Schedule of discontinued operations |
Schedule of discontinued operations | |
| | |
| |
| |
June 30, | | |
December 31, | |
| |
2025 | | |
2024 | |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 8 | | |
$ | 313 | |
Accounts receivables | |
| 483 | | |
| 414 | |
VAT receivables | |
| — | | |
| 653 | |
Prepaid and other current assets | |
| 168 | | |
| 167 | |
Total current assets | |
| 659 | | |
| 1,547 | |
Property, equipment and deposits, net | |
| 12 | | |
| 14 | |
Right of use assets | |
| 161 | | |
| 153 | |
Other assets | |
| 138 | | |
| 133 | |
TOTAL ASSETS | |
$ | 970 | | |
$ | 1,847 | |
| |
| | | |
| | |
LIABILITIES | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 2,026 | | |
$ | 4,500 | |
Accrued expenses and other current liabilities | |
| 3,680 | | |
| 3,203 | |
VAT payables | |
| 760 | | |
| — | |
Deferred revenues | |
| 507 | | |
| 785 | |
Deferred revenues – Related Party | |
| 2,349 | | |
| 765 | |
Short term financial liabilities, net | |
| 15,500 | | |
| 12,662 | |
Total current Liabilities | |
| 24,822 | | |
| 21,915 | |
Non-current financial liabilities, net | |
| — | | |
| 714 | |
Other non-current liabilities | |
| 142 | | |
| 138 | |
TOTAL LIABILITIES | |
| 24,964 | | |
| 22,767 | |
The
following table presents the results of operations for the three and six months ended June 30, 2025, and 2024 for the mobility and media
business, classified as Discontinued Operations.
| |
| | |
| | |
| | |
| |
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Revenues | |
$ | — | | |
$ | 389 | | |
$ | 339 | | |
$ | 833 | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Cost of revenues | |
| 44 | | |
| 649 | | |
| 117 | | |
| 1,557 | |
Sales and marketing | |
| — | | |
| 311 | | |
| — | | |
| 586 | |
General and administrative | |
| 56 | | |
| 316 | | |
| 115 | | |
| 614 | |
Total operating expenses | |
| 100 | | |
| 1,276 | | |
| 232 | | |
| 2,757 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) from discontinued operations | |
| (100 | ) | |
| (887 | ) | |
| 107 | | |
| (1,924 | ) |
| |
| | | |
| | | |
| | | |
| | |
Gain on extinguishment of AP | |
| — | | |
| 807 | | |
| 88 | | |
| 807 | |
Interest expenses, net | |
| (144 | ) | |
| (37 | ) | |
| (283 | ) | |
| (95 | ) |
Other income (expenses), net | |
| (48 | ) | |
| 114 | | |
| (55 | ) | |
| 100 | |
Net loss from discontinued operations | |
$ | (292 | ) | |
$ | (3 | ) | |
$ | (143 | ) | |
$ | (1,112 | ) |
|
Schedule of financial liabilities |
Schedule of financial liabilities | |
| | |
| |
| |
June 30, 2025 | | |
December 31, 2024 | |
Unsecured loans, net | |
| 1,963 | | |
| 1,916 | |
Advances from bank | |
| 13,537 | | |
| 11,460 | |
Total Financial Liabilities, net | |
| 15,500 | | |
| 13,376 | |
Of which classified as Current Financial Liabilities, net | |
| 15,500 | | |
| 12,662 | |
Of which classified as Non-Current Financial Liabilities, net | |
| — | | |
| 714 | |
|