v3.25.2
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Loans and Allowance for Credit Losses Loans and Allowance for Credit Losses
Loans include loans held for investment that are accounted for at amortized cost net of allowance for credit losses and loans held for sale that are accounted for at the lower of cost or market net of a valuation allowance. The classification for a loan is based on management’s strategy for the loan.
Loans held for investment
As of June 30, 2025 and December 31, 2024, the Company had 135 and 157 loans held for investment, respectively.
As of June 30, 2025 and December 31, 2024, the Company had direct reserves on outstanding principal for loans held for investment of $11.9 million and $13.3 million, respectively.
Loans held for sale
The Company offers mortgage notes receivable to be sold in real estate capital markets. The Company does not originate loans with the intent to designate them as loans held for sale. Nevertheless, as of June 30, 2025, the Company had designated seven loans as held for sale. These seven loans had a gross outstanding principal balance of $9.4 million and an aggregate valuation allowance of $0.5 million based on the lower of cost or market value. As of December 31, 2024, the Company had designated eleven loans as held for sale. These eleven loans had a gross outstanding principal balance of $15.9 million and an aggregate valuation allowance of $4.9 million based on the lower of cost or market value. As of both June 30, 2025 and December 31, 2024, such loans were on non-accrual status and pending foreclosure.
The below table represents the Company's loans held for sale as of June 30, 2025:
Balance as of December 31, 2024Transfers inChange in valuation allowanceTransfers out, netBalance as of
June 30, 2025
(in thousands)
Loans held for sale, net$10,970 $— $1,047 $(3,187)$8,830 
Total loans held for sale, net$10,970 $— $1,047 $(3,187)$8,830 
Loan portfolio
As of June 30, 2025 and December 31, 2024, loans held for investment on non-accrual status had an outstanding principal balance of $119.6 million and $87.0 million, respectively. The non-accrual loans are inclusive of loans pending foreclosure and loans held for sale. The below table summarizes the Company’s loan portfolio by the past due status:
Loans held for investment
(in thousands)Current30-59 days past due60-89 days past dueGreater than 90 daysTotal
As of June 30, 2025$257,780 $6,065 $1,295 $119,599 $384,739 
As of March 31, 2025$220,538 $37,617 $2,114 $107,591 $367,860 
As of December 31, 2024$223,513 $49,460 $16,936 $87,082 $376,991 
As of June 30, 2025, the Company’s mortgage loan portfolio includes loans with an outstanding principal balance amount up to $38.3 million with stated interest rates ranging from 6.5% to 15.0%. The default interest rate is generally 18.0%, but could be more or less depending on state usury laws and other considerations deemed relevant by the Company.
As of June 30, 2025 and December 31, 2024, the Company had one borrower representing 13.1% and 14.0% of the outstanding mortgage loan portfolio, or $50.4 million and $55.0 million, respectively.
Presented below is the Company’s loans held for investment portfolio by geographical location as of June 30, 2025 and December 31, 2024:
June 30, 2025December 31, 2024
(in thousands)Carrying Value% of PortfolioCarrying Value% of Portfolio
New England$173,756 45.2 %$179,421 47.6 %
Mid-Atlantic46,288 12.0 %42,304 11.2 %
South164,695 42.8 %151,165 40.1 %
West— — %4,101 1.1 %
Total$384,739 100.0 %$376,991 100.0 %
The following tables allocate the carrying value of the Company’s loan portfolio based on credit quality indicators in assessing estimated credit losses and vintage of origination at the dates indicated:
June 30, 2025
Year Originated (1)
FICO Score (2)(in thousands)
Carrying
Value
20252024202320222021Prior
Loans held for investment:
Under 500$300 $— $300 $— $— $— $— 
501-5502,860 — — — — 1,060 1,800 
551-6001,096 — 1,096 — — — — 
601-65026,474 2,336 7,066 1,163 1,795 7,447 6,667 
651-70058,286 1,783 3,609 6,861 12,799 31,891 1,343 
701-750152,735 18,443 6,696 38,858 15,625 72,138 975 
751-800134,228 24,943 23,847 39,735 24,841 20,862 — 
801-8508,760 2,534 — 1,541 4,685 — — 
Total$384,739 $50,039 $42,614 $88,158 $59,745 $133,398 $10,785 
December 31, 2024
Year Originated (1)
FICO Score (2)(in thousands)
Carrying
Value
20242023202220212020Prior
Loans held for investment:
Under 500$140 $140 $— $— $— $— $— 
501-5502,860 — — — 1,060 — 1,800 
551-6007,094 1,222 290 2,170 1,816 636 960 
601-65028,779 8,432 3,347 1,798 7,411 6,149 1,642 
651-70035,711 4,250 7,177 10,302 12,079 660 1,243 
701-750159,575 6,275 40,459 11,982 97,980 1,023 1,856 
751-800124,599 26,465 32,016 36,280 28,427 1,411 — 
801-85018,233 — 415 17,818 — — — 
Total$376,991 $46,784 $83,704 $80,350 $148,773 $9,879 $7,501 
_______________________________________________________________
(1)Represents the year of origination or amendment where the loan was subject to a full re-underwriting.
(2)The FICO Scores are calculated at the inception of the loan and are updated if the loan is modified or on an as needed basis.
Loan modifications made to borrowers experiencing financial difficulty
The tables below present loan modifications during the periods indicated made to borrowers experiencing financial difficulty:
(in thousands)Three Months Ended June 30, 2025
Carrying Value% of Total
Carrying Value of
Loans held for investment, net
Financial Effect
Principal modification, with no term extension$14,042 3.5 %Unpaid interest/taxes/charges added to principal balance
Term extension$25,559 6.4 %
A weighted average of 7.7 months were added to the life of the loans
(in thousands)Three Months Ended June 30, 2024
Carrying Value% of Total
Carrying Value of
Loans held for investment, net
Financial Effect
Principal modification, with no term extension$3,408 0.7 %Unpaid interest/taxes/charges added to principal balance
Term extension$61,008 12.2 %
A weighted average of 12.0 months were added to the life of the loans
(in thousands)Six Months Ended June 30, 2025
Carrying Value% of Total
Carrying Value of
Loans held for investment, net
Financial Effect
Principal modification, with no term extension$14,042 3.5 %Unpaid interest/taxes/charges added to principal balance
Term extension$47,702 11.9 %
A weighted average of 7.4 months were added to the life of the loans
Six Months Ended June 30, 2024
Carrying Value% of Total
Carrying Value of
Loans held for investment, net
Financial Effect
Principal modification, with no term extension21,373 4.3 %Unpaid interest/taxes/charges added to principal balance
Term extension104,452 20.9 %
A weighted average of 10.5 months were added to the life of the loans

As of June 30, 2025, the Company had commitments to lend additional amounts totaling approximately $7.7 million to borrowers experiencing financial difficulty. During the six months ended June 30, 2025, the Company modified the interest rate on five loans with an outstanding principal balance of $18.9 million. The change in the rate was due to taking the loan off default rate.
The table below presents the performance of loans that have been modified in the last 12 months to borrowers experiencing financial difficulty. Of the loans that were modified in the last 12 months to borrowers experiencing financial difficulty, none have defaulted during the period.
As of June 30, 2025
(in thousands)Current90-119 days past due120+ days past dueTotal
Principal modification, with no term extension$15,268 $— $— $15,268 
Term extension61,692 12,895 — 74,587 
Deferred loan fees
As of June 30, 2025 and December 31, 2024, the Company had $2.6 million and $2.0 million. respectively, of deferred loan fee revenue relating to loans held for investment. There were no such deferred fees for loans held for sale as of June 30, 2025 and December 31, 2024.
Allowance for credit losses
The below table represents the financial statement line items that are impacted by the allowance for credit losses for the three months ended June 30, 2025:
Balance as of March 31, 2025Provision for (recovery of) credit
losses related to loans
Reclassification of loans held for sale to loans held for investmentCharge-offsBalance as of
June 30, 2025
(in thousands)
Loans held for investment$18,122 $(3,256)$3,292 $(513)$17,645 
Interest and fees receivable2,981 93 — — 3,074 
Due from borrower1,956 (55)— (225)1,676 
Unfunded commitments864 165 — — 1,029 
Real estate owned— 3,978 — (3,978)— 
Total allowance for credit losses$23,923 $925 $3,292 $(4,716)$23,424 
The below table represents the financial statement line items that are impacted by the allowance for credit losses for the six months ended June 30, 2025:
Balance as of December 31, 2024Provision for (recovery of) credit
losses related to loans
Reclassification of loans held for sale to loans held for investmentCharge-offsBalance as of
June 30, 2025
(in thousands)
Loans held for investment$18,470 $(2,983)$3,292 $(1,134)$17,645 
Interest and fees receivable3,133 (59)— — 3,074 
Due from borrower1,135 936 — (395)1,676 
Unfunded commitments924 105 — — 1,029 
Real estate owned— 3,978 — (3,978)— 
Total allowance for credit losses$23,662 $1,977 $3,292 $(5,507)$23,424 
The following table summarizes the activity in the allowance for credit losses by geographic location with respect to loans held for investment for the three months ended June 30, 2025:
Allowance for credit losses as of March 31, 2025Provision for
(recovery of) credit losses
related to loans
Reclassification of loans held for sale to loans held for investmentCharge-offsAllowance for credit losses
as of June 30,
2025
(in thousands)
New England$12,878 $(5,704)$3,292 $— $10,466 
Mid-Atlantic1,864 2,658 — (466)4,056 
South1,460 (123)— (47)1,290 
West1,920 (87)— — 1,833 
Total$18,122 $(3,256)$3,292 $(513)$17,645 
The following table summarizes the activity in the allowance for credit losses by geographic location with respect to loans held for investment for the six months ended June 30, 2025:
Allowance for credit losses as of
December 31, 2024
Provision for
(recovery of) credit losses
related to loans
Reclassification of loans held for sale to loans held for investmentCharge-offsAllowance for credit losses
as of June 30,
2025
(in thousands)
New England$12,844 $(5,670)$3,292 $— $10,466 
Mid-Atlantic1,857 2,665 — (466)4,056 
South1,802 156 — (668)1,290 
West1,967 (134)— — 1,833 
Total$18,470 $(2,983)$3,292 $(1,134)$17,645 
The following table presents charge-offs on loan principal by fiscal year of origination for the three months ended June 30, 2025:
20252024202320222021PriorTotal
(in thousands)
Current period charge-offs$— $— $— $— $513 $— $513 
Total$— $— $— $— $513 $— $513 
The following table presents charge-offs on loan principal by fiscal year of origination for the six months ended June 30, 2025:
20252024202320222021PriorTotal
(in thousands)
Current period charge-offs$— $134 $— $487 $513 $— $1,134 
Total$— $134 $— $487 $513 $— $1,134