v3.25.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Share premium [member]
Reverse Recapitalization Reserve [member]
Merger reserve [member]
Reserve of share-based payments [member]
Statutory reserve [member]
Capital reserve [member]
Retained earnings [member]
Reserve of exchange differences on translation [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total equity [member]
Balance at Dec. 31, 2021 $ 111,960 $ (79,596) $ 9,257 $ 20,034 $ 21,238 $ 9,614 $ (87,465) $ 2,439 $ 7,481 $ (202) $ 7,279
IfrsStatementLineItems [Line Items]                      
Net income (loss) for the period (8,607) (8,607) 635 (7,972)
Exchange difference on transaction of financial statements of foreign operations 29 29 29
Total comprehensive loss for the period (8,607) 29 (8,578) 635 (7,943)
Issuance of new shares for equity financing 851 851 851
Additional paid in capital 364 364
Equity compensation - employee share-based compensation 10 314 324 324
Balance at Dec. 31, 2022 112,821 (79,596) 9,257 20,348 21,238 9,614 (96,072) 2,468 78 797 875
IfrsStatementLineItems [Line Items]                      
Net income (loss) for the period (2,025) (2,025) (17) (2,042)
Exchange difference on transaction of financial statements of foreign operations (260) (260) (260)
Total comprehensive loss for the period (2,025) (260) (2,285) (17) (2,302)
Issuance of new shares for equity financing 8,323 8,323 8,323
Equity compensation - employee share-based compensation 104 6,881 6,985 6,985
Conversion of long-term notes into common shares 520 520 520
Balance at Dec. 31, 2023 121,768 (79,596) 9,257 27,229 21,238 9,614 (98,097) 2,208 13,621 780 14,401
IfrsStatementLineItems [Line Items]                      
Net income (loss) for the period (10,544) (10,544) (43) (10,587)
Exchange difference on transaction of financial statements of foreign operations (348) (348) (49) (397)
Total comprehensive loss for the period   (10,544) (348) (10,892) (92) (10,984)
Issuance of new shares for equity financing 12,639 12,639 12,639
Equity compensation - employee share-based compensation 348 5,991 6,339 6,339
Conversion of long-term notes into common shares 2,618 2,618 2,618
Warrants exercised 1,228 1,228 1,228
Balance at Dec. 31, 2024 $ 138,601 $ (79,596) $ 9,257 $ 33,220 $ 21,238 $ 9,614 $ (108,641) $ 1,860 $ 25,553 $ 688 $ 26,241