Reconciliation of Revenue from Segments to Consolidated |
Information regarding operations by reportable segment and Corporate and other is presented in the following tables. | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (In millions) | 2025 | | 2024 | | 2025 | | 2024 | | Revenues: | | | | | | | | | Aflac Japan: | | | | | | | | | Net earned premiums (1) | $ | 1,761 | | | $ | 1,715 | | | $ | 3,442 | | | $ | 3,531 | | | Adjusted net investment income | 699 | | | 725 | | | 1,285 | | | 1,374 | | | Other income | 12 | | | 7 | | | 17 | | | 14 | | | Total adjusted revenue Aflac Japan | 2,472 | | | 2,447 | | | 4,744 | | | 4,919 | | | Aflac U.S.: | | | | | | | | | Net earned premiums | 1,504 | | | 1,455 | | | 3,006 | | | 2,930 | | | Adjusted net investment income | 207 | | | 218 | | | 409 | | | 424 | | | Other income | 17 | | | 11 | | | 34 | | | 30 | | | Total adjusted revenue Aflac U.S. | 1,728 | | | 1,684 | | | 3,449 | | | 3,384 | | | Corporate and other (2) | 336 | | | 249 | | | 662 | | | 497 | | | Total adjusted revenues | 4,536 | | | 4,380 | | | 8,855 | | | 8,800 | | | Net investment gains (losses) | (421) | | | 696 | | | (1,384) | | | 1,647 | | | Reconciling items: | | | | | | | | | Amortized hedge costs | 11 | | | 7 | | | 18 | | | 13 | | | Amortized hedge income | (30) | | | (34) | | | (60) | | | (62) | | | Net interest (income) expense from derivatives associated with certain investment strategies | 64 | | | 89 | | | 129 | | | 177 | | | Total revenues | $ | 4,160 | | | $ | 5,138 | | | $ | 7,558 | | | $ | 10,575 | | |
(1) Includes a gain (loss) of an immaterial amount and $(2) for the three-month periods and an immaterial amount and $(5) for the six-month periods ended June 30, 2025 and 2024, respectively, related to remeasurement of the deferred profit liability for limited-payment contracts. (2) The change in value of federal historic rehabilitation and solar investments in partnerships of $8 and $30 for the three-month periods and $16 and $62 for the six-month periods ended June 30, 2025, and 2024, respectively, is included as a reduction to net investment income. Tax credits on these investments of $9 and $31 for the three-month periods and $16 and $64 for the six-month periods ended June 30, 2025, and 2024, respectively, have been recorded as an income tax benefit in the consolidated statements of earnings. See Note 3 for additional information on these investments.
|
Reconciliation of Adjusted Profit (Loss) from Segments to Consolidated |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (In millions) | 2025 | | 2024 | | 2025 | | 2024 | | Adjusted revenues: | | | | | | | | | Aflac Japan (1) | $ | 2,472 | | | $ | 2,447 | | | $ | 4,744 | | | $ | 4,919 | | | Aflac U.S. | 1,728 | | | 1,684 | | | 3,449 | | | 3,384 | | | Corporate and other (2) | 336 | | | 249 | | | 662 | | | 497 | | | Total adjusted revenues | 4,536 | | | 4,380 | | | 8,855 | | | 8,800 | | | Benefits and adjusted expenses: | | | | | | | | | Aflac Japan: | | | | | | | | | Benefits and claims, excluding reserve remeasurement | 1,186 | | | 1,174 | | | 2,316 | | | 2,417 | | | Reserve remeasurement (gains) losses | (14) | | | (26) | | | (39) | | | (52) | | | Total benefits and claims, net | 1,172 | | | 1,148 | | | 2,277 | | | 2,365 | | | Adjusted expenses: | | | | | | | | | Amortization of deferred policy acquisition costs | 85 | | | 77 | | | 164 | | | 160 | | | Insurance commissions | 112 | | | 105 | | | 217 | | | 220 | | | Insurance and other expenses | 313 | | | 253 | | | 574 | | | 500 | | | Total benefits and adjusted expenses Aflac Japan | 1,682 | | | 1,583 | | | 3,232 | | | 3,245 | | | Aflac U.S.: | | | | | | | | | Benefits and claims, excluding reserve remeasurement | 736 | | | 704 | | | 1,467 | | | 1,419 | | | Reserve remeasurement (gains) losses | (24) | | | (24) | | | (39) | | | (54) | | | Total benefits and claims, net | 712 | | | 680 | | | 1,428 | | | 1,365 | | | Adjusted expenses: | | | | | | | | | Amortization of deferred policy acquisition costs | 136 | | | 132 | | | 273 | | | 264 | | | Insurance commissions | 139 | | | 140 | | | 274 | | | 281 | | | Insurance and other expenses | 353 | | | 349 | | | 728 | | | 735 | | | Total benefits and adjusted expenses Aflac U.S. | 1,340 | | | 1,301 | | | 2,703 | | | 2,645 | | | Corporate and other | 316 | | | 226 | | | 599 | | | 476 | | | Total adjusted expenses | $ | 3,338 | | | $ | 3,110 | | | $ | 6,534 | | | $ | 6,366 | | | Pretax earnings: | | | | | | | | | Aflac Japan (1) | $ | 790 | | | $ | 864 | | | $ | 1,512 | | | $ | 1,674 | | | Aflac U.S. | 388 | | | 383 | | | 746 | | | 739 | | | Corporate and other (2) | 20 | | | 23 | | | 63 | | | 21 | | | Pretax adjusted earnings | 1,198 | | | 1,270 | | | 2,321 | | | 2,434 | | | Other income (loss) | 0 | | | 0 | | | (53) | | | (2) | | | Net investment gains (losses) | (421) | | | 696 | | | (1,384) | | | 1,647 | | | Reconciling items: | | | | | | | | | Amortized hedge costs | 11 | | | 7 | | | 18 | | | 13 | | | Amortized hedge income | (30) | | | (34) | | | (60) | | | (62) | | | Net interest (income) expense from derivatives associated with certain investment strategies | 64 | | | 89 | | | 129 | | | 177 | | | Impact of interest from derivatives associated with notes payable | 0 | | | (9) | | | (4) | | | (17) | | | Total earnings before income taxes | $ | 822 | | | $ | 2,019 | | | $ | 967 | | | $ | 4,190 | | | Income taxes applicable to pretax adjusted earnings | $ | 241 | | | $ | 235 | | | $ | 458 | | | $ | 438 | | | Effect of foreign currency translation on after-tax adjusted earnings | 23 | | | (37) | | | 15 | | | (81) | | |
(1) Includes a gain (loss) of an immaterial amount and $(2) for the three-month periods and an immaterial amount and $(5) for the six-month periods ended June 30, 2025 and 2024, respectively, related to remeasurement of the deferred profit liability for limited-payment contracts. (2) The change in value of federal historic rehabilitation and solar investments in partnerships of $8 and $30 for the three-month periods and $16 and $62 for the six-month periods ended June 30, 2025, and 2024, respectively, is included as a reduction to net investment income. Tax credits on these investments of $9 and $31 for the three-month periods and $16 and $64 for the six-month periods ended June 30, 2025, and 2024, respectively, have been recorded as an income tax benefit in the consolidated statements of earnings. See Note 3 for additional information on these investments.
|