Schedule of Error Corrections and Prior Period Adjustments |
Consolidated Statements of Operations and Comprehensive Income (in thousands) | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | As Reported | | Adjustments | | As Revised | | | | | | | | Net sales from products | | $ | 295,185 | | | $ | (2,422) | | | $ | 292,763 | | Net sales from services | | 208,914 | | | 1,559 | | | 210,473 | | Net sales | | 504,099 | | | (863) | | | 503,236 | | Cost of product sales | | 145,154 | | | (2,527) | | | 142,627 | | Cost of service sales | | 55,210 | | | (757) | | | 54,453 | | Cost of sales | | 200,364 | | | (3,284) | | | 197,080 | | Gross margin | | 303,735 | | | 2,421 | | | 306,156 | | Selling, general and administrative | | 169,427 | | | 1,537 | | | 170,964 | | Total operating expenses | | 270,861 | | | 1,537 | | | 272,398 | | Income from operations | | 32,874 | | | 884 | | | 33,758 | | Income before provision for income taxes | | 50,590 | | | 884 | | | 51,474 | | Provision for income taxes | | 9,793 | | | 208 | | | 10,001 | | Net income | | $ | 40,797 | | | $ | 676 | | | $ | 41,473 | | Net income per common and common equivalent shares - Basic | | $ | 0.54 | | | $ | 0.01 | | | $ | 0.55 | | Comprehensive income | | $ | 38,189 | | | $ | 676 | | | $ | 38,865 | |
There was no impact on disclosed diluted income per common and common equivalent shares for the three months ended June 30, 2024. | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | As Reported | | Adjustments | | As Revised | | | | | | | | Net sales from products | | $ | 567,233 | | | $ | (4,046) | | | $ | 563,187 | | Net sales from services | | 397,602 | | | 2,318 | | | 399,920 | | Net sales | | 964,835 | | | (1,728) | | | 963,107 | | Cost of product sales | | 296,852 | | | (2,065) | | | 294,787 | | Cost of service sales | | 104,202 | | | (666) | | | 103,536 | | Cost of sales | | 401,054 | | | (2,731) | | | 398,323 | | Gross margin | | 563,781 | | | 1,003 | | | 564,784 | | Selling, general and administrative | | 322,096 | | | (57) | | | 322,039 | | Total operating expenses | | 514,627 | | | (57) | | | 514,570 | | Income from operations | | 49,154 | | | 1,060 | | | 50,214 | | Income before provision for income taxes | | 216,310 | | | 1,060 | | | 217,370 | | Provision for income taxes | | 42,295 | | | 250 | | | 42,545 | | Net income | | $ | 174,015 | | | $ | 810 | | | $ | 174,825 | | Net income per common and common equivalent shares - Basic | | $ | 2.31 | | | $ | 0.01 | | | $ | 2.32 | | Net income per common and common equivalent shares - Diluted | | $ | 2.25 | | | $ | 0.01 | | | $ | 2.26 | | Comprehensive income | | $ | 170,500 | | | $ | 810 | | | $ | 171,310 | |
Consolidated Statement of Stockholders' Equity (in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As Reported | | Adjustments | | As Revised | | | Retained Earnings | | Total Stockholders’ Equity | | Retained Earnings | | Total Stockholders’ Equity | | Retained Earnings | | Total Stockholders’ Equity | | | | | | | | | | | | | | Balance, March 31, 2024 | | $ | 564,467 | | | $ | 1,818,015 | | | $ | 3,865 | | | $ | 3,865 | | | $ | 568,332 | | | $ | 1,821,880 | | Net income | | 40,797 | | | 40,797 | | | 676 | | | 676 | | | 41,473 | | | 41,473 | | Balance, June 30, 2024 | | $ | 605,264 | | | $ | 1,928,840 | | | $ | 4,541 | | | $ | 4,541 | | | $ | 609,805 | | | $ | 1,933,381 | |
Consolidated Statement of Cash Flows (in thousands) | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | As Reported | | Adjustments | | As Revised | | | | | | | | Cash flows from operating activities: | | | | | | | Net income | | $ | 174,015 | | | $ | 810 | | | $ | 174,825 | | Provision for bad debts and inventory | | 2,241 | | | 8,843 | | | 11,084 | | Change in assets and liabilities: | | | | | | | Receivables and contract assets | | (60,513) | | | (16,579) | | | (77,092) | | Inventory | | (8,116) | | | (8,843) | | | (16,959) | | Deferred revenue | | (12,067) | | | 3,568 | | | (8,499) | | Accounts payable, accrued and other liabilities | | (43,071) | | | (461) | | | (43,532) | | Other - net | | (4,252) | | | 12,662 | | | 8,410 | |
|