Operating Results by Segment |
Operating
results by segment for the periods presented are as follows:
(In thousands) |
|
Flavors &
Extracts
|
|
|
Color
|
|
|
Asia Pacific
|
|
|
Corporate
& Other
|
|
|
Consolidated
|
|
Three months ended June 30, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment revenue
|
|
$
|
203,251
|
|
|
$
|
179,282
|
|
|
$
|
42,744
|
|
|
$
|
-
|
|
|
$
|
425,277
|
|
Intersegment revenue
|
|
|
(5,770
|
)
|
|
|
(5,210
|
)
|
|
|
(67
|
)
|
|
|
-
|
|
|
|
(11,047
|
)
|
Consolidated revenue from external customers
|
|
|
197,481
|
|
|
|
174,072
|
|
|
|
42,677
|
|
|
|
-
|
|
|
|
414,230
|
|
Cost of products sold
|
|
|
142,625
|
|
|
|
101,762
|
|
|
|
25,222
|
|
|
|
1,789
|
|
|
|
271,398
|
|
Selling and administrative expense
|
|
|
26,350
|
|
|
|
33,388
|
|
|
|
8,512
|
|
|
|
16,876
|
|
|
|
85,126
|
|
Operating income (loss)
|
|
|
28,506
|
|
|
|
38,922
|
|
|
|
8,943
|
|
|
|
(18,665
|
)
|
|
|
57,706
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,391
|
|
Earnings before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
50,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
843,445
|
|
|
|
887,924
|
|
|
|
130,214
|
|
|
|
342,978
|
|
|
|
2,204,561
|
|
Capital expenditures
|
|
|
14,472
|
|
|
|
4,959
|
|
|
|
429
|
|
|
|
1,321
|
|
|
|
21,181
|
|
Depreciation and amortization
|
|
|
7,676
|
|
|
|
6,062
|
|
|
|
570
|
|
|
|
952
|
|
|
|
15,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment revenue
|
|
$
|
209,213
|
|
|
$
|
167,700
|
|
|
$
|
38,580
|
|
|
$
|
-
|
|
|
$
|
415,493
|
|
Intersegment revenue
|
|
|
(7,193
|
)
|
|
|
(4,775
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(11,968
|
)
|
Consolidated revenue from external customers
|
|
|
202,020
|
|
|
|
162,925
|
|
|
|
38,580
|
|
|
|
-
|
|
|
|
403,525
|
|
Cost of products sold
|
|
|
149,346
|
|
|
|
100,349
|
|
|
|
22,901
|
|
|
|
207
|
|
|
|
272,803
|
|
Selling and administrative expense
|
|
|
26,465
|
|
|
|
31,074
|
|
|
|
7,799
|
|
|
|
15,727
|
|
|
|
81,065
|
|
Operating income (loss)
|
|
|
26,209
|
|
|
|
31,502
|
|
|
|
7,880
|
|
|
|
(15,934
|
)
|
|
|
49,657
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,653
|
|
Earnings before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
42,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
763,530
|
|
|
|
831,381
|
|
|
|
112,361
|
|
|
|
287,595
|
|
|
|
1,994,867
|
|
Capital expenditures
|
|
|
4,917
|
|
|
|
4,842
|
|
|
|
874
|
|
|
|
1,187
|
|
|
|
11,820
|
|
Depreciation and amortization
|
|
|
7,638
|
|
|
|
5,749
|
|
|
|
617
|
|
|
|
1,012
|
|
|
|
15,016
|
|
(In thousands)
|
|
Flavors &
Extracts
|
|
|
Color
|
|
|
Asia Pacific
|
|
|
Corporate
& Other
|
|
|
Consolidated
|
|
Six months ended June 30, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment revenue
|
|
$
|
396,932
|
|
|
$
|
347,032
|
|
|
$
|
84,645
|
|
|
$
|
-
|
|
|
$
|
828,609
|
|
Intersegment revenue
|
|
|
(11,653
|
)
|
|
|
(10,324
|
)
|
|
|
(77
|
)
|
|
|
-
|
|
|
|
(22,054
|
)
|
Consolidated revenue from external customers
|
|
|
385,279
|
|
|
|
336,708
|
|
|
|
84,568
|
|
|
|
-
|
|
|
|
806,555
|
|
Cost of products sold
|
|
|
280,559
|
|
|
|
198,199
|
|
|
|
49,585
|
|
|
|
3,603
|
|
|
|
531,946
|
|
Selling and administrative expense
|
|
|
51,225
|
|
|
|
64,735
|
|
|
|
16,598
|
|
|
|
30,815
|
|
|
|
163,373
|
|
Operating income (loss)
|
|
|
53,495
|
|
|
|
73,774
|
|
|
|
18,385
|
|
|
|
(34,418
|
)
|
|
|
111,236
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,732
|
|
Earnings before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
96,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
843,445
|
|
|
|
887,924
|
|
|
|
130,214
|
|
|
|
342,978
|
|
|
|
2,204,561
|
|
Capital expenditures
|
|
|
27,008
|
|
|
|
8,481
|
|
|
|
604
|
|
|
|
1,942
|
|
|
|
38,035
|
|
Depreciation and amortization
|
|
|
15,316
|
|
|
|
11,998
|
|
|
|
1,118
|
|
|
|
1,902
|
|
|
|
30,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment revenue
|
|
$
|
402,305
|
|
|
$
|
327,725
|
|
|
$
|
78,886
|
|
|
$
|
-
|
|
|
$
|
808,916
|
|
Intersegment revenue
|
|
|
(12,263
|
)
|
|
|
(8,436
|
)
|
|
|
(22
|
)
|
|
|
-
|
|
|
|
(20,721
|
)
|
Consolidated revenue from external customers
|
|
|
390,042
|
|
|
|
319,289
|
|
|
|
78,864
|
|
|
|
-
|
|
|
|
788,195
|
|
Cost of products sold
|
|
|
288,328
|
|
|
|
195,352
|
|
|
|
46,930
|
|
|
|
314
|
|
|
|
530,924
|
|
Selling and administrative expense
|
|
|
51,827
|
|
|
|
60,756
|
|
|
|
15,278
|
|
|
|
30,347
|
|
|
|
158,208
|
|
Operating income (loss)
|
|
|
49,887
|
|
|
|
63,181
|
|
|
|
16,656
|
|
|
|
(30,661
|
)
|
|
|
99,063
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,698
|
|
Earnings before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
84,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
763,530
|
|
|
|
831,381
|
|
|
|
112,361
|
|
|
|
287,595
|
|
|
|
1,994,867
|
|
Capital expenditures
|
|
|
9,498
|
|
|
|
10,059
|
|
|
|
1,264
|
|
|
|
2,029
|
|
|
|
22,850
|
|
Depreciation and amortization
|
|
|
15,258
|
|
|
|
11,189
|
|
|
|
1,253
|
|
|
|
2,025
|
|
|
|
29,725
|
|
|
Product Lines |
Product Lines
(In thousands)
|
|
Flavors &
Extracts
|
|
|
Color
|
|
|
Asia Pacific
|
|
|
Consolidated
|
|
Three months ended June 30, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
Flavors,
Extracts & Flavor Ingredients
|
|
$
|
141,736
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
141,736
|
|
Natural
Ingredients
|
|
|
61,515
|
|
|
|
-
|
|
|
|
-
|
|
|
|
61,515
|
|
Food &
Pharmaceutical Colors
|
|
|
-
|
|
|
|
136,377
|
|
|
|
-
|
|
|
|
136,377
|
|
Personal Care
|
|
|
-
|
|
|
|
42,905
|
|
|
|
-
|
|
|
|
42,905
|
|
Asia Pacific
|
|
|
-
|
|
|
|
-
|
|
|
|
42,744
|
|
|
|
42,744
|
|
Intersegment
Revenue
|
|
|
(5,770
|
)
|
|
|
(5,210
|
)
|
|
|
(67
|
)
|
|
|
(11,047
|
)
|
Total revenue
from external customers
|
|
$
|
197,481
|
|
|
$
|
174,072
|
|
|
$
|
42,677
|
|
|
$
|
414,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flavors,
Extracts & Flavor Ingredients
|
|
$
|
134,749
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
134,749
|
|
Natural
Ingredients
|
|
|
74,464
|
|
|
|
-
|
|
|
|
-
|
|
|
|
74,464
|
|
Food &
Pharmaceutical Colors
|
|
|
-
|
|
|
|
125,327
|
|
|
|
-
|
|
|
|
125,327
|
|
Personal Care
|
|
|
-
|
|
|
|
42,373
|
|
|
|
-
|
|
|
|
42,373
|
|
Asia Pacific
|
|
|
-
|
|
|
|
-
|
|
|
|
38,580
|
|
|
|
38,580
|
|
Intersegment
Revenue
|
|
|
(7,193
|
)
|
|
|
(4,775
|
)
|
|
|
-
|
|
|
|
(11,968
|
)
|
Total revenue
from external customers
|
|
$
|
202,020
|
|
|
$
|
162,925
|
|
|
$
|
38,580
|
|
|
$
|
403,525
|
|
(In thousands)
|
|
Flavors &
Extracts
|
|
|
Color
|
|
|
Asia Pacific
|
|
|
Consolidated
|
|
Six months ended June 30,
2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
Flavors,
Extracts & Flavor Ingredients
|
|
$
|
271,917
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
271,917
|
|
Natural
Ingredients
|
|
|
125,015
|
|
|
|
-
|
|
|
|
-
|
|
|
|
125,015
|
|
Food &
Pharmaceutical Colors
|
|
|
-
|
|
|
|
260,977
|
|
|
|
-
|
|
|
|
260,977
|
|
Personal Care
|
|
|
-
|
|
|
|
86,055
|
|
|
|
-
|
|
|
|
86,055
|
|
Asia Pacific
|
|
|
-
|
|
|
|
-
|
|
|
|
84,645
|
|
|
|
84,645
|
|
Intersegment
Revenue
|
|
|
(11,653
|
)
|
|
|
(10,324
|
)
|
|
|
(77
|
)
|
|
|
(22,054
|
)
|
Total revenue
from external customers
|
|
$
|
385,279
|
|
|
$
|
336,708
|
|
|
$
|
84,568
|
|
|
$
|
806,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flavors,
Extracts & Flavor Ingredients
|
|
$
|
259,554
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
259,554
|
|
Natural
Ingredients
|
|
|
142,751
|
|
|
|
-
|
|
|
|
-
|
|
|
|
142,751
|
|
Food &
Pharmaceutical Colors
|
|
|
-
|
|
|
|
242,385
|
|
|
|
-
|
|
|
|
242,385
|
|
Personal Care
|
|
|
-
|
|
|
|
85,340
|
|
|
|
-
|
|
|
|
85,340
|
|
Asia Pacific
|
|
|
-
|
|
|
|
-
|
|
|
|
78,886
|
|
|
|
78,886
|
|
Intersegment
Revenue
|
|
|
(12,263
|
)
|
|
|
(8,436
|
)
|
|
|
(22
|
)
|
|
|
(20,721
|
)
|
Total revenue
from external customers
|
|
$
|
390,042
|
|
|
$
|
319,289
|
|
|
$
|
78,864
|
|
|
$
|
788,195
|
|
|
Geographical Markets |
Geographic Markets
(In thousands)
|
|
Flavors &
Extracts
|
|
|
Color
|
|
|
Asia Pacific
|
|
|
Consolidated
|
|
Three months ended June 30, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
152,292
|
|
|
$
|
84,402
|
|
|
$
|
14
|
|
|
$
|
236,708
|
|
Europe
|
|
|
33,284
|
|
|
|
50,686
|
|
|
|
16
|
|
|
|
83,986
|
|
Asia Pacific
|
|
|
4,722
|
|
|
|
17,048
|
|
|
|
41,078
|
|
|
|
62,848
|
|
Other
|
|
|
7,183
|
|
|
|
21,936
|
|
|
|
1,569
|
|
|
|
30,688
|
|
Total revenue
from external customers
|
|
$
|
197,481
|
|
|
$
|
174,072
|
|
|
$
|
42,677
|
|
|
$
|
414,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
156,650
|
|
|
$
|
82,535
|
|
|
$
|
82
|
|
|
$
|
239,267
|
|
Europe
|
|
|
32,064
|
|
|
|
45,825
|
|
|
|
60
|
|
|
|
77,949
|
|
Asia Pacific
|
|
|
5,103
|
|
|
|
15,648
|
|
|
|
37,017
|
|
|
|
57,768
|
|
Other
|
|
|
8,203
|
|
|
|
18,917
|
|
|
|
1,421
|
|
|
|
28,541
|
|
Total revenue
from external customers
|
|
$
|
202,020
|
|
|
$
|
162,925
|
|
|
$
|
38,580
|
|
|
$
|
403,525
|
|
(In thousands)
|
|
Flavors &
Extracts
|
|
|
Color
|
|
|
Asia Pacific
|
|
|
Consolidated
|
|
Six months ended June 30,
2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
301,919
|
|
|
$
|
163,071
|
|
|
$
|
15
|
|
|
$
|
465,005
|
|
Europe
|
|
|
61,441
|
|
|
|
98,409
|
|
|
|
38
|
|
|
|
159,888
|
|
Asia Pacific
|
|
|
9,244
|
|
|
|
33,674
|
|
|
|
81,842
|
|
|
|
124,760
|
|
Other
|
|
|
12,675
|
|
|
|
41,554
|
|
|
|
2,673
|
|
|
|
56,902
|
|
Total revenue
from external customers
|
|
$
|
385,279
|
|
|
$
|
336,708
|
|
|
$
|
84,568
|
|
|
$
|
806,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30,
2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
303,602
|
|
|
$
|
157,655
|
|
|
$
|
82
|
|
|
$
|
461,339
|
|
Europe
|
|
|
64,221
|
|
|
|
91,987
|
|
|
|
106
|
|
|
|
156,314
|
|
Asia Pacific
|
|
|
8,809
|
|
|
|
33,067
|
|
|
|
75,702
|
|
|
|
117,578
|
|
Other
|
|
|
13,410
|
|
|
|
36,580
|
|
|
|
2,974
|
|
|
|
52,964
|
|
Total revenue
from external customers
|
|
$
|
390,042
|
|
|
$
|
319,289
|
|
|
$
|
78,864
|
|
|
$
|
788,195
|
|
|