Schedule of Segment Reporting Information, by Segment |
Summarized financial information for the Company’s reportable segments is shown in the following tables, including significant segment expenses that are regularly reviewed by the CODM. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 28, 2025 | | Direct selling | | Hiya direct-to-consumer | | Other | | Total | Net sales (1) | $ | 199,128 | | | $ | 33,931 | | | $ | 2,789 | | | $ | 235,848 | | Less: | | | | | | | | Cost of sales | 36,294 | | | 12,287 | | | 1,603 | | | 50,184 | | Brand Partner incentives | 86,925 | | | — | | | 115 | | | 87,040 | | Selling, general and administrative (2) | 62,034 | | | 17,920 | | | 1,952 | | | 81,906 | | Segment earnings (loss) from operations | $ | 13,875 | | | $ | 3,724 | | | $ | (881) | | | $ | 16,718 | | | | | | | | | | Reconciliation of segment earnings from operations | | | | | | | | Interest income | | | | | | | 619 | | Interest expense | | | | | | | (259) | | Other, net | | | | | | | 1,739 | | Earnings before income taxes | | | | | | | $ | 18,817 | |
______________________________ (1)The direct selling segment excludes $1,183 of intersegment net sales. (2)Includes amortization of acquired intangible assets of $4,456 and $309 for the Hiya segment and other category, respectively. | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 29, 2024 | | Direct selling | | | | Other | | Total | Net sales (1) | $ | 211,208 | | | | | $ | 1,661 | | | $ | 212,869 | | Less: | | | | | | | | Cost of sales | 39,446 | | | | | 887 | | | 40,333 | | Brand Partner incentives | 90,239 | | | | | 132 | | | 90,371 | | Selling, general and administrative (2) | 62,554 | | | | | 1,771 | | | 64,325 | | Segment earnings (loss) from operations | $ | 18,969 | | | | | $ | (1,129) | | | $ | 17,840 | | | | | | | | | | Reconciliation of segment earnings from operations | | | | | | | | Interest income | | | | | | | 2,763 | | Interest expense | | | | | | | (51) | | Other, net | | | | | | | (349) | | Earnings before income taxes | | | | | | | $ | 20,203 | |
______________________________ (1)The direct selling segment excludes $558 of intersegment net sales. (2)Includes amortization of acquired intangible assets of $372 for the other category. | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 28, 2025 | | Direct selling | | Hiya direct-to-consumer | | Other | | Total | Net sales (1) | $ | 409,579 | | | $ | 71,020 | | | $ | 4,788 | | | $ | 485,387 | | Less: | | | | | | | | Cost of sales | 73,474 | | | 26,394 | | | 2,761 | | | 102,629 | | Brand Partner incentives | 176,768 | | | — | | | 257 | | | 177,025 | | Selling, general and administrative (2) | 127,975 | | | 41,433 | | | 3,936 | | | 173,344 | | Segment earnings (loss) from operations | $ | 31,362 | | | $ | 3,193 | | | $ | (2,166) | | | $ | 32,389 | | | | | | | | | | Reconciliation of segment earnings from operations | | | | | | | | Interest income | | | | | | | 1,342 | | Interest expense | | | | | | | (670) | | Other, net | | | | | | | 2,495 | | Earnings before income taxes | | | | | | | $ | 35,556 | |
______________________________ (1)The direct selling segment excludes $1,946 of intersegment net sales. (2)Includes amortization of acquired intangible assets of and $8,911 and $615 for the Hiya segment and other category, respectively. | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 29, 2024 | | Direct selling | | | | Other | | Total | Net sales (1) | $ | 437,356 | | | | | $ | 3,313 | | | $ | 440,669 | | Less: | | | | | | | | Cost of sales | 81,714 | | | | | 1,688 | | | 83,402 | | Brand Partner incentives | 185,796 | | | | | 333 | | | 186,129 | | Selling, general and administrative (2) | 125,284 | | | | | 3,341 | | | 128,625 | | Segment earnings (loss) from operations | $ | 44,562 | | | | | $ | (2,049) | | | $ | 42,513 | | | | | | | | | | Reconciliation of segment earnings from operations | | | | | | | | Interest income | | | | | | | 5,439 | | Interest expense | | | | | | | (103) | | Other, net | | | | | | | (535) | | Earnings before income taxes | | | | | | | $ | 47,314 | |
______________________________ (1)The direct selling segment excludes $978 of intersegment net sales. (2)Includes amortization of acquired intangible assets of $741 for the other category. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 28, 2025 | | June 29, 2024 | | June 28, 2025 | | June 29, 2024 | Depreciation and amortization: | | | | | | | | Direct selling | $ | 2,949 | | | $ | 3,457 | | | $ | 6,469 | | | $ | 6,256 | | Hiya direct-to-consumer | 4,468 | | | — | | | 8,951 | | | — | | Other | 326 | | | 356 | | | 662 | | | 715 | | Consolidated total | $ | 7,743 | | | $ | 3,813 | | | $ | 16,082 | | | $ | 6,971 | |
|
Schedule of Revenue by Geographic Region |
Financial information, presented by geographic region is listed below: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 28, 2025 | | June 29, 2024 | | June 28, 2025 | | June 29, 2024 | Net sales to external customers: | | | | | | | | Asia Pacific | | | | | | | | Greater China | $ | 113,171 | | | $ | 115,513 | | | $ | 231,917 | | | $ | 243,128 | | Southeast Asia Pacific | 32,887 | | | 35,402 | | | 68,607 | | | 71,467 | | North Asia | 17,166 | | | 19,710 | | | 36,107 | | | 41,131 | | Asia Pacific total | 163,224 | | | 170,625 | | | 336,631 | | | 355,726 | | Americas and Europe (1) | 72,624 | | | 42,244 | | | 148,756 | | | 84,943 | | Consolidated total | $ | 235,848 | | | $ | 212,869 | | | $ | 485,387 | | | $ | 440,669 | |
______________________________ (1)Includes results of the Hiya direct-to-consumer segment.
|
Schedule of Markets Representing Ten Percent Or More of Consolidated Net Sales and Long-Lived Assets |
The following table provides further information on markets representing ten percent or more of consolidated net sales and long-lived assets (excluding intangible assets), respectively: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 28, 2025 | | June 29, 2024 | | June 28, 2025 | | June 29, 2024 | Net sales: | | | | | | | | China | $ | 102,105 | | | $ | 105,115 | | | $ | 209,795 | | | $ | 220,869 | | United States (1) | 54,082 | | | 21,640 | | | 112,005 | | | 43,804 | | | | | | | | | |
______________________________ (1)Includes results of the Hiya direct-to-consumer segment. | | | | | | | | | | | | | As of | | June 28, 2025 | | December 28, 2024 | Long-lived assets: | | | | United States | $ | 80,115 | | | $ | 81,459 | | China | 30,617 | | | 29,304 | |
|