Schedule of Investments in Partially Owned Entities |
Below is a schedule summarizing our investments in partially owned entities. | | | | | | | | | | | | | | | | | | (Amounts in thousands) | Percentage Ownership as of June 30, 2025 | | Balance as of | | | June 30, 2025 | | December 31, 2024 | Investments: | | | | | | Fifth Avenue and Times Square JV (see page 22 for details) | 51.5% | | $ | 1,553,904 | | | $ | 2,235,546 | | Partially owned office buildings/land(1) | Various | | 180,700 | | | 186,190 | | Alexander's (see page 22 for details): | 32.4% | | 58,759 | | | 68,492 | | Other investments(2) | Various | | 209,843 | | | 201,250 | | | | | $ | 2,003,206 | | | $ | 2,691,478 | | Investments in partially owned entities included in other liabilities(3): | | | | | | 7 West 34th Street | 53.0% | | $ | (67,170) | | | $ | (70,552) | | 85 Tenth Avenue | 49.9% | | (22,481) | | | (18,978) | | | | | $ | (89,651) | | | $ | (89,530) | |
____________________ (1)Includes interests in 280 Park Avenue, 512 West 22nd Street, 61 Ninth Avenue and others. (2)Includes interests in Independence Plaza, Sunset Pier 94 Joint Venture (“Pier 94 JV”), Rosslyn Plaza and others. (3)Our negative basis results from distributions in excess of our investment. Below is a schedule of income from partially owned entities. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Amounts in thousands) | Percentage Ownership as of June 30, 2025 | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | | | 2025 | | 2024 | | 2025 | | 2024 | | Our share of net income (loss): | | | | | | | | | | | Fifth Avenue and Times Square JV (see page 22 for details): | | | | | | | | | | | | | | | | | | | | | | Equity in net income | 51.5% | | $ | 3,649 | | | $ | 10,427 | | | $ | 9,486 | | | $ | 19,718 | | | Return on preferred equity, net of our share of the expense | | | 6,503 | | | 10,258 | | | 15,046 | | | 19,586 | | | Net gain on sale | | | — | | | — | | | 76,162 | | | — | | | | | | 10,152 | | | 20,685 | | | 100,694 | | | 39,304 | | | Alexander's (see page 22 for details): | | | | | | | | | | | Equity in net income | 32.4% | | 1,919 | | | 2,649 | | | 5,842 | | | 7,803 | | | Management, leasing and development fees | | | 1,406 | | | 1,185 | | | 3,039 | | | 2,365 | | | | | | | | | | | | | | | | | 3,325 | | | 3,834 | | | 8,881 | | | 10,168 | | | | | | | | | | | | | | Partially owned office buildings(1)(2) | Various | | (2,355) | | | 21,297 | | | (5,977) | | | 10,894 | | | | | | | | | | | | | | Other investments(3) | Various | | 5,549 | | | 2,133 | | | 10,050 | | | 3,862 | | | | | | | | | | | | | | | | | $ | 16,671 | | | $ | 47,949 | | | $ | 113,648 | | | $ | 64,228 | | |
____________________ (1)Includes interests in 280 Park Avenue, 7 West 34th Street, 512 West 22nd Street, 61 Ninth Avenue, 85 Tenth Avenue and others. (2)2024 includes our $31,215 share of the debt extinguishment gain from the repayment of the 280 Park Avenue mezzanine loan. (3)Includes interests in Independence Plaza, Pier 94 JV, Rosslyn Plaza and others.
|