v3.25.2
SCHEDULE OF OPERATIONS BY BUSINESS SEGMENT (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
IfrsStatementLineItems [Line Items]      
Total revenues $ 98,773 $ 72,102 $ 42,554
Total cost of revenues 98,899 64,609 38,406
Total other income 2,102 526 441
Total bad debt (reversal) expense 409
Total other expense 9 170 6
Loss from operations (10,576) (1,834) (809)
Total assets 38,006 17,114  
Operating segments [member] | Revenues [member]      
IfrsStatementLineItems [Line Items]      
Total revenues 98,773 72,483 48,156
Operating segments [member] | Cost of revenues [member]      
IfrsStatementLineItems [Line Items]      
Total cost of revenues 98,899 65,677 44,535
Operating segments [member] | Other incomes [member]      
IfrsStatementLineItems [Line Items]      
Total other income 2,102 1,334 2,577
Operating segments [member] | Operating costs and expenses [member]      
IfrsStatementLineItems [Line Items]      
Total operating costs and expenses 12,543 20,571 9,583
Operating segments [member] | Bad debt expense reversal [member]      
IfrsStatementLineItems [Line Items]      
Total bad debt (reversal) expense (141) 4,550
Operating segments [member] | Other expenses [member]      
IfrsStatementLineItems [Line Items]      
Total other expense 9 170 6
Operating segments [member] | Income loss from operations [member]      
IfrsStatementLineItems [Line Items]      
Loss from operations (10,576) (12,460) (7,940)
Operating segments [member] | Segment assets [member]      
IfrsStatementLineItems [Line Items]      
Total assets 38,006 17,114  
Sale of tile products [member] | Operating segments [member] | Revenues [member]      
IfrsStatementLineItems [Line Items]      
Total revenues 381 5,602
Sale of tile products [member] | Operating segments [member] | Cost of revenues [member]      
IfrsStatementLineItems [Line Items]      
Total cost of revenues 1,068 6,129
Sale of tile products [member] | Operating segments [member] | Other incomes [member]      
IfrsStatementLineItems [Line Items]      
Total other income 808 2,117
Sale of tile products [member] | Operating segments [member] | Operating costs and expenses [member]      
IfrsStatementLineItems [Line Items]      
Total operating costs and expenses 458 3,763
Sale of tile products [member] | Operating segments [member] | Bad debt expense reversal [member]      
IfrsStatementLineItems [Line Items]      
Total bad debt (reversal) expense (141) 4,959
Sale of tile products [member] | Operating segments [member] | Other expenses [member]      
IfrsStatementLineItems [Line Items]      
Total other expense
Sale of tile products [member] | Operating segments [member] | Income loss from operations [member]      
IfrsStatementLineItems [Line Items]      
Loss from operations (196) (7,132)
Sale of tile products [member] | Operating segments [member] | Segment assets [member]      
IfrsStatementLineItems [Line Items]      
Total assets  
Consulting income and software [member] | Operating segments [member] | Revenues [member]      
IfrsStatementLineItems [Line Items]      
Total revenues 164 1,009 1,882
Consulting income and software [member] | Operating segments [member] | Cost of revenues [member]      
IfrsStatementLineItems [Line Items]      
Total cost of revenues 189 1,958 1,905
Consulting income and software [member] | Operating segments [member] | Other incomes [member]      
IfrsStatementLineItems [Line Items]      
Total other income 545 12 18
Consulting income and software [member] | Operating segments [member] | Operating costs and expenses [member]      
IfrsStatementLineItems [Line Items]      
Total operating costs and expenses 303 1,035 686
Consulting income and software [member] | Operating segments [member] | Bad debt expense reversal [member]      
IfrsStatementLineItems [Line Items]      
Total bad debt (reversal) expense 148
Consulting income and software [member] | Operating segments [member] | Other expenses [member]      
IfrsStatementLineItems [Line Items]      
Total other expense 9 5
Consulting income and software [member] | Operating segments [member] | Income loss from operations [member]      
IfrsStatementLineItems [Line Items]      
Loss from operations 208 (1,972) (847)
Livestreaming e-commerce [member] | Operating segments [member] | Revenues [member]      
IfrsStatementLineItems [Line Items]      
Total revenues 98,609 71,093 40,672
Livestreaming e-commerce [member] | Operating segments [member] | Cost of revenues [member]      
IfrsStatementLineItems [Line Items]      
Total cost of revenues 98,710 62,651 36,501
Livestreaming e-commerce [member] | Operating segments [member] | Other incomes [member]      
IfrsStatementLineItems [Line Items]      
Total other income 1,256 50 338
Livestreaming e-commerce [member] | Operating segments [member] | Operating costs and expenses [member]      
IfrsStatementLineItems [Line Items]      
Total operating costs and expenses 1,236 8,514 3,740
Livestreaming e-commerce [member] | Operating segments [member] | Bad debt expense reversal [member]      
IfrsStatementLineItems [Line Items]      
Total bad debt (reversal) expense (557)
Livestreaming e-commerce [member] | Operating segments [member] | Other expenses [member]      
IfrsStatementLineItems [Line Items]      
Total other expense 1
Livestreaming e-commerce [member] | Operating segments [member] | Income loss from operations [member]      
IfrsStatementLineItems [Line Items]      
Loss from operations (80) (23) 1,327
Livestreaming e-commerce [member] | Operating segments [member] | Segment assets [member]      
IfrsStatementLineItems [Line Items]      
Total assets 4,514 1,903  
Other segment [member] | Operating segments [member] | Other incomes [member]      
IfrsStatementLineItems [Line Items]      
Other 301 464 104
Other segment [member] | Operating segments [member] | Operating costs and expenses [member]      
IfrsStatementLineItems [Line Items]      
Total operating costs and expenses 11,004 10,564 1,394
Other segment [member] | Operating segments [member] | Other expenses [member]      
IfrsStatementLineItems [Line Items]      
Total other expense 170
Other segment [member] | Operating segments [member] | Income loss from operations [member]      
IfrsStatementLineItems [Line Items]      
Loss from operations (10,704) (10,269) $ (1,289)
Other segment [member] | Operating segments [member] | Segment assets [member]      
IfrsStatementLineItems [Line Items]      
Total assets 13,948 7,980  
Business management and consulting [member] | Operating segments [member] | Segment assets [member]      
IfrsStatementLineItems [Line Items]      
Total assets $ 19,544 $ 7,231