Schedule of Earnings Per Share Basic and Diluted |
| | | | | | | | | | | | | | | | | | | | | | | | (Amounts in thousands, except per share amounts) | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Numerator: | | | | | | | | | | | | | | | | | | | | | | | | Net income attributable to Vornado | $ | 759,345 | | | $ | 50,789 | | | $ | 861,713 | | | $ | 57,284 | | Preferred share dividends | (15,526) | | | (15,529) | | | (31,052) | | | (31,058) | | | | | | | | | | Net income attributable to common shareholders | 743,819 | | | 35,260 | | | 830,661 | | | 26,226 | | Distributions and earnings allocated to unvested participating securities | — | | | — | | | — | | | — | | Numerator for basic income per common share | 743,819 | | | 35,260 | | | 830,661 | | | 26,226 | | Impact of assumed conversion of dilutive convertible securities | 425 | | | — | | | 735 | | | — | | Numerator for diluted income per common share | $ | 744,244 | | | $ | 35,260 | | | $ | 831,396 | | | $ | 26,226 | | | | | | | | | | Denominator: | | | | | | | | Denominator for basic income per common share - weighted average shares | 191,984 | | | 190,492 | | | 191,680 | | | 190,460 | | Effect of dilutive securities(1): | | | | | | | | Share-based payment awards | 7,740 | | | 3,913 | | | 7,951 | | | 4,058 | | Convertible securities | 1,342 | | | — | | | 1,296 | | | — | | Denominator for diluted income per common share - weighted average shares and assumed conversions | 201,066 | | | 194,405 | | | 200,927 | | | 194,518 | | | | | | | | | | INCOME PER COMMON SHARE: | | | | | | | | Basic | $ | 3.87 | | | $ | 0.19 | | | $ | 4.33 | | | $ | 0.14 | | Diluted | $ | 3.70 | | | $ | 0.18 | | | $ | 4.14 | | | $ | 0.13 | |
____________________ (1)For the three and six months ended June 30, 2025, there were no antidilutive potential common share equivalents. | | | | | | | | | | | | | | | | | | | | | | | | (Amounts in thousands, except per unit amounts) | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Numerator: | | | | | | | | | | | | | | | | | | | | | | | | Net income attributable to Vornado Realty L.P. | $ | 824,208 | | | $ | 53,989 | | | $ | 934,465 | | | $ | 59,698 | | Preferred unit distributions | (15,554) | | | (15,557) | | | (31,109) | | | (31,115) | | | | | | | | | | Net income attributable to Class A unitholders | 808,654 | | | 38,432 | | | 903,356 | | | 28,583 | | Distributions and earnings allocated to unvested participating securities | (11,272) | | | (494) | | | (12,644) | | | (372) | | Numerator for basic income per Class A unit | 797,382 | | | 37,938 | | | 890,712 | | | 28,211 | | Impact of assumed conversion of dilutive convertible securities | 425 | | | — | | | 735 | | | — | | Numerator for diluted income per Class A unit | $ | 797,807 | | | $ | 37,938 | | | $ | 891,447 | | | $ | 28,211 | | | | | | | | | | Denominator: | | | | | | | | Denominator for basic income per Class A unit - weighted average units | 205,809 | | | 204,960 | | | 205,785 | | | 204,917 | | Effect of dilutive securities(1): | | | | | | | | Unit-based payment awards | 7,740 | | | 3,913 | | | 7,951 | | | 4,058 | | Convertible securities | 1,342 | | | — | | | 1,296 | | | — | | Denominator for diluted income per Class A unit - weighted average units and assumed conversions | 214,891 | | | 208,873 | | | 215,032 | | | 208,975 | | | | | | | | | | INCOME PER CLASS A UNIT: | | | | | | | | | | | | | | | | | | | | | | | | Basic | $ | 3.87 | | | $ | 0.19 | | | $ | 4.33 | | | $ | 0.14 | | Diluted | $ | 3.71 | | | $ | 0.18 | | | $ | 4.15 | | | $ | 0.13 | |
____________________ (1)For the three and six months ended June 30, 2025, there were no antidilutive potential Class A unit equivalents.
|