v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jul. 01, 2025
Jul. 02, 2024
Cash flows from operating activities:    
Net income $ 87,753 $ 85,635
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization expenses 52,942 49,716
Impairment of assets and lease termination expenses 236 606
Loss on debt extinguishment 15,891  
Deferred income taxes 2,239 2,511
Stock-based compensation 14,770 14,475
Payment of deferred consideration and compensation in excess of acquisition-date fair value (8,714) (6,506)
Changes in assets and liabilities:    
Accounts and other receivables 25,127 28,462
Income taxes receivable/payable 1,910 (4,185)
Inventories (1,882) (13,342)
Prepaid expenses (3,503) (5,958)
Operating lease assets/liabilities (18,021) (16,729)
Other assets (8,294) (8,838)
Accounts payable (2,165) 4,351
Gift card liabilities (30,523) (30,568)
Other accrued expenses 7,997 (5,185)
Cash provided by operating activities 135,763 94,445
Cash flows from investing activities:    
Additions to property and equipment (84,365) (66,297)
Additions to intangible assets (537) (680)
Other   173
Cash used in investing activities (84,902) (66,804)
Cash flows from financing activities:    
Repayments on credit facility (110,000)  
Proceeds from long-term convertible debt 575,000  
Repayment on long-term convertible debt, including premium on extinguishment (289,800)  
Issuance costs associated with long-term debt (16,503)  
Proceeds from exercise of stock options 22,983  
Common stock dividends paid (26,810) (26,693)
Treasury stock purchases, inclusive of excise tax (141,490) (16,365)
Cash provided by/ (used in) financing activities 13,380 (43,058)
Foreign currency translation adjustment 346 (219)
Net change in cash and cash equivalents 64,587 (15,636)
Cash and cash equivalents at beginning of period 84,176 56,290
Cash and cash equivalents at end of period 148,763 40,654
Supplemental disclosures:    
Interest paid 2,184 7,348
Income taxes paid 5,373 11,122
Construction payable $ 19,443 $ 17,965