Schedule of Segment Information |
Corporate and other is comprised of operating expenses not allocated to Orion’s segments and adjustments to reconcile to consolidated results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
Lighting |
|
Maintenance |
|
EV |
|
Corporate & Other |
|
Total |
|
Product revenue |
$ |
10,435 |
|
$ |
1,501 |
|
$ |
1,576 |
|
$ |
— |
|
$ |
13,512 |
|
Service revenue |
|
2,447 |
|
|
2,496 |
|
|
1,120 |
|
|
— |
|
|
6,063 |
|
Total revenue |
|
12,882 |
|
|
3,997 |
|
|
2,696 |
|
|
— |
|
|
19,575 |
|
Cost of sales - product |
|
7,123 |
|
|
833 |
|
|
866 |
|
|
— |
|
|
8,822 |
|
Cost of sales - service |
|
1,716 |
|
|
2,218 |
|
|
918 |
|
|
— |
|
|
4,852 |
|
Total cost of sales |
|
8,839 |
|
|
3,051 |
|
|
1,784 |
|
|
— |
|
|
13,674 |
|
Gross profit |
|
4,043 |
|
|
946 |
|
|
912 |
|
|
— |
|
|
5,901 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
1,799 |
|
|
675 |
|
|
918 |
|
|
898 |
|
|
4,290 |
|
Sales and marketing |
|
1,908 |
|
|
108 |
|
|
297 |
|
|
103 |
|
|
2,416 |
|
Research and development |
|
101 |
|
|
34 |
|
|
19 |
|
|
54 |
|
|
208 |
|
Total operating expenses |
|
3,808 |
|
|
817 |
|
|
1,234 |
|
|
1,055 |
|
|
6,914 |
|
Operating income (loss) |
|
235 |
|
|
129 |
|
|
(322 |
) |
|
(1,055 |
) |
|
(1,013 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
|
2 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
(169 |
) |
Amortization of debt issuance cost |
|
|
|
|
|
|
|
|
|
(51 |
) |
Other income (expense) |
|
|
|
|
|
|
|
|
|
(218 |
) |
Loss before tax |
|
|
|
|
|
|
|
|
$ |
(1,231 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
Lighting |
|
Maintenance |
|
EV |
|
Corporate & Other |
|
Total |
|
Product revenue |
$ |
10,077 |
|
$ |
1,001 |
|
$ |
1,689 |
|
$ |
— |
|
$ |
12,767 |
|
Service revenue |
|
2,674 |
|
|
2,323 |
|
|
2,142 |
|
|
— |
|
|
7,139 |
|
Total revenue |
|
12,751 |
|
|
3,324 |
|
|
3,831 |
|
|
— |
|
|
19,906 |
|
Cost of sales - product |
|
7,154 |
|
|
454 |
|
|
933 |
|
|
— |
|
|
8,541 |
|
Cost of sales - service |
|
2,706 |
|
|
2,743 |
|
|
1,617 |
|
|
— |
|
|
7,066 |
|
Total cost of sales |
|
9,860 |
|
|
3,197 |
|
|
2,550 |
|
|
— |
|
|
15,607 |
|
Gross profit |
|
2,891 |
|
|
127 |
|
|
1,281 |
|
|
— |
|
|
4,299 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
1,673 |
|
|
899 |
|
|
1,139 |
|
|
819 |
|
|
4,530 |
|
Sales and marketing |
|
2,276 |
|
|
166 |
|
|
356 |
|
|
139 |
|
|
2,937 |
|
Research and development |
|
146 |
|
|
37 |
|
|
18 |
|
|
63 |
|
|
264 |
|
Total operating expenses |
|
4,095 |
|
|
1,102 |
|
|
1,513 |
|
|
1,021 |
|
|
7,731 |
|
Operating loss |
|
(1,204 |
) |
|
(975 |
) |
|
(232 |
) |
|
(1,021 |
) |
|
(3,432 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
|
15 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
(262 |
) |
Amortization of debt issuance cost |
|
|
|
|
|
|
|
|
|
(58 |
) |
Other income (expense) |
|
|
|
|
|
|
|
|
|
(305 |
) |
Loss before tax |
|
|
|
|
|
|
|
|
$ |
(3,737 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
Capital Expenditures |
|
|
|
For The Three Months Ended June 30, |
For The Three Months Ended June 30, |
|
(dollars in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Segments: |
|
|
|
|
|
|
|
|
|
|
|
|
Lighting Segment |
|
$ |
168 |
|
|
$ |
171 |
|
|
$ |
51 |
|
|
$ |
26 |
|
Maintenance Segment |
|
|
48 |
|
|
|
104 |
|
|
|
4 |
|
|
|
(3 |
) |
EV Segment |
|
|
249 |
|
|
|
250 |
|
|
|
- |
|
|
|
1 |
|
Corporate and Other |
|
|
70 |
|
|
|
129 |
|
|
|
- |
|
|
|
- |
|
|
|
$ |
535 |
|
|
$ |
654 |
|
|
$ |
55 |
|
|
$ |
24 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
(dollars in thousands) |
|
June 30, 2025 |
|
|
March 31, 2025 |
|
Segments: |
|
|
|
|
|
|
Lighting Segment |
|
$ |
21,714 |
|
|
$ |
20,646 |
|
Maintenance Segment |
|
|
4,627 |
|
|
|
4,384 |
|
EV Segment |
|
|
8,326 |
|
|
|
11,963 |
|
Corporate and Other |
|
|
14,350 |
|
|
|
15,470 |
|
|
|
$ |
49,017 |
|
|
$ |
52,463 |
|
|