v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash Flows from Operating Activities          
Net income     $ 246,051 $ 291,650  
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation and amortization of right-of-use assets $ 40,698 $ 35,380 80,726 69,243  
Amortization of deferred drydocking and special survey costs 11,515 6,972 22,485 12,424  
Amortization of assumed time charters     0 (4,534)  
Amortization of finance costs     1,545 971  
Gain on investments     (17,217) (13,203)  
Payments for drydocking and special survey costs deferred     (27,805) (14,618)  
Net gain on disposal of vessel   (7,094)   (7,094)  
Equity loss on investments 333 97 565 206  
Prior service cost and periodic cost     2,807 715  
Stock based compensation     3,428 3,153  
Amortization of deferred realized losses on interest rate swaps     1,796 1,806  
(Increase)/Decrease in          
Accounts receivable     (2,586) (12,795)  
Inventories     2,260 2,602  
Prepaid expenses     (3,037) 47  
Due from related parties     3,470 4,636  
Other assets, current and non-current     8,832 13,922  
Increase/(Decrease) in          
Accounts payable     (5,444) 1,586  
Accrued liabilities     (259) 4,181  
Unearned revenue, current and long-term     (19,890) (29,142)  
Other liabilities, current and long-term     (1,088) (18,189)  
Net Cash provided by Operating Activities     296,639 307,567  
Cash Flows from Investing Activities          
Vessels additions and advances for vessels under construction     (107,021) (341,855)  
Net proceeds and insurance proceeds from disposal of vessel     1,681 10,639  
Investments in affiliates/marketable securities     (30,270)    
Net Cash used in Investing Activities     (135,610) (331,216)  
Cash Flows from Financing Activities          
Proceeds from long-term debt     44,000 181,000  
Payments of long-term debt     (18,220) (13,750)  
Dividends paid     (31,449) (31,011)  
Repurchase of common stock     (53,212) (5,223)  
Finance costs     (9,368) (6,730)  
Net Cash (used in)/ provided by Financing Activities     (68,249) 124,286  
Net Increase in cash and cash equivalents     92,780 100,637  
Cash and cash equivalents at beginning of period     453,384 271,809 $ 271,809
Cash and cash equivalents at end of period $ 546,164 $ 372,446 546,164 372,446 $ 453,384
Supplemental information:          
Cash paid for interest, net of amounts capitalized     $ 18,921 $ 5,322