v3.25.2
BORROWINGS
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
BORROWINGS

NOTE 10 - BORROWINGS

The Company historically has financed the acquisition of its investments, including investment securities and loans, through the use of secured and unsecured borrowings. Certain information with respect to the Company’s borrowings is summarized in the following table (dollars in thousands, except amounts in the footnotes):

 

 

 

Principal Outstanding

 

Unamortized Issuance Costs and Discounts

 

Outstanding Borrowings

 

Weighted Average Borrowing Rate

 

Weighted Average Remaining Maturity

 

Value of Collateral

At June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

CRE - term reinvestment financing facility

 

$888,838

 

$3,174

 

$885,664

 

6.06%

 

4.8 years

 

$1,192,073

Senior secured financing facility

 

63,099

 

1,824

 

61,275

 

8.10%

 

2.6 years

 

165,553

CRE - term warehouse financing facilities

 

82,961

 

894

 

82,067

 

6.55%

 

0.3 years

 

119,084

Mortgages payable

 

80,113

 

537

 

79,576

 

9.17%

 

5.7 years

 

119,501

5.75% Senior Unsecured Notes

 

150,000

 

834

 

149,166

 

5.75%

 

1.1 years

 

Unsecured junior subordinated debentures

 

51,548

 

 

51,548

 

8.50%

 

11.2 years

 

Total

 

$1,316,559

 

$7,263

 

$1,309,296

 

6.44%

 

4.3 years

 

$1,596,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal Outstanding

 

Unamortized Issuance Costs and Discounts

 

Outstanding Borrowings

 

Weighted Average Borrowing Rate

 

Weighted Average Remaining Maturity

 

Value of Collateral

At December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

ACR 2021-FL1 Senior Notes

 

$472,507

 

$660

 

$471,847

 

6.11%

 

11.5 years

 

$599,927

ACR 2021-FL2 Senior Notes

 

392,571

 

1,614

 

390,957

 

6.47%

 

12.1 years

 

525,571

Senior secured financing facility

 

63,099

 

2,189

 

60,910

 

8.22%

 

3.1 years

 

162,578

CRE - term warehouse financing facilities (1)

 

158,266

 

1,527

 

156,739

 

7.02%

 

1.3 years

 

257,012

Mortgages payable

 

80,113

 

557

 

79,556

 

9.25%

 

5.7 years

 

119,509

5.75% Senior Unsecured Notes

 

150,000

 

1,186

 

148,814

 

5.75%

 

1.6 years

 

Unsecured junior subordinated debentures

 

51,548

 

 

51,548

 

8.67%

 

11.7 years

 

Total

 

$1,368,104

 

$7,733

 

$1,360,371

 

6.66%

 

8.7 years

 

$1,664,597

 

(1)
Principal outstanding includes accrued interest payable of $435,000 at December 31, 2024.

Securitizations

The investments held by the Company’s securitizations collateralize the securitizations’ borrowings and, as a result, are not available to the Company, its creditors, or stockholders. All senior notes of the securitizations held by the Company at December 31, 2024 were eliminated in consolidation. In March 2025, the Company exercised the optional redemption on ACR 2021-FL1 and ACR 2021-FL2 in conjunction with the closing of the CRE term reinvestment facility (see below).

ACR 2021-FL1

In May 2021, the Company closed ACRES Commercial Realty 2021-FL1 Issuer, Ltd. ("ACR 2021-FL1"), an $802.6 million CRE debt securitization transaction that provided financing for CRE loans. In March 2025, the Company exercised the optional redemption on ACR 2021-FL1 in conjunction with the closing of the CRE term reinvestment facility (see below).

ACR 2021-FL2

In December 2021, the Company closed ACRES Commercial Realty 2021-FL2 Issuer, Ltd. ("ACR 2021-FL2"), a $700.0 million CRE debt securitization transaction that provided financing for CRE loans. In March 2025, the Company exercised the optional redemption on ACR 2021-FL2 in conjunction with the closing of the CRE term reinvestment facility (see below).

Financing Arrangements

Borrowings under the Company’s financing arrangements are guaranteed by the Company or one or more of its subsidiaries. The following table sets forth certain information with respect to these arrangements (dollars in thousands, except amounts in the footnotes):

 

 

 

June 30, 2025

 

December 31, 2024

 

 

Outstanding Borrowings

 

 

Value of Collateral

 

 

Number of Positions as Collateral

 

 

Weighted Average Interest Rate

 

Outstanding Borrowings

 

 

Value of Collateral

 

 

Number of Positions as Collateral

 

 

Weighted Average Interest Rate

CRE - Term Reinvestment Financing Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JPMorgan Chase Bank, N.A. (1)

 

$

885,664

 

 

$

1,192,073

 

 

 

39

 

 

6.06%

 

$

 

 

$

 

 

 

 

 

—%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Financing Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massachusetts Mutual Life Insurance Company (2)

 

 

61,275

 

 

 

165,553

 

 

 

6

 

 

8.10%

 

 

60,910

 

 

 

162,578

 

 

 

6

 

 

8.22%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE - Term Warehouse Financing Facilities (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JPMorgan Chase Bank, N.A. (4)

 

 

 

 

 

 

 

 

 

 

—%

 

 

90,995

 

 

 

158,639

 

 

 

5

 

 

6.87%

Morgan Stanley Mortgage Capital Holdings LLC (5)

 

 

82,067

 

 

 

119,084

 

 

 

3

 

 

6.55%

 

 

65,744

 

 

 

98,373

 

 

 

5

 

 

7.22%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ReadyCap Commercial, LLC (6)

 

 

20,292

 

 

 

26,969

 

 

 

1

 

 

8.11%

 

 

20,240

 

 

 

26,960

 

 

 

1

 

 

8.28%

Oceanview Life and Annuity Company (7)(8)

 

 

44,171

 

 

 

92,532

 

 

 

1

 

 

10.32%

 

 

44,211

 

 

 

92,549

 

 

 

1

 

 

10.40%

Florida Pace Funding Agency (7)(9)

 

 

15,113

 

 

 

 

 

 

 

 

7.26%

 

 

15,105

 

 

 

 

 

 

 

 

7.26%

Total

 

$

1,108,582

 

 

$

1,596,211

 

 

 

 

 

 

 

$

297,205

 

 

$

539,099

 

 

 

 

 

 

 

(1)
Includes $3.2 million of deferred debt issuance costs at June 30, 2025.
(2)
Includes $1.8 million and $2.2 million of deferred debt issuance costs at June 30, 2025 and December 31, 2024, respectively.
(3)
Outstanding borrowings include accrued interest payable at December 31, 2024.
(4)
Includes $988,000 of deferred debt issuance costs at December 31, 2024.
(5)
Includes $894,000 and $539,000 of deferred debt issuance costs at June 30, 2025 and December 31, 2024, respectively, which includes $673,000 of deferred debt issuance costs at June 30, 2025 from another term warehouse financing facility with no balance.
(6)
There were no deferred debt issuance costs at June 30, 2025. Includes $52,000 of deferred debt issuance costs at December 31, 2024.
(7)
Outstanding borrowings are collateralized by a student housing construction project. Value of collateral and number of positions as collateral related to Oceanview Life and Annuity Company also applies to Florida Pace Funding Agency.
(8)
Includes $140,000 and $101,000 of deferred debt issuance costs at June 30, 2025 and December 31, 2024, respectively.
(9)
Includes $397,000 and $405,000 of deferred debt issuance costs at June 30, 2025 and December 31, 2024, respectively.

The following table shows information about the amount at risk under the Company's financing arrangements (dollars in thousands, except amounts in footnotes):

 

 

 

Amount at Risk

 

 

Weighted Average Remaining Maturity

 

Weighted Average Interest Rate

At June 30, 2025

 

 

 

 

 

 

 

CRE - Term Reinvestment Financing Facility (1)(2)

 

 

 

 

 

 

 

JPMorgan Chase Bank, N. A.

 

$

316,272

 

 

4.8 years

 

6.06%

Senior Secured Financing Facility (1)

 

 

 

 

 

 

 

Massachusetts Mutual Life Insurance Company

 

$

102,987

 

 

2.6 years

 

8.10%

CRE - Term Warehouse Financing Facilities (1)(2)

 

 

 

 

 

 

 

JPMorgan Chase Bank, N. A.

 

$

 

 

1.1 years

 

—%

Morgan Stanley Mortgage Capital Holdings LLC

 

$

37,399

 

 

0.3 years

 

6.55%

Mortgages Payable

 

 

 

 

 

 

 

ReadyCap Commercial, LLC (3)

 

$

6,597

 

 

0.8 years

 

8.11%

Oceanview Life and Annuity Company (4)(5)(6)

 

$

32,360

 

 

0.2 years

 

10.32%

Florida Pace Funding Agency (4)(5)

 

$

 

 

28.1 years

 

7.26%

 

(1)
Equal to the total of the estimated fair value of securities or loans sold and accrued interest receivable, minus the total of the financing agreement liabilities and accrued interest payable.
(2)
The Company is required to maintain a total minimum unencumbered liquidity balance of $20.0 million.
(3)
Equal to the total of the estimated fair value of real estate property investment financed, minus the total of the mortgage payable agreement liability and accrued interest payable.
(4)
Equal to the total of the estimated fair value of real estate property investment financed, minus the total of the construction loans agreement liabilities and accrued interest payable. Amount at risk related to Oceanview Life and Annuity Company also applies to Florida Pace Funding Agency.
(5)
Outstanding borrowings are collateralized by a student housing construction project.
(6)
In February 2025, the Company extended Oceanview Life and Annuity Company to September 2025.

The Company was in compliance with all financial covenants in each of the respective agreements at June 30, 2025 and December 31, 2024.

CRE - Term Reinvestment Financing Facility

In March 2025, an indirect wholly-owned subsidiary of the Company entered into a master repurchase agreement (the “JPMorgan Chase 2025 Facility”) with JPMorgan Chase Bank, N.A. (“JPMorgan Chase”) to finance existing CRE loans and the origination of new CRE loans. The JPMorgan Chase 2025 Facility has a maximum facility amount of $939.9 million, provides match term funding, charges interest of one-month Term SOFR plus a 1.75% spread and matures as of the latest maturity date of any purchased asset. The JPMorgan Chase 2025 Facility includes a two-year reinvestment period enabling the reinvestment of principal proceeds from asset repayments into qualifying replacement assets. The reinvestment period for the JPMorgan Chase 2025 Facility ends in March 2027.

In connection with the JPMorgan Chase 2025 Facility, the Company provided "bad act" guaranties pursuant to a guarantee agreement (the "2025 JPMorgan Chase Guarantee") where the Company is liable for 100% of the repurchase price of the purchase assets and JPMorgan Chase’s losses, costs and expenses only upon the occurrence of certain customary bad acts. The JPMorgan Chase 2025 Guarantee includes certain financial covenants required of the Company, including required liquidity, required capital, ratios of total indebtedness to equity and EBITDA requirements. The JPMorgan Chase 2025 Facility also includes minimum interest coverage requirements and maximum look through LTV requirements. Also, ACRES RF, the direct owner of the wholly-owned subsidiary borrower, executed a pledge agreement with JPMorgan Chase pursuant to which it pledged and granted to JPMorgan Chase a continuing security interest in any and all of its right, title and interest in and to the wholly-owned subsidiary, including all distributions, proceeds, payments, income and profits from its interests in the wholly-owned subsidiary.

The JPMorgan Chase 2025 Facility specifies events of default, subject to certain materiality thresholds and grace periods, customary for this type of financing arrangement, including but not limited to: payment defaults; bankruptcy or insolvency proceedings; a change of control of the ACRES SPE 2025-1, LLC, ("Seller SPE") or the Company; breaches of covenants and/or certain representations and warranties; and a judgment in an amount greater than $250,000 against the Seller SPE or ACRES RF or $10.0 million against the Company. The remedies for such events of default are also customary for this type of financing arrangement and include the acceleration of the principal amount outstanding under the JPMorgan Chase 2025 Facility and the liquidation by JPMorgan Chase of purchased assets then subject to the JPMorgan Chase 2025 Facility.

Senior Secured Financing Facility

On July 31, 2020, an indirect, wholly owned subsidiary ("Holdings"), along with its direct wholly owned subsidiary (the "Borrower"), of the Company entered into a $250.0 million Loan and Servicing Agreement (the "MassMutual Loan Agreement") with MassMutual and the other lenders party thereto (the "Lenders"). The asset-based revolving loan facility (the "MassMutual Facility") provided under the MassMutual Loan Agreement has been used to finance the Company’s core CRE lending business. The MassMutual Facility initially had an interest rate of 5.75% per annum payable monthly and initially matured on July 31, 2027.

In December 2022, Holdings, the Borrower and the Lenders entered into an Amended and Restated Loan and Servicing Agreement, which amends and restates the MassMutual Loan Agreement, and reflects a senior secured term loan facility, not to exceed $500.0 million, composed of individual loan series issued upon mutual agreement of the Borrower and Lenders. Each loan series will be available for three months after the closing date agreed upon by the Borrower and Lenders ("Commitment Period"), subject to the maximum dollar amount agreed upon for that series. The Commitment Period is subject to immediate termination upon the occurrence of an event of default. Each loan series will have a final maturity of five years from the issuance date for the loan series unless an additional time is mutually agreed upon by the Lenders and Borrower. The advance rate on portfolio assets will be mutually agreed upon by the Lenders and Borrower. Each loan series will have its own mutually agreed upon interest rate equal to one-month Term SOFR plus the applicable spread.

CRE - Term Warehouse Financing Facilities

In October 2018, an indirect, wholly-owned subsidiary of the Company entered into a master repurchase agreement (the "JPMorgan Chase Facility") with JP Morgan Chase to finance the origination of CRE loans. As amended, the JPMorgan Chase Facility has a maximum facility amount of $250.0 million, charges interest of one-month Term SOFR plus market spreads and matures in July 2026. In August 2025, the Company entered into Amendment No. 7 to Guarantee, by and between the Company and JPMorgan Chase, which makes certain amendments and modifications to the Guarantee, dated October 26, 2018 between the Company and JPMorgan Chase, as amended (the "JPM Guarantee") to amend the terms of the debt service coverage period.

In November 2021, an indirect, wholly-owned subsidiary of the Company entered into a master repurchase and securities contract agreement (the "Morgan Stanley Facility") with Morgan Stanley Mortgage Capital Holdings LLC ("Morgan Stanley") to finance the origination of CRE loans. As amended, the Morgan Stanley Facility has a maximum facility amount of $250.0 million, charges interest of one-month Term SOFR plus market spreads and matures in November 2025. The Company also has the right to request a one-year extension. In March 2025, the Company entered into Amendment No. 4 to Guaranty (the “Morgan Stanley Amendment”) by and between the Company and Morgan Stanley, which makes certain amendments and modifications to the amended Guaranty between the Company and Morgan Stanley (the "MS Guaranty"), including but not limited to (capitalized terms each as defined in the MS Guaranty) (i) minimum unencumbered Liquidity requirement, (ii) the ratio of Total Indebtedness to Total Equity, (iii) ratio of Adjusted Total Indebtedness to Total Equity, and (iv) EBITDA to Interest Expense ratio.

The Term Warehouse Financing Facilities are accounted for as secured borrowings in accordance with GAAP.

Mortgages Payable

In April 2022, Chapel Drive West, LLC, a wholly owned subsidiary of the FSU Student Venture, entered into a Loan Agreement (the "Mortgage") with ReadyCap Commercial, LLC ("ReadyCap") to finance the acquisition of a student housing complex. The Mortgage is interest only and has a maximum principal balance of $20.4 million, of which, $18.7 million was advanced in the initial funding. Initially, the Mortgage charged interest of 30-day average Secured Overnight Financing Rate plus a spread of 3.80%. In October 2022, the Mortgage was amended to charge interest of one-month Term SOFR plus a spread of 3.80%. The Mortgage was amended to mature in April 2026, subject to a one-year extension option.

The Mortgage contains events of default, subject to certain materiality thresholds and grace periods, customary for this type of financing arrangement. The remedies for such events of default are also customary for this type of transaction.

In January 2023, Chapel Drive East, LLC, a wholly owned subsidiary of the FSU Student Venture, entered into a loan agreement (the "Construction Loan Agreement") with Oceanview Life and Annuity Company ("Oceanview") to finance the construction of a student housing complex (the "Construction Loan"). The Construction Loan is interest only and has a maximum principal balance of $48.0 million. The Construction Loan charges one-month Term SOFR plus a spread of 6.00%. In February 2025, the Construction Loan was amended to bifurcate the first one-year extension option into two separate extension options and periods: a seven month extension period ending September 2025 and a five month extension ending February 2026. The Construction Loan matures in September 2025, subject to one five month extension, then two one-year extension options.

In addition to the Construction Loan, Chapel Drive East, LLC, entered into a financing agreement with Florida Pace Funding Agency to fund energy efficient building improvements and has a maximum principal balance of $15.5 million. This agreement charges fixed interest of 7.26% and matures in July 2053. The Company does not guarantee this financing agreement.

In connection with the Company's investment in the student housing complex, ACRES RF entered into guarantees related to the Construction Loan. Pursuant to the guarantees, Jason Pollack, Frank Dellaglio and ACRES RF (collectively, the "Guarantors"), for the benefit of Oceanview, provided limited "bad boy" guaranties to Oceanview pursuant to the Construction Loan Agreement until the earlier of the payment in full of the indebtedness or the date of a sale of the property pursuant to a foreclosure of the mortgage or deed or other transfer in lieu of foreclosure is accepted by Oceanview. The Guarantors also entered into a Completion Guaranty Agreement for the benefit of Oceanview to guaranty the timely completion of the project in accordance with the Construction Loan Agreement, as well as a Carry Guaranty Agreement, for the benefit of Oceanview to guaranty unconditional payment by Chapel Drive East, LLC of all customary or necessary costs and expenses incurred in connection with the operation, maintenance and management of the property and an Environmental Indemnity Agreement jointly and severally in favor of Oceanview whereby the Guarantors provided environmental representations and warranties, covenants and indemnifications (collectively the "Guaranties"). The Guaranties include certain financial covenants required of ACRES RF, including required net worth and liquidity requirements.

Corporate Debt

5.75% Senior Unsecured Notes Due 2026

On August 16, 2021, the Company issued $150.0 million of its 5.75% senior unsecured notes due 2026 (the "5.75% Senior Unsecured Notes") pursuant to its Indenture dated August 16, 2021 (the "Base Indenture"), between it and Wells Fargo, now Computershare Trust Company, N.A. ("CTC"), as trustee (the "Trustee"), as supplemented by the First Supplemental Indenture, dated August 16, 2021, between it and Wells Fargo (now CTC) (the "Supplemental Indenture" and, together with the Base Indenture, the "Indenture"). Prior to May 15, 2026, the Company may at its option redeem the 5.75% Senior Unsecured Notes, in whole or in part, at a redemption price equal to the sum of (i) 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest to, but not including, the redemption date, and (ii) a make-whole premium. On or after May 15, 2026, the Company may at its option redeem the 5.75% Senior Unsecured Notes, at any time, in whole or in part, on not less than 15 nor more than 60 days’ prior notice, at a redemption price equal to 100% of the principal amount of the 5.75% Senior Unsecured Notes to be redeemed, plus accrued and unpaid interest to, but not including, the redemption date.

Unsecured Junior Subordinated Debentures

During 2006, the Company formed RCT I and RCT II for the sole purpose of issuing and selling capital securities representing preferred beneficial interests. RCT I and RCT II are not consolidated into the Company’s consolidated financial statements because the Company is not deemed to be the primary beneficiary of these entities. In connection with the issuance and sale of the capital securities, the Company issued junior subordinated debentures to RCT I and RCT II of $25.8 million each, representing the Company’s maximum exposure to loss. The debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II were included in borrowings and were amortized into interest expense on the consolidated statements of operations using the effective yield method over a ten year period.

There were no unamortized debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II outstanding at June 30, 2025 and December 31, 2024. The interest rates for RCT I and RCT II, at June 30, 2025, were 8.51% and 8.49%, respectively. The interest rates for RCT I and RCT II, at December 31, 2024, were 8.54% and 8.80%, respectively.

Contractual maturity dates of the Company’s borrowings principal outstanding by category and year are presented in the table below (in thousands):

 

 

 

Total

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029 and Thereafter(1)

 

At June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE - term reinvestment financing facility

 

$

888,838

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

888,838

 

Senior Secured Financing Facility

 

 

63,099

 

 

 

 

 

 

 

 

 

50,996

 

 

 

12,103

 

 

 

 

CRE - term warehouse financing facilities

 

 

82,961

 

 

 

82,961

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages payable

 

 

80,113

 

 

 

44,311

 

 

 

20,292

 

 

 

 

 

 

 

 

 

15,510

 

5.75% Senior Unsecured Notes

 

 

150,000

 

 

 

 

 

 

150,000

 

 

 

 

 

 

 

 

 

 

Unsecured junior subordinated debentures

 

 

51,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,548

 

Total

 

$

1,316,559

 

 

$

127,272

 

 

$

170,292

 

 

$

50,996

 

 

$

12,103

 

 

$

955,896

 

 

(1)
There are no contractual maturities due in 2029.