v3.25.2
Warrants (Tables)
6 Months Ended
Jun. 30, 2025
Warrants  
Schedule of warrants issued but not exercised

    

June 30,

    

December 31,

2025

2024

No.

No.

Public Warrants

 

15,264,935

 

15,264,935

Convertible Notes Warrants

 

4,000,000

 

4,000,000

Outstanding, end of period

 

19,264,935

 

19,264,935

    

Warrants and options in issue

    

Warrant reserve

June 30,  

December 31,

June 30,

December 31,

2025

    

2024

    

2025

    

2024

No.

No.

£ 000

£ 000

Tranche A Warrants

7,500,000

9,006

Tranche B Warrants

7,500,000

14,212

SF Warrants

50,000,000

50,000,000

3,907

3,907

Virgin Atlantic Warrants

 

2,625,000

 

2,625,000

 

8,558

 

8,558

MWC Option

 

2,000,000

 

2,000,000

 

1,010

 

1,010

Outstanding, end of period

 

69,625,000

 

54,625,000

 

36,693

 

13,475

Schedule of change in fair value of warrants

Change in fair value during the period

    

£ 000

December 31, 2024

 

434

Change in fair value

 

324

Exchange differences on translation

(54)

June 30, 2025

 

704