LEASES (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Leases [Abstract] |
|
Summary of Assets and Liabilities, Lessee |
The table below sets forth supplemental condensed consolidated balance sheet information related to our leases: | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | Operating Leases: | | | | Right-of-use (“ROU”) assets | $ | 77,181 | | | $ | 80,149 | | | | | | Current portions of operating lease liabilities | $ | 7,616 | | | $ | 10,536 | | Long-term portions of operating lease liabilities | 57,547 | | | 59,479 | | Total operating lease liabilities | $ | 65,163 | | | $ | 70,015 | | Weighted-average remaining lease term | 18 years | | 19 years | Weighted-average discount rate | 6.6 | % | | 6.6 | % | | | | | Financing Leases: | | | | Energy assets | $ | 24,106 | | | $ | 25,158 | | | | | | Current portions of financing lease liabilities | $ | 702 | | | $ | 637 | | Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs | 11,967 | | | 12,267 | | Total financing lease liabilities | $ | 12,669 | | | $ | 12,904 | | Weighted-average remaining lease term | 12 years | | 12 years | Weighted-average discount rate | 12.0 | % | | 12.0 | % |
|
Summary of Other Lease Cost Details |
The costs related to our leases were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Operating Leases: | | | | | | | | Operating lease costs | $ | 3,189 | | | $ | 3,176 | | | $ | 6,512 | | | $ | 6,232 | | | | | | | | | | Financing Leases: | | | | | | | | Amortization expense | 526 | | | 526 | | | 1,052 | | | 1,052 | | Interest on lease liabilities | 391 | | | 389 | | | 777 | | | 781 | | | | | | | | | | Total lease costs | $ | 4,106 | | | $ | 4,091 | | | $ | 8,341 | | | $ | 8,065 | |
Supplemental cash flow information related to our leases was as follows: | | | | | | | | | | | | | Six Months Ended June 30, | | 2025 | | 2024 | Cash paid for amounts included in the measurement of operating lease liabilities | $ | 8,665 | | | $ | 9,682 | | ROU assets obtained in exchange for new operating lease liabilities (1) | $ | 1,563 | | | $ | 13,573 | | | | | | (1) Includes non-monetary lease transactions of $0 and $10,378 in 2025 and 2024, respectively. See disclosure below for additional information. | | | | |
|
Summary of Operating Lease Liability Maturity |
The table below sets forth our future lease obligations under our leases: | | | | | | | | | | | | | Operating Leases | | Financing Leases | Year ended December 31, | | | | 2025 | $ | 6,214 | | | $ | 1,127 | | 2026 | 10,268 | | | 2,054 | | 2027 | 9,022 | | | 1,922 | | 2028 | 7,601 | | | 1,955 | | 2029 | 5,617 | | | 1,892 | | Thereafter | 72,774 | | | 14,044 | | Total lease payments | 111,496 | | | 22,994 | | Less: interest | 46,333 | | | 10,325 | | Present value of lease liabilities | $ | 65,163 | | | $ | 12,669 | |
|
Summary of Finance Lease Liability Maturity |
The table below sets forth our future lease obligations under our leases: | | | | | | | | | | | | | Operating Leases | | Financing Leases | Year ended December 31, | | | | 2025 | $ | 6,214 | | | $ | 1,127 | | 2026 | 10,268 | | | 2,054 | | 2027 | 9,022 | | | 1,922 | | 2028 | 7,601 | | | 1,955 | | 2029 | 5,617 | | | 1,892 | | Thereafter | 72,774 | | | 14,044 | | Total lease payments | 111,496 | | | 22,994 | | Less: interest | 46,333 | | | 10,325 | | Present value of lease liabilities | $ | 65,163 | | | $ | 12,669 | |
|