Schedule of interest expense | |
| | |
| | |
| | |
| |
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Secured Convertible loan | |
$ | (148 | ) | |
$ | (671 | ) | |
$ | (327 | ) | |
$ | (1,339 | ) |
2023 Convertible debt | |
| — | | |
| (130 | ) | |
| — | | |
| (260 | ) |
Unsecured loans | |
| — | | |
| (2 | ) | |
| — | | |
| (9 | ) |
Total Interest expenses, net | |
$ | (148 | ) | |
$ | (803 | ) | |
$ | (327 | ) | |
$ | (1,608 | |
| |
| | | |
| | | |
| | | |
| | |
2025 Convertible note, net (Third-Party) | |
$ | (10 | ) | |
$ | — | | |
$ | (10 | ) | |
$ | — | |
Other financial liabilities (Third-Party) | |
| 2 | | |
| — | | |
| 2 | | |
| — | |
Total Changes in fair value of financial liabilities, net | |
$ | (8 | ) | |
$ | — | | |
$ | (8 | ) | |
$ | — | |
| |
| | | |
| | | |
| | | |
| | |
Promissory Note (Related-Party) | |
| — | | |
| 94 | | |
| — | | |
| 94 | |
Unsecured loans | |
| — | | |
| — | | |
| — | | |
| 728 | |
2025 Convertible note, net (Third-Party) | |
| (250 | ) | |
| — | | |
| (250 | ) | |
| — | |
Total Gain (Loss) on extinguishment/issuance of financial debts, net | |
| (250 | ) | |
| 94 | | |
| (250 | ) | |
| 822 | |