490 | | | 8 | | | 17,490 | | Interest | 761 | | | — | | | 14,093 | | | 14,854 | | Legal | — | | | — | | | 165 | | | 165 | | Franchise, excise and other taxes | — | | | — | | | 47 | | | 47 | | General and administrative | — | | | — | | | 4,870 | | | 4,870 | | Loan and realty losses, net | 1,106 | | | — | | | — | | | 1,106 | | Gains on sales of real estate properties, net | (1,517) | | | — | | | — | | | (1,517) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gains from equity method investment | (236) | | | — | | | — | | | (236) | | Net income (loss) | $ | 53,596 | | | $ | 463 | | | $ | (19,107) | | | $ | 34,952 | | | | | | | | | | | June 30, 2024 | Total assets | $ | 2,197,656 | | | $ | 268,187 | | | $ | 11,069 | | | $ | 2,476,912 | |
1 Includes management fees, general and administrative costs and marketing expenses. | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Real Estate | | | | Non-Segment / | | | | Investments | | SHOP | | Corporate | | Total | Rental income | $ | 139,136 | | | $ | — | | | $ | — | | | $ | 139,136 | | Resident fees and services | — | | | 28,156 | | | — | | | 28,156 | | Interest income and other | 12,589 | | | — | | | 77 | | | 12,666 | | Total revenues | 151,725 | | | 28,156 | | | 77 | | | 179,958 | | Other senior housing operating expenses1 | — | | | 5,489 | | | — | | | 5,489 | | Utilities | — | | | 2,037 | | | — | | | 2,037 | | Dietary | — | | | 2,149 | | | — | | | 2,149 | | Labor | — | | | 8,623 | | | — | | | 8,623 | | Taxes and insurance | 5,801 | | | 2,951 | | | — | | | 8,752 | | NOI | 145,924 | | | 6,907 | | | 77 | | | 152,908 | | Depreciation | 33,483 | | | 5,569 | | | 23 | | | 39,075 | | Interest | 929 | | | — | | | 28,409 | | | 29,338 | | Legal | — | | | — | | | 2,521 | | | 2,521 | | Franchise, excise and other taxes | — | | | — | | | 512 | | | 512 | | General and administrative | — | | | — | | | 12,954 | | | 12,954 | | Proxy contest and related expenses | — | | | — | | | 1,572 | | | 1,572 | | Loan and realty gains, net | (1,407) | | | — | | | — | | | (1,407) | | Gains on sales of real estate properties, net | (224) | | | — | | | — | | | (224) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gains from equity method investment | (1,939) | | | — | | | — | | | (1,939) | | Net income (loss) | $ | 115,082 | | | $ | 1,338 | | | $ | (45,914) | | | $ | 70,506 | | | | | | | | | |
1 Includes management fees, general and administrative costs and marketing expenses. | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | Real Estate | | | | Non-Segment / | | | | Investments | | SHOP | | Corporate | | Total | Rental income | $ | 127,947 | | | $ | — | | | $ | — | | | $ | 127,947 | | Resident fees and services | — | | | 26,645 | | | — | | | 26,645 | | Interest income and other | 11,685 | | | — | | | 205 | | | 11,890 | | Total revenues | 139,632 | | | 26,645 | | | 205 | | | 166,482 | | Other senior housing operating expenses1 | — | | | 5,168 | | | — | | | 5,168 | | Utilities | — | | | 1,846 | | | — | | | 1,846 | | Dietary | — | | | 2,078 | | | — | | | 2,078 | | Labor | — | | | 8,427 | | | — | | | 8,427 | | Taxes and insurance | 5,535 | | | 3,232 | | | — | | | 8,767 | | NOI | 134,097 | | | 5,894 | | | 205 | | | 140,196 | | Depreciation | 30,050 | | | 4,927 | | | 18 | | | 34,995 | | Interest | 1,524 | | | — | | | 28,199 | | | 29,723 | | Legal | — | | | — | | | 400 | | | 400 | | Franchise, excise and other taxes | — | | | — | | | (139) | | | (139) | | General and administrative | — | | | — | | | 10,510 | | | 10,510 | | Loan and realty losses, net | 1,116 | | | — | | | — | | | 1,116 | | Gains on sales of real estate properties, net | (1,617) | | | — | | | — | | | (1,617) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gains from equity method investment | (402) | | | — | | | — | | | (402) | | Net income (loss) | $ | 103,426 | | | $ | 967 | | | $ | (38,783) | | | $ | 65,610 | |
1 Includes management fees, general and administrative costs and marketing expenses.
|