
	Feed Ingredients		Food Ingredients		Fuel Ingredients		Corporate (a)		Total
Three Months Ended June 28, 2025
Total net sales	$	936,532	$	386,142	$	158,844	$	—	$	1,481,518
Cost of sales and operating expenses	722,081		282,233		131,287		—		1,135,601
Gross margin	214,451		103,909		27,557		—		345,917

Loss/(gain) on sale of assets	1,085		(24)		(109)		—		952
Selling, general and administrative expenses	77,464		33,987		9,027		17,591		138,069

Acquisition and integration costs	—		—		—		3,383		3,383
Change in fair value of contingent consideration	12,583		—		—		—		12,583
Depreciation and amortization	83,419		27,391		8,763		1,489		121,062
Equity in net income of Diamond Green Diesel	—		—		6,000		—		6,000
Segment operating income/(loss)	39,900		42,555		15,876		(22,463)		75,868

Equity in net income of other unconsolidated subsidiaries	2,526		—		—		—		2,526
Segment income/(loss)	42,426		42,555		15,876		(22,463)		78,394

Total other expense (b)									(60,064)
Income before income taxes									$	18,330

(b) Total other expense includes interest expense, loss on early retirement of debt, foreign currency gain (loss) and other income (expense). Interest expense, loss on early retirement of debt and foreign currency gain (loss) are separately disclosed on our Consolidated Statements of Operations. Other income/(expense) consists of interest income of approximately $3.0 million, casualty loss of approximately $(0.9) million, other pension expense excluding service cost of approximately $(6.2) million and other expense of approximately $(2.4) million.


	Feed Ingredients		Food Ingredients		Fuel Ingredients		Corporate		Total
Three Months Ended June 29, 2024
Total net sales	$	934,147	$	378,841	$	142,304	$	—	$	1,455,292
Cost of sales and operating expenses	737,871		276,760		113,790		—		1,128,421
Gross margin	196,276		102,081		28,514		—		326,871

Loss/(gain) on sale of assets	205		37		(20)		—		222
Selling, general and administrative expenses	74,015		28,844		8,409		18,463		129,731

Acquisition and integration costs	—		—		—		1,130		1,130
Change in fair value of contingent consideration	(33,122)		—		—		—		(33,122)
Depreciation and amortization	86,444		27,372		8,723		2,066		124,605
Equity in net income of Diamond Green Diesel	—		—		44,197		—		44,197
Segment operating income/(loss)	68,734		45,828		55,599		(21,659)		148,502

Equity in net income of other unconsolidated subsidiaries	3,017		—		—		—		3,017
Segment income/(loss)	71,751		45,828		55,599		(21,659)		151,519

Total other expense (c)									(69,380)
Income before income taxes									$	82,139

(c) Total other expense includes interest expense, loss on early retirement of debt, foreign currency gain (loss) and other income (expense). Interest expense, loss on early retirement of debt and foreign currency gain (loss) are separately disclosed on our Consolidated Statements of Operations. Other income (expense) consists of interest income of approximately $1.8 million, casualty gain of approximately $0.1 million, other pension expense excluding service cost of approximately $(0.4) million and other expense of approximately $(2.0) million.


	Feed Ingredients		Food Ingredients		Fuel Ingredients		Corporate		Total
Six Months Ended June 28, 2025
Total net sales	$	1,832,815	$	735,382	$	293,915	$	—	$	2,862,112
Cost of sales and operating expenses	1,436,096		529,014		239,734		—		2,204,844
Gross margin	396,719		206,368		54,181		—		657,268

Loss/(gain) on sale of assets	1,200		31		(217)		—		1,014
Selling, general and administrative expenses	149,035		65,459		17,568		27,563		259,625

Acquisition and integration costs	—		—		—		4,917		4,917
Change in fair value of contingent consideration	18,024		—		—		—		18,024
Depreciation and amortization	167,549		56,953		17,352		3,043		244,897
Equity in net loss of Diamond Green Diesel	—		—		(24,523)		—		(24,523)
Segment operating income/(loss)	60,911		83,925		(5,045)		(35,523)		104,268

Equity in net income of other unconsolidated subsidiaries	5,154		—		—		—		5,154
Segment income/(loss)	66,065		83,925		(5,045)		(35,523)		109,422

Total other expense (d)									(116,060)
Loss before income taxes									$	(6,638)

(d) Total other expense includes interest expense, loss on early retirement of debt, foreign currency gain (loss) and other income (expense). Interest expense, loss on early retirement of debt and foreign currency gain (loss) are separately disclosed on our Consolidated Statements of Operations. Other income/(expense) consists of interest income of approximately $10.6 million, casualty loss of approximately $(1.5) million, other pension expense excluding service cost of approximately $(6.7) million and other expense of approximately $(5.6) million.


	Feed Ingredients		Food Ingredients		Fuel Ingredients		Corporate		Total
Six Months Ended June 29, 2024
Total net sales	$	1,823,995	$	770,123	$	281,473	$	—	$	2,875,591
Cost of sales and operating expenses	1,443,640		574,905		226,542		—		2,245,087
Gross margin	380,355		195,218		54,931		—		630,504

Loss/(gain) on sale of assets	337		(257)		(432)		—		(352)
Selling, general and administrative expenses	151,153		60,588		17,154		39,979		268,874

Acquisition and integration costs	—		—		—		5,184		5,184
Change in fair value of contingent consideration	(58,371)		—		—		—		(58,371)
Depreciation and amortization	174,013		56,240		17,390		4,471		252,114
Equity in net income of Diamond Green Diesel	—		—		122,616		—		122,616
Segment operating income/(loss)	113,223		78,647		143,435		(49,634)		285,671

Equity in net income of other unconsolidated subsidiaries	5,327		—		—		—		5,327
Segment income/(loss)	118,550		78,647		143,435		(49,634)		290,998

Total other expense (e)									(123,364)
Income before income taxes									$	167,634

(e) Total other expense includes interest expense, loss on early retirement of debt, foreign currency gain (loss) and other income (expense). Interest expense, loss on early retirement of debt and foreign currency gain (loss) are separately disclosed on our Consolidated Statements of Operations. Other income (expense) consists of interest income of approximately $8.4 million, casualty gain of approximately $7.9 million, other pension expense excluding service cost of approximately $(0.9) million and other expense of approximately $(7.3) million.