v3.25.2
Notes Payable, Net (Tables)
 6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments
Notes payable, net, consisted of the following (in thousands):
June 30, 2025December 31, 2024
2030 Notes$1,000,000 $— 
2033 Notes750,000 — 
2027 Notes282,547 690,000 
Total principal2,032,547 690,000 
Unamortized debt issuance costs(24,725)(9,711)
Total carrying amount of notes payable, net2,007,822 680,289 
Less: current portion (1)
(279,247)(680,289)
Long-term notes payable, net$1,728,575 $— 
(1)Pursuant to the terms of the 2027 Notes, as of June 30, 2025 and December 31, 2024, the last reported sale price per share of our common stock exceeded 130% of the conversion price for each of at least 20 trading days during the 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter. Therefore, the 2027 Notes, net of unamortized debt issuance costs were classified as current liabilities within the consolidated balance sheet as of June 30, 2025 and December 31, 2024.
Interest expense related to the Senior Notes was as follows (in thousands):
Three Months EndedSix Months Ended
June 30, 2025June 30, 2025
Contractual interest expense$27,031 $33,038 
Amortization of debt issuance costs779 950 
Total interest expense$27,810 $33,988 
Schedule of Debt Instrument Redemption On or after March 15, 2027, we may redeem the 2030 Notes at our option, in whole or in part at any time, at a redemption price equal to the percentage of principal amount set forth below, plus accrued and unpaid interest, if any:
YearPercentage
2027103.063 %
2028101.531 %
2029 and thereafter100.000 %
On or after March 15, 2028, we may redeem the 2033 Notes at our option, in whole or in part at any time, at a redemption price equal to the percentage of principal amount set forth below, plus accrued and unpaid interest, if any:
YearPercentage
2028103.125 %
2029101.563 %
2030 and thereafter100.000 %
Schedule of Conversions of Stock
Maturity DateInitial Conversion Price per ShareInitial Conversion Rate per $1,000 Par ValueInitial Number
of Shares (Prior to Repurchase)
2027 NotesDecember 15, 2027$228.734.3720 shares3,016,680
Schedule of Interest Expense of Convertible Senior Notes
Interest expense related to the 2027 Notes was as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Contractual interest expense$353 $862 $1,133 $1,725 
Amortization of debt issuance costs332 783 1,079 1,565 
Total interest expense$685 $1,645 $2,212 $3,290 
Schedule of Net Carrying Amount of Convertible Senior Notes The estimated fair value at June 30, 2025 and December 31, 2024 is based on the closing trading price of the respective notes payable as of the last day of trading for each period (in millions):
June 30, 2025December 31, 2024
2027 Notes$1,023.3 $1,798.5 
2030 Notes1,028.8 — 
2033 Notes775.9 — 
Schedule of Convertible Note Hedge Transaction
To reduce the impact of potential economic dilution upon conversion of the 2027 Notes, we entered into a convertible note hedge transaction (the “Note Hedge” or “2027 Note Hedge”) with certain investment banks, with respect to our common stock, concurrently with the issuance of the 2027 Notes.
Purchase Price
(in thousands)		Shares Purchased
2027 Note Hedge$194,994 3,016,680
Schedule of Warrants Details of Convertible Senior Notes
Proceeds
(in thousands)		SharesStrike PriceFirst Expiration
2027 Warrants$124,269 3,016,680$338.86 March 15, 2028
Schedule of Maturities of Long-Term Debt
Maturities of principal amounts of notes payable are as follows for each respective year (in thousands). These maturities do not reflect the impact of any put or conversion provisions associated with certain debt instruments:
Remainder of 2025$— 
2026— 
2027 (1)
282,547 
2028— 
2029— 
20301,000,000 
After 2030750,000 
Total principal
$2,032,547 
(1)The Notes are contractually due in fiscal year 2027. However, as of December 31, 2024 and June 30, 2025, the Notes were convertible at the option of the holders into cash up to the principal amount, with conversion into common stock, cash, or a combination of cash and common stock, at our option, for any amount in excess of the principal. Therefore, the Notes were classified as current liabilities within our consolidated balance sheet as of December 31, 2024 and June 30, 2025.