GOODWILL AND INTANGIBLES (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Schedule of Finite-Lived Intangible Assets |
The following table presents the Company’s intangible asset balance by asset class as of June 30, 2025 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Intangible Asset | | Cost | | Accumulated Amortization | | Net Book Value | | Amortization Method | | Useful Life | Trade Names | | $ | 900 | | | $ | (900) | | | $ | — | | | Straight line | | 2 years | Developed Technology | | 54,677 | | | (37,907) | | | 16,770 | | | Straight line | | 4-10 years | Patents | | 34,900 | | | (7,064) | | | 27,836 | | | Straight line | | 5-15 years | Customer Relationships | | 24,300 | | | (6,986) | | | 17,314 | | | Straight line | | 10 years | Non-Competition Agreements | | 1,900 | | | (1,093) | | | 807 | | | Straight line | | 5 years | Other | | 658 | | | (658) | | | — | | | Straight line | | 5 years | Total | | $ | 117,335 | | | $ | (54,608) | | | $ | 62,727 | | | | | |
The following table presents the Company’s intangible asset balance by asset class for the fiscal year ended December 31, 2024 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Intangible Asset | | Cost | | Accumulated Amortization | | Net Book Value | | Amortization Method | | Useful Life | Trade Names | | $ | 900 | | | $ | (900) | | | $ | — | | | Straight line | | 2 years | Developed Technology | | 53,500 | | | (31,074) | | | 22,426 | | | Straight line | | 4-10 years | In-process R&D | | 1,177 | | | — | | | 1,177 | | | Indefinite | | N/A | Patents | | 34,900 | | | (5,834) | | | 29,066 | | | Straight line | | 5-15 years | Customer Relationships | | 24,300 | | | (5,771) | | | 18,529 | | | Straight line | | 10 years | Non-Competition Agreements | | 1,900 | | | (903) | | | 997 | | | Straight line | | 5 years | Other | | 658 | | | (658) | | | — | | | Straight line | | 5 years | Total | | $ | 117,335 | | | $ | (45,140) | | | $ | 72,195 | | | | | |
The following table presents the changes in the Company’s intangible asset balance (in thousands): | | | | | | | | | | | Intangible Assets, net | Balance at December 31, 2024 | | $ | 72,195 | | Amortization expense | | (9,468) | | Balance at June 30, 2025 | | $ | 62,727 | |
|
Schedule of Indefinite-Lived Intangible Assets |
The following table presents the Company’s intangible asset balance by asset class as of June 30, 2025 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Intangible Asset | | Cost | | Accumulated Amortization | | Net Book Value | | Amortization Method | | Useful Life | Trade Names | | $ | 900 | | | $ | (900) | | | $ | — | | | Straight line | | 2 years | Developed Technology | | 54,677 | | | (37,907) | | | 16,770 | | | Straight line | | 4-10 years | Patents | | 34,900 | | | (7,064) | | | 27,836 | | | Straight line | | 5-15 years | Customer Relationships | | 24,300 | | | (6,986) | | | 17,314 | | | Straight line | | 10 years | Non-Competition Agreements | | 1,900 | | | (1,093) | | | 807 | | | Straight line | | 5 years | Other | | 658 | | | (658) | | | — | | | Straight line | | 5 years | Total | | $ | 117,335 | | | $ | (54,608) | | | $ | 62,727 | | | | | |
The following table presents the Company’s intangible asset balance by asset class for the fiscal year ended December 31, 2024 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Intangible Asset | | Cost | | Accumulated Amortization | | Net Book Value | | Amortization Method | | Useful Life | Trade Names | | $ | 900 | | | $ | (900) | | | $ | — | | | Straight line | | 2 years | Developed Technology | | 53,500 | | | (31,074) | | | 22,426 | | | Straight line | | 4-10 years | In-process R&D | | 1,177 | | | — | | | 1,177 | | | Indefinite | | N/A | Patents | | 34,900 | | | (5,834) | | | 29,066 | | | Straight line | | 5-15 years | Customer Relationships | | 24,300 | | | (5,771) | | | 18,529 | | | Straight line | | 10 years | Non-Competition Agreements | | 1,900 | | | (903) | | | 997 | | | Straight line | | 5 years | Other | | 658 | | | (658) | | | — | | | Straight line | | 5 years | Total | | $ | 117,335 | | | $ | (45,140) | | | $ | 72,195 | | | | | |
The following table presents the changes in the Company’s intangible asset balance (in thousands): | | | | | | | | | | | Intangible Assets, net | Balance at December 31, 2024 | | $ | 72,195 | | Amortization expense | | (9,468) | | Balance at June 30, 2025 | | $ | 62,727 | |
|
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense |
Total future amortization expense of intangible assets is estimated to be as follows (in thousands): | | | | | | | Fiscal Year Ending December 31, | | Total | 2025 (remainder of fiscal 2025) | | $ | 9,442 | | 2026 | | 14,347 | | 2027 | | 5,641 | | 2028 | | 4,996 | | 2029 | | 4,690 | | Thereafter | | 23,611 | | Total | | $ | 62,727 | |
|