v3.25.2
BUSINESS SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Summary of Operational Results by Business Segments
The tables below present our business segment information recast for the prior-year period and a reconciliation to the condensed consolidated financial statements:
Three Months Ended June 30, 2025
North America RegionsU.S. FederalRenewable FuelsEuropeAll OtherCorporateTotal
Revenues$211,185 $59,644 $42,819 $141,884 $16,752 $472,284 
Cost of revenues175,894 49,338 35,296 127,871 10,527 398,926 
Gross profit35,291 10,306 7,523 14,013 6,225 73,358 
Add:
Earnings from unconsolidated entities34 — — 116 — — 150 
Less:
Selling, general and administrative expenses14,501 3,704 1,439 5,245 3,519 17,326 45,734 
(Gain) loss on derivatives(4,246)179 (235)— — — (4,302)
Interest expense, net of interest income3,683 803 8,079 927 — 6,397 19,889 
Other expense (income)275 177 142 974 — (1,999)(431)
Income (loss) before income taxes$21,112 $5,443 $(1,902)$6,983 $2,706 $(21,724)$12,618 
Other Non-cash Segment Disclosures:
Depreciation and intangible asset amortization (1)
10,685 4,894 8,574 585 32 429 25,199 
Amortization of debt discount & debt issuance costs (1)
585 177 142 — — 494 1,398 
(1) These amounts disclosed by reportable segment are included within the other segment expense captions.
Three Months Ended June 30, 2024
North America RegionsU.S. FederalRenewable FuelsEuropeAll OtherCorporateTotal
Revenues$208,131 $86,737 $45,852 $73,059 $24,203 $437,982 
Cost of revenues183,695 72,925 34,675 65,430 16,088 372,813 
Gross profit24,436 13,812 11,177 7,629 8,115 65,169 
Add:
Earnings from unconsolidated entities— — — — 10 
Less:
Selling, general and administrative expenses13,829 2,983 468 4,730 5,189 17,027 44,226 
(Gain) loss on derivatives(1,381)(231)— — — (1,609)
Interest expense, net of interest income2,514 1,416 5,749 859 — 4,271 14,809 
Other expense640 261 111 207 1,334 2,559 
Income (loss) before income taxes$8,843 $9,384 $4,846 $1,833 $2,920 $(22,632)$5,194 
Other Non-cash Segment Disclosures:
Depreciation and intangible asset amortization (1)
8,796 2,859 7,019 514 716 471 20,375 
Amortization of debt discount & debt issuance costs (1)
501 259 112 — — 468 1,340 
(1) These amounts disclosed by reportable segment are included within the other segment expense captions.
Six Months Ended June 30, 2025
North America RegionsU.S. FederalRenewable FuelsEuropeAll OtherCorporateTotal
Revenues$389,445 $84,891 $80,994 $238,541 $31,242 $825,113 
Cost of revenues331,098 67,139 65,157 215,716 20,726 699,836 
Gross profit58,347 17,752 15,837 22,825 10,516 125,277 
Add:
Earnings from unconsolidated entities55 — — 356 — — 411 
Less:
Selling, general and administrative expenses27,210 6,439 2,123 10,221 6,978 31,251 84,222 
(Gain) loss on derivatives(3,837)733 137 — — — (2,967)
Interest expense, net of interest income7,304 1,646 16,153 892 — 12,348 38,343 
Other (income) expense(1,520)355 261 1,651 (2,858)(2,110)
Income (loss) before income taxes$29,245 $8,579 $(2,837)$10,417 $3,537 $(40,741)$8,200 
Other Non-cash Segment Disclosures:
Depreciation and intangible asset amortization (1)
21,041 9,765 16,274 1,109 62 888 49,139 
Amortization of debt discount & debt issuance costs (1)
1,166 355 261 — — 1,067 2,849 
(1) These amounts disclosed by reportable segment are included within the other segment expense captions.
Six Months Ended June 30, 2024
North America RegionsU.S. FederalRenewable FuelsEuropeAll OtherCorporateTotal
Revenues$346,416 $147,627 $78,711 $117,181 $46,453 $736,388 
Cost of revenues303,516 123,799 60,383 105,790 30,738 624,226 
Gross profit42,900 23,828 18,328 11,391 15,715 112,162 
Add:
Earnings from unconsolidated entities13 552 — — — — 565 
Less:
Selling, general and administrative expenses25,589 6,209 954 7,927 10,346 32,756 83,781 
Gain on derivatives(2,637)(1,026)(305)— — — (3,968)
Interest expense, net of interest income4,211 2,191 11,431 1,776 — 9,435 29,044 
Other expense1,314 265 226 447 18 2,584 4,854 
Income (loss) before income taxes$14,436 $16,741 $6,022 $1,241 $5,351 $(44,775)$(984)
Other Non-cash Segment Disclosures:
Depreciation and intangible asset amortization (1)
16,870 4,875 14,215 1,010 1,312 931 39,213 
Amortization of debt discount & debt issuance costs (1)
904 264 227 — — 927 2,322 
(1) These amounts disclosed by reportable segment are included within the other segment expense captions.