SEGMENT INFORMATION |
17. SEGMENT INFORMATION
The Electrical segment manufactures high quality products used in the construction of electrical power systems including conduit, cable and installation accessories. This segment serves contractors in partnership with the electrical wholesale channel.
The Safety & Infrastructure segment designs and manufactures solutions including metal framing, mechanical pipe, perimeter security and cable management for the protection and reliability of critical infrastructure. These solutions are marketed to contractors, original equipment manufacturers and end users. Both segments use Adjusted EBITDA as the primary measure of profit and loss. Segment Adjusted EBITDA is income (loss) before income taxes, adjusted to exclude unallocated expenses, depreciation and amortization, interest expense, net, stock-based compensation, loss on extinguishment of debt, gains and losses on the divestiture of a business, asset impairment charges, certain legal matters, and other items, such as inventory reserves and adjustments, (gain) loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment, release of indemnified uncertain tax positions, realized or unrealized gain (loss) on foreign currency impacts of intercompany loans and related forward currency derivatives, gain on purchase of business, loss on assets held for sale, restructuring costs and transaction costs.
Intersegment transactions primarily consist of product sales at designated transfer prices on an arm’s-length basis. Gross profit earned and reported within the segment is eliminated in the Company’s consolidated results. Certain manufacturing and distribution expenses are allocated between the segments on a pro rata basis due to the shared nature of activities. Recorded amounts represent a proportional amount of the quantity of product produced for each segment. Certain assets, such as machinery and equipment and facilities, are not allocated to each segment despite serving both segments. These shared assets are reported within the Safety & Infrastructure segment. The Company allocates certain corporate operating expenses that directly benefit our operating segments, such as insurance and information technology, on a basis that reasonably approximates an estimate of the use of these services.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | June 27, 2025 | | June 28, 2024 | (in thousands) | External Net Sales | | Intersegment Sales | | Adjusted EBITDA | | External Net Sales | | Intersegment Sales | | Adjusted EBITDA | Electrical | $ | 521,306 | | | $ | 2 | | | $ | 81,235 | | | $ | 605,955 | | | $ | 7 | | | $ | 182,568 | | Safety & Infrastructure | 213,739 | | | 224 | | | 30,731 | | | 216,409 | | | 615 | | | 30,042 | | Eliminations | — | | | (226) | | | | | — | | | (622) | | | | Consolidated operations | $ | 735,045 | | | $ | — | | | | | $ | 822,364 | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine months ended | | June 27, 2025 | | June 28, 2024 | (in thousands) | External Net Sales | | Intersegment Sales | | Adjusted EBITDA | | External Net Sales | | Intersegment Sales | | Adjusted EBITDA | Electrical | $ | 1,479,331 | | | $ | 9 | | | $ | 264,564 | | | $ | 1,790,426 | | | $ | 17 | | | $ | 582,679 | | Safety & Infrastructure | 619,036 | | | 924 | | | 82,374 | | | 623,330 | | | 1,239 | | | 75,084 | | Eliminations | — | | | (933) | | | | | — | | | (1,256) | | | | Consolidated operations | $ | 2,098,367 | | | $ | — | | | | | $ | 2,413,756 | | | $ | — | | | |
As described in Note 14 “Fair Value Measurements,” the Company recorded an asset impairment charge of $127,733, which was recorded against the assets of the Electrical segment.
| | | | | | | | | | | | | | | | | | | | | Total Assets | (in thousands) | | | June 27, 2025 | | September 30, 2024 | Electrical | | | $ | 1,651,323 | | | $ | 1,773,937 | | Safety & Infrastructure | | | 769,243 | | | 769,527 | | Unallocated | | | 496,586 | | | 477,939 | | Consolidated operations | | | $ | 2,917,152 | | | $ | 3,021,403 | |
Presented below is a reconciliation of operating Segment Adjusted EBITDA to Income before income taxes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Nine months ended | (in thousands) | | June 27, 2025 | | June 28, 2024 | | June 27, 2025 | | June 28, 2024 | Operating segment Adjusted EBITDA | | | | | | | | | Electrical | | $ | 81,235 | | | $ | 182,568 | | | $ | 264,564 | | | $ | 582,679 | | Safety & Infrastructure | | 30,731 | | | 30,042 | | | 82,374 | | | 75,084 | | Total | | $ | 111,966 | | | $ | 212,610 | | | $ | 346,938 | | | $ | 657,763 | | Unallocated expenses (a) | | (12,045) | | | (6,485) | | | (31,459) | | | (26,201) | | Depreciation and amortization | | (29,033) | | | (29,932) | | | (87,603) | | | (88,407) | | Interest expense, net | | (8,873) | | | (9,944) | | | (25,343) | | | (26,058) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loss on sale of business | | — | | | — | | | (6,101) | | | — | | Asset impairment charges | | — | | | — | | | (127,733) | | | — | | Stock-based compensation | | (7,246) | | | (4,488) | | | (21,056) | | | (14,273) | | Other (b) | | 321 | | | (3,813) | | | (465) | | | (7,465) | | Income before income taxes | | $ | 55,090 | | | $ | 157,948 | | | $ | 47,178 | | | $ | 495,359 | | | | | | | | | | | (a) Represents unallocated selling, general and administrative activities and associated expenses including, in part, executive, legal, finance, human resources, information technology, business development and communications, as well as certain costs and earnings of employee-related benefits plans, such as stock-based compensation and a portion of self-insured medical costs. | (b) Represents other items, such as inventory reserves and adjustments, (gain) loss on disposal of property, plant and equipment, (gain) loss on assets held for sale, realized or unrealized (gain) loss on foreign currency impacts of intercompany loans, insurance recoveries, transaction costs and restructuring costs. |
The Company’s net sales by geography were as follows for the three and nine months ended June 27, 2025 and June 28, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Nine months ended | (in thousands) | | June 27, 2025 | | June 28, 2024 | | June 27, 2025 | | June 28, 2024 | United States | | $ | 653,392 | | | $ | 719,573 | | | $ | 1,835,544 | | | $ | 2,128,274 | | Other Americas | | 19,859 | | | 25,036 | | | 62,753 | | | 69,947 | | Europe | | 52,212 | | | 65,632 | | | 167,240 | | | 181,376 | | Asia-Pacific | | 9,582 | | | 12,123 | | | 32,830 | | | 34,159 | | Total | | $ | 735,045 | | | $ | 822,364 | | | $ | 2,098,367 | | | $ | 2,413,756 | |
The table below shows the amount of net sales from external customers for each of the Company’s product categories which accounted for 10% or more of consolidated net sales in either period for the three and nine months ended June 27, 2025 and June 28, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Nine months ended | (in thousands) | | June 27, 2025 | | June 28, 2024 | | June 27, 2025 | | June 28, 2024 | Metal Electrical Conduit and Fittings | | $ | 121,118 | | | $ | 137,057 | | | $ | 335,189 | | | $ | 423,993 | | Electrical Cable & Flexible Conduit | | 132,431 | | | 128,249 | | | 366,889 | | | 358,576 | | Plastic Pipe and Conduit | | 176,098 | | | 238,800 | | | 499,123 | | | 716,354 | | | | | | | | | | | Other Electrical products (a) | | 91,659 | | | 101,849 | | | 278,130 | | | 291,503 | | Electrical | | 521,306 | | | 605,955 | | | 1,479,331 | | | 1,790,426 | | | | | | | | | | | Mechanical Pipe | | 82,830 | | | 92,052 | | | 219,619 | | | 265,416 | | Other Safety & Infrastructure products (b) | | 130,909 | | | 124,357 | | | 399,417 | | | 357,914 | | Safety & Infrastructure | | 213,739 | | | 216,409 | | | 619,036 | | | 623,330 | | Net sales | | $ | 735,045 | | | $ | 822,364 | | | $ | 2,098,367 | | | $ | 2,413,756 | | (a) Other Electrical products includes International Cable Management, Fiberglass Conduit and Corrosion Resistant Conduit | (b) Other S&I products includes Metal Framing and Fittings, Construction Services, Perimeter Security and Cable Management |
|