Consolidated Statement of Changes in Equity - GBP (£) £ in Thousands |
Share capital
Ordinary shares
|
Share capital |
Share premium
Ordinary shares
|
Share premium |
Treasury share reserve |
Other reserves
Warrants
|
Other reserves |
Accumulated deficit |
Ordinary shares |
Warrants |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity at beginning of period at Dec. 31, 2023 | £ 17 | £ 257,704 | £ 86,757 | £ (394,257) | £ (49,779) | ||||||
| Profit (Loss) for the year | (17,121) | (17,121) | |||||||||
| Translation differences | 1,162 | 1,162 | |||||||||
| Total comprehensive loss | 1,162 | (17,121) | (15,959) | ||||||||
| Share based payment transactions | 4,433 | 4,433 | |||||||||
| Share issuance to related party | 15,629 | 15,629 | |||||||||
| Issuance of warrants to related party | 3,907 | 3,907 | |||||||||
| Exercise of share options | 491 | 491 | |||||||||
| Repurchase of ordinary shares | £ (803) | (803) | |||||||||
| Transfer of reserves | 995 | (995) | |||||||||
| Equity at end of period at Jun. 30, 2024 | 17 | 273,824 | (803) | 97,254 | (412,373) | (42,081) | |||||
| Equity at beginning of period at Dec. 31, 2024 | 55 | 554,391 | (803) | 99,299 | (1,152,283) | (499,341) | |||||
| Profit (Loss) for the year | 250,962 | 250,962 | |||||||||
| Translation differences | 2,151 | 2,151 | |||||||||
| Total comprehensive loss | 2,151 | 250,962 | 253,113 | ||||||||
| Share based payment transactions | 2,816 | 2,816 | |||||||||
| Share issuance | £ 9 | £ 34,226 | £ 34,235 | ||||||||
| Issuance of warrants | £ 18,032 | £ 18,032 | |||||||||
| Share issuance to related party | 3 | 12,982 | 12,985 | ||||||||
| Issuance of warrants to related party | (6,840) | (6,840) | |||||||||
| Transaction costs on issuance of equity instruments | (3,142) | (1,654) | (4,796) | ||||||||
| Exercise of share options | 11 | 11 | |||||||||
| Transfer of reserves | (706) | 706 | |||||||||
| Equity at end of period at Jun. 30, 2025 | £ 67 | £ 598,468 | £ (803) | £ 126,778 | £ (900,615) | £ (176,105) |