Reconciliation of basic and diluted income per common share |
The following table presents a reconciliation of basic and diluted earnings (losses) per common share for the periods presented (dollars in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net income |
|
$ |
4,324 |
|
|
$ |
6,397 |
|
|
$ |
3,594 |
|
|
$ |
11,321 |
|
Net income allocated to preferred shares |
|
|
(5,282 |
) |
|
|
(4,806 |
) |
|
|
(10,595 |
) |
|
|
(9,628 |
) |
Carrying value in excess of consideration paid for preferred shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
242 |
|
Net loss allocable to non-controlling interest, net of taxes |
|
|
226 |
|
|
|
62 |
|
|
|
410 |
|
|
|
274 |
|
Net (loss) income allocable to common shares |
|
$ |
(732 |
) |
|
$ |
1,653 |
|
|
$ |
(6,591 |
) |
|
$ |
2,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic |
|
|
6,858,629 |
|
|
|
7,272,082 |
|
|
|
6,914,128 |
|
|
|
7,317,109 |
|
Weighted average number of warrants outstanding (1) |
|
|
391,995 |
|
|
|
391,995 |
|
|
|
391,995 |
|
|
|
391,995 |
|
Total weighted average number of common shares outstanding - basic |
|
|
7,250,624 |
|
|
|
7,664,077 |
|
|
|
7,306,123 |
|
|
|
7,709,104 |
|
Effect of dilutive securities - unvested restricted stock(2) |
|
|
— |
|
|
|
177,676 |
|
|
|
— |
|
|
|
228,680 |
|
Weighted average number of common shares outstanding - diluted |
|
|
7,250,624 |
|
|
|
7,841,753 |
|
|
|
7,306,123 |
|
|
|
7,937,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share - basic |
|
$ |
(0.10 |
) |
|
$ |
0.22 |
|
|
$ |
(0.90 |
) |
|
$ |
0.29 |
|
Net (loss) income per common share - diluted |
|
$ |
(0.10 |
) |
|
$ |
0.21 |
|
|
$ |
(0.90 |
) |
|
$ |
0.28 |
|
(1)See Note 11 for further details regarding the warrants. (2)Excludes 207,822 and 319,687 shares of common stock, respectively, as they were anti-dilutive for the three and six months ended June 30, 2025.
|