Schedule of Debt Financing |
The following summarizes debt and notes payable:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | Interest Rate | June 30, 2025 | June 30, 2024 | March 31, 2025 | | | | | | Senior secured credit facilities: | | | | | | | | | | | ABL Credit Facility | 7.8 | % | (1) | $ | — | | $ | 44,000 | | $ | — | | | | | | | | | | | | | | | | | | Senior secured notes: | | | | | | | | | | | 10.0% Notes Due 2024 | 10.0 | % | (1) | — | | 20,328 | | — | | | | | | | 8.5% Notes Due 2027(2) | 8.5 | % | (1) | 146,046 | | 178,423 | | 145,820 | | | | | | | | | | | | | | | | | | Senior secured term loans: | | | | | | | | | | | Intabex Term Loans(3) | 13.0 | % | (1) | 187,288 | | 186,770 | | 187,144 | | | | | | | Pyxus Term Loans(4) | 13.0 | % | (1) | 121,757 | | 122,268 | | 121,886 | | | | | | | | | | | | | | | | | | Other Debt: | | | | | | | | | | | Other long-term debt | 8.8 | % | (1) | — | | 117 | | 12 | | | | | | | Notes payable(5) | 9.0 | % | (1) | 880,925 | | 679,399 | | 395,030 | | | | | | | Total debt | | | $ | 1,336,016 | | $ | 1,231,305 | | $ | 849,892 | | | | | | | | | | | | | | | | | | Short-term(5) | | | $ | 880,925 | | $ | 679,399 | | $ | 395,030 | | | | | | | Long-term: | | | | | | | | | | | Current portion of long-term debt | | | $ | — | | $ | 20,445 | | $ | 12 | | | | | | | Long-term debt | | | 455,091 | | 531,461 | | 454,850 | | | | | | | Total | | | $ | 455,091 | | $ | 551,906 | | $ | 454,862 | | | | | | | | | | | | | | | | | | Letters of credit | | | $ | 8,939 | | $ | 7,669 | | $ | 7,790 | | | | | | | | | | | | | | | | | | (1) Weighted average stated rate for the trailing twelve months ended June 30, 2025 or, for indebtedness outstanding only during a portion of such twelve-month period, for the portion of such period that such indebtedness was outstanding. | (2) Balance of $146,046 is net of a debt discount of $2,293. Total repayment at maturity is $148,339. | (3) Balance of $187,288 is net of a debt discount of $1,745. Total repayment at maturity is $189,033, which includes a $2,000 exit fee payable upon repayment. | (4) Balance of $121,757 is net of a debt premium of $1,552. Total repayment at maturity is $120,205. | (5) Primarily foreign seasonal lines of credit. |
|