SCHEDULE OF PRINCIPAL ASSUMPTIONS USED IN VALUATION (Details) |
12 Months Ended | |||||
---|---|---|---|---|---|---|
Oct. 04, 2022
Integer
$ / shares
|
Jun. 14, 2021
Integer
$ / shares
|
Feb. 17, 2021
Integer
$ / shares
|
Feb. 12, 2021 |
Dec. 31, 2024
Integer
|
Dec. 31, 2023
Integer
|
|
IfrsStatementLineItems [Line Items] | ||||||
Grant date | October 4, 2022 | June 14, 2021 | February 17, 2021 | |||
Share price at date of grant | Integer | 0.58 | 3.15 | 4.45 | 32,500 | ||
Volatility | 104.00% | 115.00% | 107.00% | |||
Warrant life | 5 years | 5 years | 5 years | 5 years | ||
Dividend yield | 0.00% | 0.00% | 0.00% | |||
Risk-free interest rate | 3.96% | 0.80% | 0.57% | |||
Average fair value at grant date | $ 0.43 | $ 2.50 | $ 3.54 | |||
Bottom of range [member] | ||||||
IfrsStatementLineItems [Line Items] | ||||||
Exercise price at date of grant | 0.82 | 3.42 | 3.57 | |||
Top of range [member] | ||||||
IfrsStatementLineItems [Line Items] | ||||||
Exercise price at date of grant | $ 0.75 | $ 4.35 | $ 4.46 |