Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of the periods ended (dollars in thousands): | | | | | | | | | | | | | | | Fair Value Measurements at June 30, 2025 using | | | | | | Significant | | | | | | | | | Quoted Prices in | | Other | | Significant | | | | | | Active Markets for | | Observable | | Unobservable | | | | | | Identical Assets | | Inputs | | Inputs | | | | | | Level 1 | | Level 2 | | Level 3 | | Balance | ASSETS | | | | | | | | | | | | | AFS securities: | | | | | | | | | | | | | U.S. government and agency securities | | $ | 137,093 | | $ | 18,116 | | $ | — | | $ | 155,209 | Obligations of states and political subdivisions | | | — | | | 466,863 | | | — | | | 466,863 | Corporate and other bonds(1) | | | — | | | 261,235 | | | — | | | 261,235 | MBS | | | — | | | 2,924,065 | | | — | | | 2,924,065 | Other securities | | | — | | | 1,909 | | | — | | | 1,909 | LHFS | | | — | | | 32,987 | | | — | | | 32,987 | Financial Derivatives(2) | | | — | | | 109,673 | | | — | | | 109,673 | | | | | | | | | | | | | | LIABILITIES | | | | | | | | | | | | | Financial Derivatives(2) | | $ | — | | $ | 177,059 | | $ | — | | $ | 177,059 |
(1) Other bonds include asset-backed securities. (2) Includes hedged and non-hedged derivatives. | | | | | | | | | | | | | | | Fair Value Measurements at December 31, 2024 using | | | | | | Significant | | | | | | | | | Quoted Prices in | | Other | | Significant | | | | | | Active Markets for | | Observable | | Unobservable | | | | | | Identical Assets | | Inputs | | Inputs | | | | | | Level 1 | | Level 2 | | Level 3 | | Balance | ASSETS | | | | | | | | | | | | | AFS securities: | | | | | | | | | | | | | U.S. government and agency securities | | $ | 62,199 | | $ | 3,814 | | $ | — | | $ | 66,013 | Obligations of states and political subdivisions | | | — | | | 468,337 | | | — | | | 468,337 | Corporate and other bonds(1) | | | — | | | 244,712 | | | — | | | 244,712 | MBS | | | — | | | 1,661,244 | | | — | | | 1,661,244 | Other securities | | | — | | | 1,860 | | | — | | | 1,860 | LHFS | | | — | | | 9,420 | | | — | | | 9,420 | Financial Derivatives(2) | | | — | | | 97,445 | | | — | | | 97,445 | | | | | | | | | | | | | | LIABILITIES | | | | | | | | | | | | | Financial Derivatives(2) | | $ | — | | $ | 199,548 | | $ | — | | $ | 199,548 |
(1) Other bonds include asset-backed securities. (2) Includes hedged and non-hedged derivatives.
|
Carrying Values and Estimated Fair Values of the Company's Financial Instruments |
The carrying values and estimated fair values of the Company’s financial instruments as of the periods ended are as follows (dollars in thousands): | | | | | | | | | | | | | | | | | | Fair Value Measurements at June 30, 2025 using | | | | | | Quoted Prices | | Significant | | | | | | | | | | | | in Active | | Other | | Significant | | | | | | | | | Markets for | | Observable | | Unobservable | | Total Fair | | | | | | Identical Assets | | Inputs | | Inputs | | Value | | | Carrying | | | | | | | | | | | | | | | Value | | Level 1 | | Level 2 | | Level 3 | | Balance | ASSETS | | | | | | | | | | | | | | | | Cash and cash equivalents | | $ | 1,588,648 | | $ | 1,588,648 | | $ | — | | $ | — | | $ | 1,588,648 | AFS securities | | | 3,809,281 | | | 137,093 | | | 3,672,188 | | | — | | | 3,809,281 | HTM securities | | | 827,135 | | | — | | | 777,015 | | | 910 | | | 777,925 | Restricted stock | | | 140,606 | | | — | | | 140,606 | | | — | | | 140,606 | LHFS | | | 32,987 | | | — | | | 32,987 | | | — | | | 32,987 | LHFI, net of deferred fees and costs | | | 27,328,333 | | | — | | | — | | | 26,928,260 | | | 26,928,260 | Financial Derivatives (1) | | | 109,673 | | | — | | | 109,673 | | | — | | | 109,673 | Accrued interest receivable | | | 130,853,997 | | | — | | | 130,853,997 | | | — | | | 130,853,997 | BOLI | | | 665,477 | | | — | | | 665,477 | | | — | | | 665,477 | | | | | | | | | | | | | | | | | LIABILITIES | | | | | | | | | | | | | | | | Deposits | | $ | 30,972,175 | | $ | — | | $ | 30,956,133 | | $ | — | | $ | 30,956,133 | Borrowings | | | 892,767 | | | — | | | 807,087 | | | — | | | 807,087 | Accrued interest payable | | | 24,293,811 | | | — | | | 24,293,811 | | | — | | | 24,293,811 | Financial Derivatives (1) | | | 177,059 | | | — | | | 177,059 | | | — | | | 177,059 |
(1) Includes hedged and non-hedged derivatives. | | | | | | | | | | | | | | | | | | Fair Value Measurements at December 31, 2024 using | | | | | | Quoted Prices | | Significant | | | | | | | | | | | | in Active | | Other | | Significant | | | | | | | | | Markets for | | Observable | | Unobservable | | Total Fair | | | | | | Identical Assets | | Inputs | | Inputs | | Value | | | Carrying | | | | | | | | | | | | | | | Value | | Level 1 | | Level 2 | | Level 3 | | Balance | ASSETS | | | | | | | | | | | | | | | | Cash and cash equivalents | | $ | 354,074 | | $ | 354,074 | | $ | — | | $ | — | | $ | 354,074 | AFS securities | | | 2,442,166 | | | 62,199 | | | 2,379,967 | | | — | | | 2,442,166 | HTM securities | | | 803,851 | | | — | | | 758,400 | | | 935 | | | 759,335 | Restricted stock | | | 102,954 | | | — | | | 102,954 | | | — | | | 102,954 | LHFS | | | 9,420 | | | — | | | 9,420 | | | — | | | 9,420 | LHFI, net of deferred fees and costs | | | 18,470,621 | | | — | | | — | | | 17,896,688 | | | 17,896,688 | Financial Derivatives (1) | | | 97,445 | | | — | | | 97,445 | | | — | | | 97,445 | Accrued interest receivable | | | 92,541 | | | — | | | 92,541 | | | — | | | 92,541 | BOLI | | | 493,396 | | | — | | | 493,396 | | | — | | | 493,396 | | | | | | | | | | | | | | | | | LIABILITIES | | | | | | | | | | | | | | | | Deposits | | $ | 20,397,619 | | $ | — | | $ | 20,393,673 | | $ | — | | $ | 20,393,673 | Borrowings | | | 534,578 | | | — | | | 471,671 | | | — | | | 471,671 | Accrued interest payable | | | 26,214 | | | — | | | 26,214 | | | — | | | 26,214 | Financial Derivatives (1) | | | 199,548 | | | — | | | 199,548 | | | — | | | 199,548 |
(1) Includes hedged and non-hedged derivatives.
|