EXHIBIT 99.1










supplementalcover_irxfinal.jpg



Earnings Release and
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025


Table of Contents
Section
Earnings Release
Portfolio Data:
Summary Operating Metrics
Geographic Diversification
Property Summary - Occupancy at End of Each Period Shown
Portfolio Map
Portfolio Occupancy at the End of Each Period
Center Sales Per Square Foot Ranking
Top 25 Tenants Based on Percentage of Total Annualized Base Rent
Lease Expirations
Capital Expenditures
Transaction Summary
Leasing Activity
 
Financial Data:
 
Consolidated Balance Sheets
Consolidated Statements of Operations
Components of Rental Revenues
Unconsolidated Joint Venture Information
Debt Outstanding Summary
Future Scheduled Principal Payments
Financial Covenants
Enterprise Value, Net Debt, Liquidity, Debt Ratios and Credit Ratings
Non-GAAP and Supplemental Measures:
FFO and FAD Analysis
Portfolio NOI and Same Center NOI
Adjusted EBITDA and EBITDAre
Net Debt
Pro Rata Balance Sheet Information
Pro Rata Statement of Operations Information
Guidance for 2025
Non-GAAP Definitions
Investor Information




News Release
Tanger Reports Second Quarter 2025 Results and Raises Full-Year 2025 Guidance
Robust Performance Driven by Leasing, Operating, and Marketing Strategies
Strong Balance Sheet Provides Capacity for Growth

Greensboro, NC, August 4, 2025, Tanger® (NYSE:SKT), a leading owner and operator of outlet and open-air retail shopping destinations, today reported financial results and operating metrics for the three and six months ended June 30, 2025.

“I am pleased to announce another quarter of strong financial and operating results and an increase in our full-year guidance,” said Stephen Yalof, President and Chief Executive Officer. “We continue to drive our core business through our differentiated and proven leasing, operating, and marketing strategies with a keen focus on acquiring new and younger customers by adding in-demand retailers, restaurants, and entertainment destinations. We are growing shopper engagement and driving traffic through enhanced marketing initiatives like Tanger Deal Days, Summer of Savings, and an early Back to School season. Our retail partners continue to demonstrate their commitment to the Tanger platform evidenced by ongoing demand and robust leasing activity at positive rent spreads.”

Mr. Yalof continued, “We continue to proactively manage our low-leveraged balance sheet to provide us with the flexibility to remain opportunistic with our long-term growth.”

Second Quarter Results

Net income available to common shareholders was $0.26 per share, or $29.9 million, compared to $0.22 per share, or $24.6 million, for the prior year period.
Funds From Operations (“FFO”) available to common shareholders was $0.58 per share, or $68.6 million, compared to $0.53 per share, or $60.9 million, for the prior year period.
Core Funds From Operations (“Core FFO”) available to common shareholders was $0.58 per share, or $68.6 million, compared to $0.53 per share, or $60.9 million, for the prior year period.

Year-to-Date Results

Net income available to common shareholders was $0.43 per share, or $48.9 million, compared to $0.43 per share, or $46.8 million, for the prior year period. Net income for the first half of 2025 includes a non-cash impairment charge of $0.04 per share, or $4.2 million, related to the center in Howell, Michigan that was sold in April 2025.
FFO available to common shareholders was $1.11 per share, or $131.3 million, compared to $1.04 per share, or $119.5 million, for the prior year period.
Core FFO available to common shareholders was $1.11 per share, or $131.3 million, compared to $1.05 per share, or $121.0 million, for the prior year period.

FFO and Core FFO are widely accepted supplemental non-GAAP financial measures used in the real estate industry to measure and compare the operating performance of real estate companies. Definitions of these non-GAAP financial measures and statements of the reasons why management believes these non-GAAP financial measures provide useful information to investors about the Company’s financial condition and results of operations, and, if applicable, the other purposes for which management uses the measures, as well as reconciliations of these non-GAAP financial measures to GAAP net income, can be found later in this release. Per share amounts for net income, FFO and Core FFO are on a diluted basis.

Operating Metrics

Below are key portfolio results for the total portfolio, including the Company’s pro rata share of unconsolidated joint ventures.

Occupancy was 96.6% on June 30, 2025, compared to 95.8% on March 31, 2025 and 96.4% on June 30, 2024. On a same center basis, occupancy was 96.6% on June 30, 2025, 95.9% on March 31, 2025 and 96.6% on June 30, 2024. The same center portfolio excludes The Promenade at Chenal and Pinecrest, which were acquired in the fourth quarter of 2024 and first quarter of 2025, respectively, and the center in Howell, Michigan for all periods presented.
Same center net operating income (“Same Center NOI”), which is presented on a cash basis, increased 5.3% to $101.7 million for the second quarter of 2025 from $96.6 million for the second quarter of 2024 and increased 3.8% to $198.1 million for the first half of 2025 from $190.8 million for the first half of 2024.
i


Average tenant sales per square foot was $465 for the twelve months ended June 30, 2025 compared to $455 for the twelve months ended March 31, 2025 and $438 for the twelve months ended June 30, 2024, reflecting the Company’s execution of its strategy to remerchandise, replace less productive tenants, and evolve its portfolio.
On a same center basis (excluding The Promenade at Chenal, Pinecrest, Tanger Outlets Nashville and the center in Howell, Michigan), average tenant sales per square foot was $462 for the twelve months ended June 30, 2025 compared to $451 for the twelve months ended March 31, 2025 and $442 for the twelve months ended June 30, 2024.
The occupancy cost ratio (“OCR”), representing annualized occupancy costs as a percentage of tenant sales, was 9.7% for the twelve months ended June 30, 2025 compared to 9.7% for the twelve months ended March 31, 2025 and 9.4% for the twelve months ended June 30, 2024.
Lease termination fees (which are excluded from Same Center NOI) for the total portfolio totaled $272,000 for the second quarter of 2025 and $723,000 for the first half of 2025, compared to $312,000 for the second quarter of 2024 and $574,000 for the first half of 2024.

Same Center NOI is a supplemental non-GAAP financial measure of operating performance. A complete definition of Same Center NOI and a reconciliation to the nearest comparable GAAP measure can be found later in this release.

Leasing Activity

Leasing activity in the Company’s portfolio continues to be robust from both existing and new tenants. For the total domestic portfolio, including the Company’s pro rata share of domestic unconsolidated joint ventures, total renewed or re-tenanted leases (including leases for both comparable and non-comparable space) executed during the twelve months ended June 30, 2025 included 625 leases, totaling 2.8 million square feet, compared to 457 leases, totaling 2.0 million square feet, during the twelve months ended June 30, 2024.

Blended average rental rates were positive for the 14th consecutive quarter at 12.0% on a cash basis for leases executed for comparable space during the twelve months ended June 30, 2025. These blended rent spreads are comprised of re-tenanted rent spreads of 28.0% and renewal rent spreads of 10.1%.

As of June 30, 2025, the Company had renewals executed or in process for 64.9% of the space scheduled to expire during 2025 compared to 65.5% of expiring 2024 space as of June 30, 2024 (total portfolio, including the Company’s pro rata share of unconsolidated joint ventures).

Transaction Activity

As previously announced, in April 2025, the Company sold a non-core center in Howell, Michigan for $17.0 million.

Balance Sheet and Liquidity

In April 2025, the mortgage for Tanger Outlets Memphis was amended, increasing the outstanding borrowings from $51.7 million to $61.7 million and extending the maturity date from October 2026 to April 2030. The stated interest rate remained unchanged at Adjusted Secured Overnight Financing Rate (“Adjusted SOFR”) + 2.0%. In May 2025, an interest rate swap was placed on the total outstanding principal that fixes Daily Secured Overnight Financing Rate (“Daily SOFR”) at 3.51% until April 2029.

Additionally, in April 2025, the Company entered into $75.0 million of forward-starting swaps that commence on February 1, 2026 and mature on April 1, 2028 addressing the $75.0 million of interest rate swaps that expire on February 1, 2026. Through August 4, 2025, the Company has entered into an additional $50.0 million of forward-starting swaps that commence on August 1, 2026 and mature on October 1, 2027 addressing a portion of the $75.0 million of interest rate swaps that expire on August 1, 2026. Collectively, the forward-starting swaps fix the Adjusted SOFR base rate at a weighted average of 3.2% compared to 3.6% on the expiring tranche of swaps.

In June 2025, the mortgage for Tanger Outlets Houston was refinanced, increasing the outstanding borrowings from $58.0 million to $60.0 million, reducing the stated interest rate from Daily SOFR plus 3.00% to Daily SOFR plus 1.65%, and extending the maturity date from June 2026 (before two one-year extension options available) to June 2030. In connection with the refinancing, an interest rate swap previously placed on half of the outstanding principal that fixed Daily SOFR at 4.44% was terminated, and the joint venture placed a new interest rate swap on the total outstanding principal that fixes Daily SOFR at 3.41% until June 2029.

The following balance sheet and liquidity metrics are presented for the total portfolio, including the Company’s pro rata share of unconsolidated joint ventures. As of June 30, 2025:

Net debt to Adjusted EBITDAre (calculated as Net debt divided by Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“Adjusted EBITDAre”)) was 5.0x for the twelve months ended June 30, 2025 compared to 5.2x for the twelve months ended March 31, 2025 and 4.8x for the year ended December 31, 2024.
ii


Interest coverage ratio (calculated as Adjusted EBITDAre divided by interest expense) was 4.6x for both the first half of 2025 and the twelve months ended June 30, 2025.
Cash and cash equivalents totaled $16.6 million with $528.0 million of availability on the Company’s $620.0 million unsecured lines of credit and $69.7 million of proceeds available from the potential future settlement of forward sale agreements under the Company’s at-the-market stock offering program.
Total outstanding debt aggregated $1.7 billion with $92.0 million (principal) of floating rate debt, representing approximately 5% of total debt outstanding and approximately 2% of total enterprise value.
Weighted average interest rate was 4.0%, including current swaps, and weighted average term to maturity of outstanding debt, including extension options, was approximately 3.4 years.
Approximately 92% of the total portfolio’s square footage was unencumbered by mortgages with secured debt of $227.7 million (principal), representing approximately 13% of total debt outstanding.
Funds Available for Distribution (“FAD”) payout ratio was 56% for the first half of 2025.

Adjusted EBITDAre, Net debt and FAD are supplemental non-GAAP financial measures of operating performance. Definitions of Adjusted EBITDAre, Net debt and FAD and reconciliations to the nearest comparable GAAP measures are included later in this release.

Dividend

In July 2025, the Company’s Board of Directors authorized a quarterly cash dividend of $0.2925 per share, payable on August 15, 2025 to holders of record on July 31, 2025.

Guidance for 2025

Based on the Company’s results to date, its view on current market conditions, and its outlook for the remainder of 2025, management currently believes the Company’s full-year 2025 net income and FFO per share will be as follows:

For the year ending December 31, 2025:CurrentPrevious
Low RangeHigh RangeLow RangeHigh Range
Estimated diluted net income per share$0.93$1.00$0.91$0.99
Depreciation and amortization of real estate assets - consolidated and the Company’s share of unconsolidated joint ventures1.28 1.28 1.28 1.28 
Impairment charges - consolidated 0.04 0.04 0.04 0.04 
Estimated diluted FFO per share (1)
$2.24$2.31$2.22$2.30
The above estimates reflect the following key assumptions (dollars in millions):

For the year ending December 31, 2025:CurrentPrevious
Low RangeHigh RangeLow RangeHigh Range
Same Center NOI growth - total portfolio at pro rata share2.5%4.0%2.0%4.0%
General and administrative expense$76.5 $79.5 $76.5 $79.5 
Interest expense - consolidated$63.7 $65.3 $63.5 $65.5 
Other income (expense) (2)
$— $1.0 $— $1.0 
Annual recurring capital expenditures, renovations and second generation tenant allowances$55.0 $65.0 $55.0 $65.0 
(1)     Amounts may not recalculate due to the effect of rounding.
(2)    Includes interest income.

Weighted average diluted common shares are expected to range from approximately 114.0 million to 115.0 million for earnings per share and 118.5 million to 119.5 million for FFO and Core FFO per share. The estimates above reflect the February 2025 acquisition of Pinecrest in Cleveland, Ohio, the April 2025 sale of the center in Howell, Michigan, the April 2025 amendment of the mortgage at Tanger Outlets Memphis, and the June 2025 refinancing of the mortgage at Tanger Outlets Houston. Guidance does not include the impact of any additional acquisition or sale of any outparcels, properties or joint venture interests, or any additional financing activity.

iii


Second Quarter 2025 Conference Call

Tanger will host a conference call to discuss its second quarter 2025 results for analysts, investors and other interested parties on Tuesday, August 5, 2025, at 8:30 a.m. Eastern Time. To access the conference call, listeners should dial 1-877-605-1702. Alternatively, a live audio webcast of this call will be available to the public on Tanger’s Investor Relations website, investors.tanger.com. A telephone replay of the call will be available from August 5, 2025 at approximately 11:30 a.m. through August 19, 2025 at 11:59 p.m. by dialing 1-877-660-6853, replay access code #13754075. An online archive of the webcast will also be available through August 19, 2025.

Upcoming Events

The Company is scheduled to participate in the following upcoming events:

Evercore ISI's Real Estate Conference on September 4, 2025 (virtual) with a panel discussion on September 3, 2025 at 9:40 a.m. Eastern Time
Bank of America’s 2025 Global Real Estate Conference held at Bank of America Tower, One Bryant Park in New York, NY from September 9 through September 10, 2025

About Tanger®

Tanger Inc. (NYSE: SKT) is a leading owner and operator of outlet and open-air retail shopping destinations, with over 44 years of expertise in the retail and outlet shopping industries. Tanger’s portfolio of 37 outlet centers and three open-air lifestyle centers includes 16 million square feet well positioned across tourist destinations and vibrant markets in 21 U.S. states and Canada. A publicly traded REIT since 1993, Tanger continues to innovate the retail experience for its shoppers with over 3,000 stores operated by more than 700 different brand name companies. Tanger is furnishing a Form 8-K with the Securities and Exchange Commission (“SEC”) that includes a supplemental information package for the quarter ended June 30, 2025. For more information on Tanger, call 1-800-4TANGER or visit tanger.com.

The Company uses, and intends to continue to use, its Investor Relations website, which can be found at investors.tanger.com, as a means of disclosing material nonpublic information and for complying with its disclosure obligations under Regulation FD. Additional information about the Company can also be found through social media channels. The Company encourages investors and others interested in the Company to review the information on its Investor Relations website and on social media channels. The information contained on, or that may be accessed through, our website or social media platforms is not incorporated by reference into, and is not a part of, this document.

Safe Harbor Statement
Certain statements made in this earnings release contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements are generally identifiable by use of the words “anticipate,” “believe,” “can,” “continue,” “could,” “designed,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” and similar expressions that do not report historical matters. Such statements are based on assumptions and expectations that may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Although we believe the expectations reflected in these forward-looking statements are based on reasonable assumptions, future events and actual results, performance, transactions or achievements, financial and otherwise, may differ materially from the results, performance, transactions or achievements expressed or implied by the forward-looking statements. As a result, you should not rely on or construe any forward-looking statements in this release as predictions of future events or as guarantees of future performance. We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this release. All of our forward-looking statements are qualified in their entirety by this statement.

There are a number of risks, uncertainties and other factors that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release. Any forward-looking statements should be considered in light of the risks, uncertainties and other factors referred to in Item 1A. “Risk Factors” in our most recent Annual Report on Form 10-K and our subsequent Quarterly Reports on Form 10-Q and in our other filings with the SEC. Such risks and uncertainties include, but are not limited to: risks associated with general economic and financial conditions, including inflationary pressures and recessionary fears, newly-imposed and potentially additional U.S. tariffs and responsive non-U.S. tariffs, increased capital costs and capital markets volatility, increases in unemployment and reduced consumer confidence and spending; risks related to our ability to develop new retail centers or expand existing retail centers successfully; risks related to the financial performance and market value of our retail centers and the potential for reductions in asset valuations and related impairment charges; our dependence on rental income from real property; the relative illiquidity of real property investments; failure of our acquisitions or dispositions of retail centers to achieve anticipated results; competition for the acquisition and development of retail centers, and our inability to complete the acquisitions of retail centers we may identify; competition for
iv


tenants with competing retail centers and our inability to execute leases with tenants on terms consistent with our expectations; the diversification of our tenant mix and our entry into the operation of full price retail may not achieve our expected results; risks associated with environmental regulations; risks associated with possible terrorist activity or other acts or threats of violence and threats to public safety; risks related to international military conflicts, international trade disputes and foreign currency volatility; the fact that certain of our leases include co-tenancy and/or sales-based provisions that may allow a tenant to pay reduced rent and/or terminate a lease prior to its natural expiration; our dependence on the results of operations of our retailers and their bankruptcy, early termination or closing could adversely affect us; the impact of geopolitical conflicts; the immediate and long-term impact of the outbreak of a highly infectious or contagious disease on our tenants and on our business (including the impact of actions taken to contain the outbreak or mitigate its impact); the fact that certain of our properties are subject to ownership interests held by third parties, whose interests may conflict with ours; risks related to climate change; risks related to uninsured losses; the risk that consumer, travel, shopping and spending habits may change; risks associated with our Canadian investments; risks associated with attracting and retaining key personnel; risks associated with debt financing; risks associated with our guarantees of debt for, or other support we may provide to, joint venture properties; the effectiveness of our interest rate hedging arrangements; our potential failure to qualify as a REIT; our legal obligation to pay dividends to our shareholders; legislative or regulatory actions that could adversely affect our shareholders; our dependence on distributions from the Operating Partnership to meet our financial obligations, including dividends; risks of costs and disruptions from cyber-attacks or acts of cyber-terrorism on our information systems or on third party systems that we use; unanticipated threats to our business from changes in information and other technologies, including artificial intelligence; and the uncertainties of costs to comply with regulatory changes and other important factors which may cause actual results to differ materially from current expectations include, but are not limited to, those set forth under Item 1A - “Risk Factors” in the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2024 and Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, and in other reports that we file with the SEC.

Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.
Investor Contact Information
Media Contact Information
Doug McDonald
KWT Global
SVP, Treasurer and Investments
Tanger@kwtglobal.com
336-856-6066
tangerir@tanger.com
    
v


TANGER INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
Three months endedSix months ended
June 30,June 30,
2025202420252024
Revenues:
Rental revenue $133,435 $122,319 $262,720 $240,128 
Management, leasing and other services2,238 2,332 4,645 4,610 
Other revenue5,021 4,305 8,692 7,589 
Total revenues140,694 128,956 276,057 252,327 
Expenses:
Property operating40,373 37,549 82,193 73,014 
General and administrative (1)
18,992 18,813 37,985 38,303 
Impairment charges— — 4,249 — 
Depreciation and amortization36,608 34,174 73,754 68,034 
Total expenses95,973 90,536 198,181 179,351 
Other income (expense):
Interest expense(16,399)(15,700)(32,171)(30,053)
Other income (expense) (26)220 191 807 
Total other income (expense)(16,425)(15,480)(31,980)(29,246)
Income before equity in earnings of unconsolidated joint ventures28,296 22,940 45,896 43,730 
Equity in earnings of unconsolidated joint ventures 3,034 2,975 5,433 5,491 
Net income31,330 25,915 51,329 49,221 
Noncontrolling interests in Operating Partnership(1,244)(1,075)(2,042)(2,048)
Noncontrolling interests in other consolidated partnerships— — — 80 
Net income attributable to Tanger Inc.30,086 24,840 49,287 47,253 
Allocation of earnings to participating securities(225)(229)(427)(460)
Net income available to common shareholders of Tanger Inc.$29,861 $24,611 $48,860 $46,793 
Basic earnings per common share:
Net income$0.27 $0.23 $0.43 $0.43 
Diluted earnings per common share:
Net income$0.26 $0.22 $0.43 $0.43 
(1)The six months ended June 30, 2024 includes $1.6 million of executive severance costs.
vi


TANGER INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(Unaudited)
 June 30,December 31,
 20252024
Assets  
   Rental property:  
   Land$332,010 $311,355 
   Buildings, improvements and fixtures3,187,548 3,089,239 
   Construction in progress11,662 7,453 
3,531,220 3,408,047 
   Accumulated depreciation(1,453,947)(1,428,017)
      Total rental property, net 2,077,273 1,980,030 
   Cash and cash equivalents9,741 46,992 
   Investments in unconsolidated joint ventures66,671 65,665 
   Deferred lease costs and other intangibles, net100,155 85,028 
   Operating lease right-of-use assets75,421 76,099 
   Prepaids and other assets122,987 127,369 
         Total assets $2,452,248 $2,381,183 
   
Liabilities and Equity  
Liabilities  
   Debt:  
Senior, unsecured notes, net$1,042,656 $1,041,710 
Unsecured term loan, net323,617 323,182 
Mortgages payable, net67,658 58,867 
Unsecured lines of credit92,000 — 
Total debt 1,525,931 1,423,759 
Accounts payable and accrued expenses86,506 107,775 
Operating lease liabilities83,777 84,499 
Other liabilities94,692 85,476 
         Total liabilities1,790,906 1,701,509 
Commitments and contingencies
Equity  
Tanger Inc.:  
Common shares, $0.01 par value, 300,000,000 shares authorized, 113,174,006 and 112,738,633 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
1,132 1,127 
   Paid in capital 1,190,344 1,190,746 
   Accumulated distributions in excess of net income(527,896)(511,816)
   Accumulated other comprehensive loss(28,408)(27,687)
         Equity attributable to Tanger Inc.635,172 652,370 
Equity attributable to noncontrolling interests:
Noncontrolling interests in Operating Partnership 26,170 27,304 
Noncontrolling interests in other consolidated partnerships— — 
         Total equity661,342 679,674 
            Total liabilities and equity$2,452,248 $2,381,183 
vii


TANGER INC. AND SUBSIDIARIES
CENTER INFORMATION
(Unaudited)
 June 30,
 20252024
Gross Leasable Area Open at End of Period (in thousands):
Consolidated13,298 12,692 
Unconsolidated2,113 2,113 
Pro rata share of unconsolidated1,056 1,056 
Managed457 758 
Total Owned and/or Managed Properties (1)
15,868 15,563 
Total Owned Properties including pro rata share of unconsolidated JVs (1)
14,354 13,748 
 
Centers in Operation at End of Period:
Consolidated33 32 
Unconsolidated
Managed
Total Owned and/or Managed Properties40 40 
Ending Occupancy:
Consolidated (2)
96.5%96.4%
Unconsolidated97.9%96.6%
Total Owned Properties including pro rata share of unconsolidated JVs (2)
96.6%96.4%
Total Owned Properties including pro rata share of unconsolidated JVs - Same Center (3)
96.6%96.6%
Total U.S. States Operated in at End of Period (4)
21 20 
(1)Amounts may not recalculate due to the effect of rounding.
(2)June 2025 includes the results of The Promenade at Chenal and Pinecrest, which were acquired in the fourth quarter of 2024 and the first quarter of 2025, respectively, and excludes the center in Howell, Michigan that was sold in April 2025.
(3)Excludes the results of The Promenade at Chenal and Pinecrest for June 2025 and the center in Howell, Michigan for June 2024.
(4)The Company also has an ownership interest in two centers located in Ontario, Canada.


viii


TANGER INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP SUPPLEMENTAL MEASURES (1)
(in thousands, except per share)
(Unaudited)

Below is a reconciliation of Net Income to FFO and Core FFO:
 Three months endedSix months ended
 June 30,June 30,
2025202420252024
Net income$31,330 $25,915 $51,329 $49,221 
Adjusted for:
Depreciation and amortization of real estate assets - consolidated35,386 33,355 71,364 66,407 
Depreciation and amortization of real estate assets - unconsolidated joint ventures2,306 2,060 5,166 4,600 
Impairment charges - consolidated
— — 4,249 — 
FFO69,022 61,330 132,108 120,228 
FFO attributable to noncontrolling interests in other consolidated partnerships— — — 80 
Allocation of earnings to participating securities(408)(412)(764)(830)
FFO available to common shareholders (2)
$68,614 $60,918 $131,344 $119,478 
As further adjusted for:
Executive departure-related adjustments (3)
— — — 1,554 
Impact of above adjustments to the allocation of earnings to participating securities — — — (10)
Core FFO available to common shareholders (2)
$68,614 $60,918 $131,344 $121,022 
FFO available to common shareholders per share - diluted (2)
$0.58 $0.53 $1.11 $1.04 
Core FFO available to common shareholders per share - diluted (2)
$0.58 $0.53 $1.11 $1.05 
 
Weighted Average Shares:
Basic weighted average common shares112,659 108,683 112,528 108,526 
Effect of dilutive securities:
   Equity awards1,464 1,510 1,484 1,498 
Diluted weighted average common shares (for earnings per share computations)114,123 110,193 114,012 110,024 
Exchangeable operating partnership units 4,663 4,708 4,669 4,708 
Diluted weighted average common shares (for FFO and Core FFO per share computations) (2)
118,786 114,901 118,681 114,732 
(1)Refer to Non-GAAP Definitions beginning on page xv for definitions of the non-GAAP supplemental measures used in this release.
(2)Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company’s common shares, subject to certain limitations to preserve the Company’s REIT status.
(3)For the 2024 period, represents executive severance costs.
ix


Below is a reconciliation of FFO to FAD (1):
 Three months endedSix months ended
 June 30,June 30,
 2025202420252024
FFO available to common shareholders$68,614 $60,918 $131,344 $119,478 
Adjusted for:
Corporate depreciation 1,224 819 2,392 1,627 
Amortization of finance costs921 863 1,861 1,695 
Amortization of net debt discount208 183 413 357 
Amortization of equity-based compensation3,287 2,608 6,213 6,105 
Straight-line rent adjustments(712)(498)(294)13 
Market rent adjustments139 132 (263)227 
Second generation tenant allowances and lease incentives (3,666)(4,774)(7,105)(9,056)
Capital improvements(10,456)(7,932)(13,503)(13,289)
Adjustments from unconsolidated joint ventures(1,187)(201)(1,473)(304)
FAD available to common shareholders (2)
$58,372 $52,118 $119,585 $106,853 
Dividends per share$0.293 $0.275 $0.568 $0.535 
FFO payout ratio 50 %52 %51 %51 %
FAD payout ratio 60 %61 %56 %58 %
Diluted weighted average common shares (2)
118,786 114,901 118,681 114,732 
(1)Refer to page ix for a reconciliation of net income to FFO available to common shareholders.
(2)Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company’s common shares, subject to certain limitations to preserve the Company’s REIT status.


x


Below is a reconciliation of Net Income to Portfolio NOI and Same Center NOI for the consolidated portfolio and total portfolio at pro rata share:
Three months endedSix months ended
June 30,June 30,
2025202420252024
Net income$31,330 $25,915 $51,329 $49,221 
Adjusted to exclude:
Equity in earnings of unconsolidated joint ventures(3,034)(2,975)(5,433)(5,491)
Interest expense16,399 15,700 32,171 30,053 
Other (income) expense26 (220)(191)(807)
Impairment charges— — 4,249 — 
Depreciation and amortization36,608 34,174 73,754 68,034 
Other non-property income(468)(405)(508)(801)
Corporate general and administrative expenses18,992 18,836 38,008 38,325 
Non-cash adjustments (1)
(585)(366)(579)242 
Lease termination fees (271)(278)(721)(540)
Portfolio NOI - Consolidated98,997 90,381 192,079 178,236 
Non-same center NOI - Consolidated(4,931)(1,039)(8,968)(1,885)
Same Center NOI - Consolidated (2)
$94,066 $89,342 $183,111 $176,351 
Portfolio NOI - Consolidated$98,997 $90,381 $192,079 $178,236 
Pro rata share of unconsolidated joint ventures (3)
7,630 7,234 14,970 14,475 
Portfolio NOI - Total portfolio at pro rata share (3)
106,627 97,615 207,049 192,711 
Non-same center NOI - Total portfolio at pro rata share (3)
(4,931)(1,039)(8,968)(1,885)
Same Center NOI - Total portfolio at pro rata share (2) (3)
$101,696 $96,576 $198,081 $190,826 
(1)Non-cash items include straight-line rent, above and below market rent amortization, straight-line rent expense on land leases, and gains or losses on outparcel sales, as applicable.
(2)Centers excluded from Same Center NOI:
Little RockDecember 2024AcquiredConsolidated
ClevelandFebruary 2025AcquiredConsolidated
HowellApril 2025SoldConsolidated
(3)Pro rata share metrics are presented on a constant currency basis. Constant currency is a non-GAAP measure, calculated by applying the average foreign exchange rate for the current period to all periods presented.
xi


Reconciliation of Net Income to Adjusted EBITDA (in thousands)
Three months endedSix months ended
June 30,June 30,
2025202420252024
Net income$31,330 $25,915 $51,329 $49,221 
Adjusted to exclude:
Interest expense, net16,309 15,444 31,805 29,595 
Income tax expense (benefit)168 87 262 (248)
Depreciation and amortization36,608 34,174 73,754 68,034 
Impairment charges - consolidated — — 4,249 — 
Compensation-related adjustments (1)
— — — 1,554 
Adjusted EBITDA$84,415 $75,620 $161,399 $148,156 
Twelve months ended
June 30,December 31,
20252024
Net income$104,868 $102,760 
Adjusted to exclude:
Interest expense, net61,624 59,414 
Income tax expense (benefit)555 45 
Depreciation and amortization144,410 138,690 
Impairment charges - consolidated4,249 — 
Compensation-related adjustments (1)
— 1,554 
Adjusted EBITDA$315,706$302,463
(1)For the 2024 period, represents executive severance costs.


xii


Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre (in thousands)
Three months endedSix months ended
June 30,June 30,
2025202420252024
Net income$31,330$25,915$51,329$49,221
Adjusted to exclude:
Interest expense, net16,309 15,444 31,805 29,595 
Income tax expense (benefit)168 87 262 (248)
Depreciation and amortization36,608 34,174 73,754 68,034 
Impairment charges - consolidated— — 4,249 — 
Pro rata share of interest expense, net - unconsolidated joint ventures2,412 2,184 4,546 4,353 
Pro rata share of depreciation and amortization - unconsolidated joint ventures 2,306 2,060 5,166 4,600 
EBITDAre$89,133$79,864$171,111$155,555
Compensation-related adjustments (1)
— — — 1,554 
Adjusted EBITDAre$89,133$79,864$171,111$157,109
Twelve months ended
June 30,December 31,
20252024
Net income$104,868 $102,760 
Adjusted to exclude:
Interest expense, net61,624 59,414 
Income tax expense (benefit)555 45 
Depreciation and amortization144,410 138,690 
Impairment charges - consolidated 4,249 — 
Pro rata share of interest expense, net - unconsolidated joint ventures8,918 8,725 
Pro rata share of depreciation and amortization - unconsolidated joint ventures
9,900 9,334 
EBITDAre$334,524 $318,968 
Compensation-related adjustments (1)
— 1,554 
Adjusted EBITDAre$334,524 $320,522 
(1)For the 2024 period, represents executive severance costs.


xiii


Below is a reconciliation of Total debt to Net debt for the consolidated portfolio and total portfolio at pro rata share:
 June 30, 2025
ConsolidatedPro Rata
Share of Unconsolidated JVs
Total at
Pro Rata Share
 
Total debt$1,525,931 $158,659 $1,684,590 
Less:
Cash and cash equivalents(9,741)(6,841)(16,582)
Net debt$1,516,190 $151,818 $1,668,008 
 December 31, 2024
ConsolidatedPro Rata
Share of Unconsolidated JVs
Total at
Pro Rata Share
 
Total debt$1,423,759 $158,596 $1,582,355 
Less:
Cash and cash equivalents(46,992)(8,740)(55,732)
Net debt$1,376,767 $149,856 $1,526,623 

xiv


NON-GAAP DEFINITIONS

Funds From Operations

Funds From Operations (“FFO”) is a widely used measure of the operating performance for real estate companies that supplements net income (loss) determined in accordance with generally accepted accounting principles in the United States (“GAAP”). We determine FFO based on the definition set forth by the National Association of Real Estate Investment Trusts (“Nareit”), of which we are a member. In December 2018, Nareit issued “Nareit Funds From Operations White Paper - 2018 Restatement,” which clarifies, where necessary, existing guidance and consolidates alerts and policy bulletins into a single document for ease of use. Nareit defines FFO as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP, excluding (i) depreciation and amortization related to real estate, (ii) gains or losses from sales of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated partnerships and joint ventures calculated to reflect FFO on the same basis.

FFO is intended to exclude historical cost depreciation of real estate as required by GAAP, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization of real estate assets, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income (loss).

We present FFO because we consider it an important supplemental measure of our operating performance. In addition, a portion of cash bonus compensation to certain members of management is based on our FFO or Core FFO, which is described in the section below. We believe it is useful for investors to have enhanced transparency into how we evaluate our performance and that of our management. In addition, FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is also widely used by us and others in our industry to evaluate and price potential acquisition candidates. We believe that FFO payout ratio, which represents regular distributions to common shareholders and unitholders of the Operating Partnership expressed as a percentage of FFO, is useful to investors because it facilitates the comparison of dividend coverage between REITs. Nareit has encouraged its member companies to report their FFO as a supplemental, industry-wide standard measure of REIT operating performance.

FFO has significant limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

FFO does not reflect changes in, or cash requirements for, our working capital needs;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and FFO does not reflect any cash requirements for such replacements; and

Other companies in our industry may calculate FFO differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, FFO should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or our dividend paying capacity. We compensate for these limitations by relying primarily on our GAAP results and using FFO only as a supplemental measure.

Core FFO

We present Core Funds From Operations (“Core FFO”) as a supplemental measure of our performance. We define Core FFO as FFO further adjusted to eliminate the impact of certain items that we do not consider indicative of our ongoing operating performance. These further adjustments are itemized in the table above. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Core FFO you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Core FFO should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

We present Core FFO because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we believe it is useful for investors to have enhanced transparency into how we evaluate management’s performance and the effectiveness of our business strategies. We use Core FFO when certain material, unplanned transactions occur as a
xv


factor in evaluating management’s performance and to evaluate the effectiveness of our business strategies, and may use Core FFO when determining incentive compensation.

Core FFO has limitations as an analytical tool. Some of these limitations are:

Core FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

Core FFO does not reflect changes in, or cash requirements for, our working capital needs;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Core FFO does not reflect any cash requirements for such replacements;

Core FFO does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and

Other companies in our industry may calculate Core FFO differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, Core FFO should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Core FFO only as a supplemental measure.

Funds Available for Distribution

Funds Available for Distribution (“FAD”) is a non-GAAP financial measure that we define as FFO (defined as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP, excluding (i) depreciation and amortization related to real estate, (ii) gains or losses from sales of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated partnerships and joint ventures calculated to reflect FFO on the same basis), excluding corporate depreciation, amortization of finance costs, amortization of net debt discount (premium), amortization of equity-based compensation, straight-line rent amounts, market rent amounts, second generation tenant allowances and lease incentives, recurring capital improvement expenditures, and our share of the items listed above for our unconsolidated joint ventures. Investors, analysts and the Company utilize FAD as an indicator of common dividend potential. The FAD payout ratio, which represents regular distributions to common shareholders and unitholders of the Operating Partnership expressed as a percentage of FAD, facilitates the comparison of dividend coverage between REITs.

We believe that net income (loss) is the most directly comparable GAAP financial measure to FAD. FAD does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of liquidity or our ability to make distributions. Other companies in our industry may calculate FAD differently than we do, limiting its usefulness as a comparative measure.

Portfolio Net Operating Income and Same Center Net Operating Income

We present portfolio net operating income (“Portfolio NOI”) and same center net operating income (“Same Center NOI”) as supplemental measures of our operating performance. Portfolio NOI represents our property level net operating income, which is defined as total operating revenues less property operating expenses and excludes termination fees and non-cash adjustments including straight-line rent, net above and below market rent amortization, impairment charges, loss on early extinguishment of debt and gains or losses on the sale of assets recognized during the periods presented. We define Same Center NOI as Portfolio NOI for the properties that were operational for the entire portion of both comparable reporting periods and which were not acquired, or subject to a material expansion or non-recurring event, such as a natural disaster, during the comparable reporting periods. We present Portfolio NOI and Same Center NOI on both a consolidated and total portfolio, including pro rata share of unconsolidated joint ventures, basis.

We believe Portfolio NOI and Same Center NOI are non-GAAP metrics used by industry analysts, investors and management to measure the operating performance of our properties because they provide performance measures directly related to the revenues and expenses involved in owning and operating real estate assets and provide a perspective not immediately apparent from net income (loss), FFO or Core FFO. Because Same Center NOI excludes properties developed, redeveloped, acquired and sold; as well as non-cash adjustments, gains or losses on the sale of outparcels and termination rents; it highlights operating trends such as occupancy levels, rental rates and operating costs on properties that were operational for both comparable periods. Portfolio NOI and Same Center NOI should not be considered alternatives to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity or our ability to make distributions. Other REITs may use different methodologies for calculating Portfolio NOI and Same Center NOI, and accordingly, our Portfolio NOI and Same Center NOI may not be comparable to other REITs.

xvi


Portfolio NOI and Same Center NOI should not be considered alternatives to net income (loss) or as an indicator of our financial performance since they do not reflect the entire operations of our portfolio, nor do they reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other non-property income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact our results from operations. Because of these limitations, Portfolio NOI and Same Center NOI should not be viewed in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Portfolio NOI and Same Center NOI only as supplemental measures.

Adjusted EBITDA, EBITDAre and Adjusted EBITDAre

We present Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) as adjusted for items described below (“Adjusted EBITDA”), EBITDA for Real Estate (“EBITDAre”) and Adjusted EBITDAre, all non-GAAP measures, as supplemental measures of our operating performance. Each of these measures is defined as follows:

We define Adjusted EBITDA as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP before net interest expense, income taxes (if applicable), depreciation and amortization, gains and losses on sale of operating properties, joint venture properties, outparcels and other assets, impairment write-downs of depreciated property and of investment in unconsolidated joint ventures caused by a decrease in value of depreciated property in the affiliate, compensation related to voluntary retirement plan and other executive officer severance, certain executive departure-related adjustments, gain on sale of non-real estate asset, casualty gains and losses, gains and losses on early extinguishment of debt, net and other items that we do not consider indicative of the Company’s ongoing operating performance.

We determine EBITDAre based on the definition set forth by Nareit, which is defined as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP before net interest expense, income taxes (if applicable), depreciation and amortization, gains and losses on sale of operating properties, gains and losses on change of control and impairment write-downs of depreciated property and of investment in unconsolidated joint ventures caused by a decrease in value of depreciated property in the affiliate and after adjustments to reflect our share of the EBITDAre of unconsolidated joint ventures.

Adjusted EBITDAre is defined as EBITDAre excluding gains and losses on early extinguishment of debt, net, casualty gains and losses, compensation related to voluntary retirement plan and other executive officer severance, gain on sale of non-real estate asset, gains and losses on sale of outparcels, and other items that that we do not consider indicative of the Company’s ongoing operating performance.

We present Adjusted EBITDA, EBITDAre and Adjusted EBITDAre as we believe they are useful for investors, creditors and rating agencies as they provide additional performance measures that are independent of a Company’s existing capital structure to facilitate the evaluation and comparison of the Company’s operating performance to other REITs and provide a more consistent metric for comparing the operating performance of the Company’s real estate between periods.
Adjusted EBITDA, EBITDAre and Adjusted EBITDAre have significant limitations as analytical tools, including:

They do not reflect our net interest expense;

They do not reflect gains or losses on sales of operating properties or impairment write-downs of depreciated property and of investment in unconsolidated joint ventures caused by a decrease in value of depreciated property in the affiliate;

Adjusted EBITDA and Adjusted EBITDAre do not reflect gains and losses on extinguishment of debt and other items that may affect operations; and

Other companies in our industry may calculate these measures differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, Adjusted EBITDA, EBITDAre and Adjusted EBITDAre should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA, EBITDAre and Adjusted EBITDAre only as supplemental measures.

Net Debt

We define Net debt as total debt less cash and cash equivalents and short-term investments and present this metric for both the consolidated portfolio and for the total portfolio, including the consolidated portfolio and the Company’s pro rata share of unconsolidated joint ventures. Net debt is a component of the Net debt to Adjusted EBITDA ratio, which is defined as Net debt for the respective portfolio divided by Adjusted EBITDA (consolidated portfolio) or Adjusted EBITDAre (total portfolio at pro rata share). We use the Net debt to Adjusted EBITDA and the Net debt to Adjusted EBITDAre ratios to evaluate the Company’s leverage. We believe this measure is an important indicator of the Company’s ability to service its long-term debt obligations.
xvii


Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025

Notice
For a more detailed discussion of the factors that affect our operating results, interested parties should review the Tanger Inc. Annual Report on Form 10-K for the year ended December 31, 2024 and Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, when available.
 
This Supplemental Operating and Financial Data is not an offer to sell or a solicitation to buy any securities of the Company. Any offers to sell or solicitations to buy any securities of the Company shall be made only by means of a prospectus.

Safe Harbor Statement

Certain statements made in this supplement contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements are generally identifiable by use of the words “anticipate,” “believe,” “can,” “continue,” “could,” “designed,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” and similar expressions that do not report historical matters. Such statements are based on assumptions and expectations that may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Although we believe the expectations reflected in these forward-looking statements are based on reasonable assumptions, future events and actual results, performance, transactions or achievements, financial and otherwise, may differ materially from the results, performance, transactions or achievements expressed or implied by the forward-looking statements. As a result, you should not rely on or construe any forward-looking statements in this supplement as predictions of future events or as guarantees of future performance. We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this supplement. All of our forward-looking statements are qualified in their entirety by this statement.

There are a number of risks, uncertainties and other factors that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this supplement. Any forward-looking statements should be considered in light of the risks, uncertainties and other factors referred to in Item 1A. “Risk Factors” in our most recent Annual Report on Form 10-K and our subsequent Quarterly Reports on Form 10-Q and in our other filings with the SEC. Such risks and uncertainties include, but are not limited to: risks associated with general economic and financial conditions, including inflationary pressures and recessionary fears, newly-imposed and potentially additional U.S. tariffs and responsive non-U.S. tariffs, increased capital costs and capital markets volatility, increases in unemployment and reduced consumer confidence and spending; risks related to our ability to develop new retail centers or expand existing retail centers successfully; risks related to the financial performance and market value of our retail centers and the potential for reductions in asset valuations and related impairment charges; our dependence on rental income from real property; the relative illiquidity of real property investments; failure of our acquisitions or dispositions of retail centers to achieve anticipated results; competition for the acquisition and development of retail centers, and our inability to complete the acquisitions of retail centers we may identify; competition for tenants with competing retail centers and our inability to execute leases with tenants on terms consistent with our expectations; the diversification of our tenant mix and our entry into the operation of full price retail may not achieve our expected results; risks associated with environmental regulations; risks associated with possible terrorist activity or other acts or threats of violence and threats to public safety; risks related to international military conflicts, international trade disputes and foreign currency volatility; the fact that certain of our leases include co-tenancy and/or sales-based provisions that may allow a tenant to pay reduced rent and/or terminate a lease prior to its natural expiration; our dependence on the results of operations of our retailers and their bankruptcy, early termination or closing could adversely affect us; the impact of geopolitical conflicts; the immediate and long-term impact of the outbreak of a highly infectious or contagious disease on our tenants and on our business (including the impact of actions taken to contain the outbreak or mitigate its impact); the fact that certain of our properties are subject to ownership interests held by third parties, whose interests may conflict with ours; risks related to climate change; risks related to uninsured losses; the risk that consumer, travel, shopping and spending habits may change; risks associated with our Canadian investments; risks associated with attracting and retaining key personnel; risks associated with debt financing; risks associated with our guarantees of debt for, or other support we may provide to, joint venture properties; the effectiveness of our interest rate hedging arrangements; our potential failure to qualify as a REIT; our legal obligation to pay dividends to our shareholders; legislative or regulatory actions that could adversely affect our shareholders; our dependence on distributions from the Operating Partnership to meet our financial obligations, including dividends; risks of costs and disruptions from cyber-attacks or acts of cyber-terrorism on our information systems or on third party systems that we use; unanticipated threats to our business from
1    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif


changes in information and other technologies, including artificial intelligence; and the uncertainties of costs to comply with regulatory changes and other important factors which may cause actual results to differ materially from current expectations include, but are not limited to, those set forth under Item 1A - “Risk Factors” in the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2024 and Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, and in other reports that we file with the SEC.

Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.
2    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif


Summary Operating Metrics
June 30,
20252024
Centers in Operation at End of Period:
Consolidated33 32 
Unconsolidated
Managed
Total Owned and/or Managed Properties40 40 
Gross Leasable Area (“GLA”) Open at End of Period (in thousands):
Consolidated13,298 12,692 
Unconsolidated2,113 2,113 
Pro rata share of unconsolidated1,056 1,056 
Managed 457 758 
Total Owned and/or Managed Properties15,868 15,563 
Total Owned Properties including pro rata share of unconsolidated JVs (1)
14,354 13,748 
Ending Occupancy (2)
Consolidated96.5%96.4%
Unconsolidated97.9%96.6%
Total Owned Properties including pro rata share of unconsolidated JVs (2)
96.6%96.4%
Total Owned Properties including pro rata share of unconsolidated JVs - Same Center (3)
96.6%96.6%
Average Tenant Sales Per Square Foot (2)(4)
Consolidated$464 $436 
Unconsolidated$481 $462 
Total Owned Properties including pro rata share of unconsolidated JVs (2)
$465 $438 
Total Owned Properties including pro rata share of unconsolidated JVs - Same Center (5)
$462 $442 
Occupancy Cost Ratio (2)(6)
9.7%9.4%
(1)Amounts may not recalculate due to the effect of rounding.
(2)June 2025 includes the results of The Promenade at Chenal and Pinecrest, which were acquired in the fourth quarter of 2024 and the first quarter of 2025, respectively, and excludes the center in Howell, Michigan that was sold in April 2025.
(3)Excludes the results of The Promenade at Chenal and Pinecrest for June 2025 and the center in Howell, Michigan for June 2024.
(4)Average tenant sales per square foot is presented on a constant currency basis for the trailing twelve-month periods and include stores in stabilized centers that have been occupied a minimum of twelve months and are less than 20,000 square feet. Constant currency is a non-GAAP measure, calculated by applying the average foreign exchange rate for the current period to all periods presented.
(5)Excludes the results of The Promenade at Chenal, Pinecrest, and Tanger Outlets Nashville for June 2025 and the center in Howell, Michigan for June 2024.
(6)Occupancy cost ratio represents annualized occupancy costs as of the end of the reporting period as a percentage of tenant sales for the trailing twelve-month periods for consolidated properties and the Company’s pro rata share of unconsolidated joint ventures.

3    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif


Geographic Diversification
As of June 30, 2025

Consolidated Properties
State# of CentersGLA% of GLA
South Carolina1,606,491 12%
New York1,466,753 11%
Alabama1,205,677 9%
Georgia1,156,073 9%
Pennsylvania999,442 8%
Texas823,650 6%
Tennessee740,746 6%
North Carolina701,362 5%
Ohio638,299 5%
Delaware547,937 4%
New Jersey484,748 4%
Arizona410,753 3%
Michigan357,133 3%
Florida351,691 3%
Missouri329,861 2%
Mississippi324,801 2%
Louisiana321,066 2%
Connecticut311,229 2%
Arkansas269,642 2%
New Hampshire250,558 2%
Total Consolidated Properties33 13,297,912 100%
Unconsolidated Joint Venture Properties
# of CentersGLAOwnership %
Charlotte, NC398,674 50%
Ottawa, ON357,213 50%
Columbus, OH355,245 50%
Texas City, TX352,705 50%
National Harbor, MD341,156 50%
Cookstown, ON307,883 50%
Total Unconsolidated Joint Venture Properties6 2,112,876 
Tanger’s Pro Rata Share of Unconsolidated Joint Venture Properties1,056,438 
Managed Property
# of CentersGLA
Palm Beach, FL457,326 
Total Owned and/or Managed Properties40 15,868,114 
 Total Owned Properties including pro rata share of unconsolidated JVs39 14,354,350 

4    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif


Property Summary - Occupancy at End of Each Period Shown (1)
Property NameLocationTotal GLA
6/30/2025
% Occupied
6/30/2025
% Occupied
3/31/2025
% Occupied
6/30/2024
Tanger Outlets Deer ParkDeer Park, NY 737,473 99.6%92.5%99.7%
Tanger Outlets RiverheadRiverhead, NY729,280 95.6%90.6%94.6%
Bridge Street Town Centre, a Tanger PropertyHuntsville, AL650,941 87.2%88.0%87.2%
Pinecrest, a Tanger PropertyCleveland, OH638,299 96.8%96.0%N/A
Tanger Outlets FoleyFoley, AL554,736 96.0%98.6%97.4%
Tanger Outlets Rehoboth BeachRehoboth Beach, DE547,937 99.6%97.3%99.2%
Tanger Outlets Atlantic CityAtlantic City, NJ 484,748 77.9%85.2%88.3%
Tanger Outlets San MarcosSan Marcos, TX471,816 99.3%96.6%95.8%
Tanger Outlets SeviervilleSevierville, TN450,079 95.6%96.8%99.6%
Tanger Outlets SavannahSavannah, GA463,583 100.0%98.6%98.5%
Tanger Outlets Myrtle Beach Hwy 501Myrtle Beach, SC426,523 94.8%98.4%96.7%
Tanger Outlets PhoenixGlendale, AZ410,753 99.2%98.6%99.0%
Tanger Outlets Myrtle Beach Hwy 17Myrtle Beach, SC404,341 100.0%99.1%100.0%
Tanger Outlets CharlestonCharleston, SC386,328 99.8%100.0%100.0%
Tanger Outlets AshevilleAsheville, NC381,600 95.2%98.4%93.4%
Tanger Outlets LancasterLancaster, PA375,883 100.0%100.0%99.3%
Tanger Outlets PittsburghPittsburgh, PA373,863 96.4%96.7%100.0%
Tanger Outlets CommerceCommerce, GA371,408 100.0%98.2%97.9%
Tanger Outlets Grand RapidsGrand Rapids, MI357,133 93.4%91.4%95.0%
Tanger Outlets Fort WorthFort Worth, TX351,834 98.3%99.3%99.1%
Tanger Outlets Daytona BeachDaytona Beach, FL351,691 99.7%100.0%100.0%
Tanger Outlets BransonBranson, MO329,861 100.0%99.2%99.1%
Tanger Outlets MemphisSouthaven, MS324,801 99.4%98.0%100.0%
Tanger Outlets AtlantaLocust Grove, GA321,082 98.1%98.1%95.5%
Tanger Outlets GonzalesGonzales, LA321,066 94.4%96.6%94.4%
Tanger Outlets MebaneMebane, NC319,762 100.0%99.1%100.0%
Tanger Outlets at FoxwoodsMashantucket, CT311,229 94.8%91.2%90.2%
Tanger Outlets NashvilleNashville, TN290,667 95.9%94.2%94.8%
The Promenade at Chenal, a Tanger PropertyLittle Rock, AR269,642 96.0%91.1%N/A
Tanger Outlets TiltonTilton, NH250,558 94.4%95.8%94.2%
Tanger Outlets HersheyHershey, PA 249,696 99.2%98.2%98.4%
Tanger Outlets Hilton Head IIHilton Head, SC206,564 95.6%89.1%92.3%
Tanger Outlets Hilton Head IHilton Head, SC182,735 100.0%97.2%100.0%
Tanger Outlets HowellHowell, MIN/AN/AN/A89.2%
Total Consolidated13,297,912 96.5%95.7%96.4%
Charlotte Premium OutletsCharlotte, NC398,674 98.9%98.1%97.7%
Tanger Outlets OttawaOttawa, ON357,213 99.6%98.4%95.6%
Tanger Outlets ColumbusColumbus, OH355,245 98.8%98.0%99.6%
Tanger Outlets HoustonTexas City, TX352,705 94.2%94.7%95.3%
Tanger Outlets National HarborNational Harbor, MD341,156 100.0%99.8%99.4%
Tanger Outlets CookstownCookstown, ON307,883 95.4%93.8%91.3%
Total Unconsolidated2,112,876 97.9%97.2%96.6%
Tanger’s pro rata share of unconsolidated JVs1,056,438 97.9%97.2%96.6%
Total Owned Properties including pro rata share of unconsolidated JVs14,354,350 96.6%95.8%96.4%
Total Owned Properties including pro rata share of unconsolidated JVs - Same Center (2)
13,446,409 96.6%95.9%96.6%
(1)Excludes square footage and occupancy associated with ground leases to tenants.
(2)Excludes GLA and occupancy rates at The Promenade at Chenal, Pinecrest and the center in Howell, Michigan for all periods.


5    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif



Portfolio Map as of June 30, 2025
managementpresentationjune.jpg
Portfolio Occupancy at the End of Each Period (1)
chart-47f9c80b0b0f4c7087c.jpg
(1)     Includes the Company’s pro rata share of unconsolidated joint ventures.
(2)    Beginning in December 2023, total portfolio occupancy includes the occupancy rates at Bridge Street Town Centre and Tanger Outlets Asheville, which were acquired during the fourth quarter of 2023, and Tanger Outlets Nashville, which opened in the fourth quarter of 2023.
(3)     Beginning in December 2024, total portfolio occupancy includes the occupancy rate at The Promenade at Chenal, which was acquired during the fourth quarter of 2024.
(4)    Beginning in March 2025, total portfolio occupancy includes the occupancy rate at Pinecrest, which was acquired during the first quarter of 2025, and excludes the occupancy rate at the center in Howell, Michigan that was sold in April 2025.
(5)    Same center excludes the occupancy rate of the Promenade at Chenal, Pinecrest and the center in Howell, Michigan for all periods presented.
6    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif


Center Sales Per Square Foot Ranking (“SPSF”) as of June 30, 2025 (1)
Ranking (2)
12 Months
 SPSF
 Period End
 Occupancy
 GLA
(thousands)
% of
GLA
% of
Portfolio
NOI (3)
Consolidated Centers
Centers 1 - 5$660 95.2 %2,519 18 %22 %
Centers 6 - 10$542 98.7 %2,262 16 %18 %
Centers 11 - 15$478 99.5 %1,663 12 %14 %
Centers 16 - 21$431 98.0 %2,343 16 %17 %
Centers 22 - 27$367 95.9 %2,328 16 %12 %
Centers 28 - 33$327 92.2 %2,183 15 %10 %
 Ranking (2)
Cumulative 12 Months
 SPSF
 Cumulative Period End
 Occupancy
  Cumulative GLA
(thousands)
Cumulative
% of
GLA
Cumulative
% of
Portfolio
NOI (3)
Consolidated Centers
Centers 1 - 5$660 95.2 %2,519 18 %22 %
Centers 1 - 10$602 96.9 %4,781 34 %40 %
Centers 1 - 15$562 97.6 %6,444 46 %54 %
Centers 1 - 21$524 97.7 %8,787 62 %71 %
Centers 1 - 27$491 97.3 %11,115 78 %83 %
Centers 1 - 33$464 96.5 %13,298 93 %93 %
Unconsolidated Centers at Pro Rata Share (4)
$481 97.9 %1,056 %%
Total Centers at Pro Rata Share (5)
$465 96.6 %14,354 100 %100 %
(1)
Centers are ranked by sales per square foot for the trailing twelve months ended June 30, 2025, and sales per square foot include stores that have been occupied for a minimum of twelve months and are less than 20,000 square feet.
(2) Centers included in each ranking group above are as follows (in alphabetical order):
Centers 1 - 5:Deer Park, NYGlendale, AZ (Phoenix)Huntsville, AL (Bridge Street Town Centre)Little Rock, AR (The Promenade at Chenal)Sevierville, TN
Centers 6 - 10: Cleveland, OH (Pinecrest)Fort Worth, TXMebane, NCMyrtle Beach Hwy 17, SCRehoboth Beach, DE
Centers 11 - 15: Branson, MOCharleston, SCHershey, PALancaster, PALocust Grove, GA
Centers 16 - 21: Daytona Beach, FLHilton Head I, SCNashville, TNRiverhead, NYSavannah, GASouthaven, MS (Memphis)
Centers 22 - 27: Foley, ALGrand Rapids, MIHilton Head II, SCMashantucket, CT (Foxwoods)Myrtle Beach Hwy 501, SCSan Marcos, TX
Centers 28 - 33: Asheville, NCAtlantic City, NJCommerce, GAGonzales, LAPittsburgh, PATilton, NH
(3)
Based on the Company’s forecast of 2025 Portfolio NOI (Portfolio NOI is a non-GAAP measure; refer to Non-GAAP Definitions beginning on page 31). The Company’s forecast is based on management’s estimates as of June 30, 2025 and may be considered a forward-looking statement that is subject to risks and uncertainties. Actual results could differ materially from those projected due to various factors including, but not limited to, the risks associated with general economic and real estate conditions. For a more detailed discussion of the factors that affect operating results, interested parties should review the Tanger Inc. Annual Report on Form 10-K for the year ended December 31, 2024 and Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, when available.
(4) Includes centers open 12 full calendar months presented on a gross basis (in alphabetical order):
Unconsolidated:Charlotte, NCColumbus, OHCookstown, ONNational Harbor, MDOttawa, ONTexas City, TX (Houston)
(5)Includes consolidated portfolio and the Company’s pro rata share of unconsolidated joint ventures. Amounts may not recalculate due to the effect of rounding.

7    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif



Top 25 Tenants Based on Percentage of Total Annualized Base Rent
As of June 30, 2025 (1)
At Pro Rata Share (2)
TenantBrands# of
Stores
GLA% of
Total GLA
% of Total Annualized Base Rent (3)
The Gap, Inc.Athleta, Banana Republic, Gap, Old Navy106 995,851 6.9 %5.0 %
KnitWell Group LLC; Lane Bryant Brands Opco LLCAnn Taylor, Chicos, Lane Bryant, Loft, Soma Intimates, Talbots, White House/Black Market124 530,050 3.7 %4.6 %
Tapestry, Inc.Coach, Kate Spade63 276,941 1.9 %3.1 %
American Eagle Outfitters, Inc.Aerie, American Eagle Outfitters, Offline by Aerie58 350,104 2.4 %3.0 %
Under Armour, Inc.Under Armour, Under Armour Youth36 305,430 2.1 %3.0 %
Catalyst BrandsAéropostale, Brooks Brothers, Eddie Bauer, Lucky Brands, Nautica63 302,535 2.1 %2.6 %
PVH Corp.Calvin Klein, Tommy Hilfiger47 319,907 2.2 %2.5 %
Nike, Inc.Converse, Nike41 431,606 3.0 %2.4 %
Columbia Sportswear CompanyColumbia Sportswear30 205,825 1.4 %2.1 %
Signet Jewelers LimitedBanter by Piercing Pagoda, Jared, Kay Jewelers, Peoples Jewellers, Zales57 116,563 0.8 %2.0 %
Luxottica Group S.p.A.Lenscrafters, Oakley, Sunglass Hut73 107,232 0.7 %1.9 %
Carter’s, Inc.Carters, OshKosh B'gosh47 186,566 1.3 %1.8 %
Skechers USA, Inc.Skechers34 179,126 1.2 %1.8 %
Adidas AGAdidas30 199,595 1.4 %1.7 %
Capri Holdings LimitedMichael Kors, Michael Kors Mens32 148,346 1.0 %1.7 %
Rack Room ShoesOff Broadway Shoes, Rack Room Shoes26 167,348 1.2 %1.6 %
Levi Strauss & Co.Levi's34 130,355 0.9 %1.5 %
Crocs Inc.Crocs, Hey Dude51 131,585 0.9 %1.4 %
V. F. CorporationDickies, The North Face, Timberland, Vans, Work Authority30 143,578 1.0 %1.3 %
Caleres Inc.Famous Footwear28 145,752 1.0 %1.3 %
Ralph Lauren CorporationPolo Children, Polo Ralph Lauren34 372,743 2.6 %1.3 %
J.Crew GroupJ.Crew Factory, J.Crew The Men's Shop, Madewell24 122,675 0.9 %1.3 %
H & M Hennes & Mauritz LP.H&M20 408,472 2.8 %1.2 %
Victoria's Secret & Co.Pink by Victoria's Secret, Victoria's Secret20 129,149 0.9 %1.2 %
Vera Bradley, Inc.Vera Bradley26 91,098 0.6 %1.2 %
Total of Top 25 tenants1,134 6,498,432 44.9 %52.5 %
(1)Excludes leases that have been entered into but which tenant has not yet taken possession, leases that have turned over but are not open, and temporary leases. Includes all retail concepts of each tenant group.
(2)Includes the Company’s pro rata share of unconsolidated joint ventures.
(3)Annualized base rent (“ABR”) is defined as the minimum monthly payments due as of the end of the reporting period annualized, excluding periodic contractual fixed increases. Includes rents that are based on a percentage of sales in lieu of fixed contractual rents and ground lease rent. No individual brand represents more than 3.0% of total ABR.




8    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif



Lease Expirations as of June 30, 2025

Percentage of Total Gross Leasable Area (1) (2)
chart-58234cb0b30e48c6bfd.jpg

Percentage of Total Annualized Base Rent (1) (2) (3)
chart-6b116485fb7344b1892.jpg
(1)     Includes the Company’s pro rata share of unconsolidated joint ventures.
(2)     Excludes leases that have been entered into but which tenant has not yet taken possession, vacant space, leases that have turned over but are not open, and temporary leases. 2025 lease expirations include month-to-month leases.
(3)    Includes ground lease rent.




9    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif



Capital Expenditures for the Three Months Ended June 30, 2025 (in thousands)
Consolidated
Properties
Unconsolidated Joint Ventures at Pro Rata ShareTotal
at Pro Rata Share
Value-enhancing:
New center developments, first generation tenant allowances and expansions$4,293 ($38)$4,255 
Other— — — 
Total new center developments and expansions$4,293 ($38)$4,255 
Recurring capital expenditures:
Second generation tenant allowances$3,666 $721 $4,387 
Operational capital expenditures8,344 617 8,961 
Renovations2,112 — 2,112 
Total recurring capital expenditures$14,122 $1,338 $15,460 
Total additions to rental property-accrual basis$18,415 $1,300 $19,715 
Capital Expenditures for the Six Months Ended June 30, 2025 (in thousands)
Consolidated
Properties
Unconsolidated Joint Ventures at Pro Rata ShareTotal
at Pro Rata Share
Value-enhancing:
New center developments, first generation tenant allowances and expansions$6,235 ($5)$6,230 
Other— — — 
Total new center developments and expansions$6,235 ($5)$6,230 
Recurring capital expenditures:
Second generation tenant allowances$7,105 $878 $7,983 
Operational capital expenditures11,077 809 11,886 
Renovations2,426 — 2,426 
Total recurring capital expenditures$20,608 $1,687 $22,295 
Total additions to rental property-accrual basis$26,843 $1,682 $28,525 











10    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif


Transaction Summary
AssetLocationTypeInvestment Amount
(in millions)
Owned
GLA (1)
Transaction Date
External Growth
Tanger Outlets NashvilleNashville, TNDevelopment$145.0290,667 10/27/2023
Tanger Outlets AshevilleAsheville, NCAcquisition70.0381,600 11/13/2023
Bridge Street Town CentreHuntsville, ALAcquisition193.5650,941 11/30/2023
The Promenade at ChenalLittle Rock, ARAcquisition73.1269,642 12/10/2024
PinecrestCleveland, OHAcquisition167.0638,299 2/12/2025
Total$648.62,231,149 
AssetLocationTypeSale Amount
(in millions)
GLA (1)
Transaction Date
Disposition
Tanger Outlets Howell (2)
Howell, MIDisposition$17.0314,4384/15/2025
(1)     Pinecrest GLA includes 100,000 square feet of residential (87 units) and 164,000 square feet of office.
(2)     The Company recorded a $4.2 million non-cash impairment charge during the first quarter of 2025 as a result of this sale.
11    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif



Leasing Activity for the Trailing Twelve Months Ended June 30 - Comparable Space for Executed Leases (1) (2)

Leasing TransactionsSquare Feet (in 000s)
New
Initial Rent
(psf) (3)
Rent
Spread
% (4)
Tenant Allowance (psf) (5)
Average Initial Term
(in years)
Total space
20255692,527 $37.1212.0 %$5.313.5 
20243981,795 $39.8115.1 %$6.943.7 
Re-tenanted space
202549225 $49.6328.0 %$58.828.2 
202429163 $46.8846.6 %$74.669.1 
Renewed space
20255202,303 $35.9010.1 %$0.093.0 
20243691,632 $39.1112.2 %$0.203.2 
Refer to footnotes below the following table.

Leasing Activity for the Trailing Twelve Months Ended June 30 - Comparable and Non-Comparable Space for Executed Leases (1) (2)

Leasing TransactionsSquare Feet (in 000s)
New
Initial Rent
(psf) (3)
Tenant Allowance (psf) (5)
Average Initial Term
(in years)
Total space
2025625 2,811 $37.49$11.714.0 
20244572,000 $40.07$11.464.1 
(1)For consolidated properties and domestic unconsolidated joint ventures at pro rata share owned as of the period-end date, except for leasing transactions, which are shown at 100%. Represents leases for new stores or renewals that were executed during the respective trailing 12-month periods and excludes license agreements, seasonal tenants, month-to-month leases, and new developments.
(2)Comparable space excludes leases for space that was vacant for more than 12 months (non-comparable space).
(3)Represents average initial cash rent (base rent and common area maintenance (“CAM”)).
(4)Represents change in average initial and expiring cash rent (base rent and CAM).
(5)Includes other landlord costs.
12    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif


Consolidated Balance Sheets (unaudited, dollars in thousands)
 June 30,December 31,
 20252024
Assets  
   Rental property:  
   Land$332,010 $311,355 
   Buildings, improvements and fixtures3,187,548 3,089,239 
   Construction in progress11,662 7,453 
 3,531,220 3,408,047 
   Accumulated depreciation(1,453,947)(1,428,017)
      Total rental property, net 2,077,273 1,980,030 
Cash and cash equivalents9,741 46,992 
Investments in unconsolidated joint ventures66,671 65,665 
Deferred lease costs and other intangibles, net100,155 85,028 
Operating lease right-of-use assets75,421 76,099 
Prepaids and other assets122,987 127,369 
         Total assets $2,452,248 $2,381,183 
   
Liabilities and Equity  
Liabilities  
   Debt:  
Senior, unsecured notes, net$1,042,656 $1,041,710 
Unsecured term loan, net323,617 323,182 
Mortgages payable, net67,658 58,867 
Unsecured lines of credit92,000 — 
Total debt 1,525,931 1,423,759 
Accounts payable and accrued expenses86,506 107,775 
Operating lease liabilities83,777 84,499 
Other liabilities94,692 85,476 
         Total liabilities1,790,906 1,701,509 
Commitments and contingencies
Equity  
Tanger Inc.:  
Common shares, $0.01 par value, 300,000,000 shares authorized, 113,174,006 and 112,738,633 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
1,132 1,127 
  Paid in capital 1,190,344 1,190,746 
   Accumulated distributions in excess of net income(527,896)(511,816)
   Accumulated other comprehensive loss(28,408)(27,687)
         Equity attributable to Tanger Inc.635,172 652,370 
Equity attributable to noncontrolling interests:
Noncontrolling interests in Operating Partnership 26,170 27,304 
Noncontrolling interests in other consolidated partnerships— — 
         Total equity661,342 679,674 
            Total liabilities and equity$2,452,248 $2,381,183 

13    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Consolidated Statements of Operations (unaudited, in thousands, except per share data)
Three months endedSix months ended
June 30,June 30,
2025202420252024
Revenues:
Rental revenue$133,435 $122,319 $262,720 $240,128 
Management, leasing and other services2,238 2,332 4,645 4,610 
Other revenue5,021 4,305 8,692 7,589 
Total revenues140,694 128,956 276,057 252,327 
Expenses:
Property operating40,373 37,549 82,193 73,014 
General and administrative (1)
18,992 18,813 37,985 38,303 
Impairment charges— — 4,249 — 
Depreciation and amortization36,608 34,174 73,754 68,034 
Total expenses95,973 90,536 198,181 179,351 
Other income (expense):
Interest expense(16,399)(15,700)(32,171)(30,053)
Other income (expense) (26)220 191 807 
Total other income (expense)(16,425)(15,480)(31,980)(29,246)
Income before equity in earnings of unconsolidated joint ventures28,296 22,940 45,896 43,730 
Equity in earnings of unconsolidated joint ventures 3,034 2,975 5,433 5,491 
Net income31,330 25,915 51,329 49,221 
Noncontrolling interests in Operating Partnership(1,244)(1,075)(2,042)(2,048)
Noncontrolling interests in other consolidated partnerships— — — 80 
Net income attributable to Tanger Inc.30,086 24,840 49,287 47,253 
Allocation of earnings to participating securities(225)(229)(427)(460)
Net income available to common shareholders of Tanger Inc.$29,861 $24,611 $48,860 $46,793 
Basic earnings per common share:
Net income$0.27 $0.23 $0.43 $0.43 
Diluted earnings per common share:
Net income$0.26 $0.22 $0.43 $0.43 
(1)The six months ended June 30, 2024 includes $1.6 million of executive severance costs.

14    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Components of Rental Revenues (unaudited, in thousands)

As a lessor, substantially all of our revenues are earned from arrangements that are within the scope of Accounting Standards Codification Topic 842 “Leases” (“ASC 842”). We utilized the practical expedient in Accounting Standards Update (“ASU”) 2018-11 to account for lease and non-lease components as a single component, which resulted in all of our revenues associated with leases being recorded as rental revenues on the consolidated statements of operations.

The table below provides details of the components included in consolidated rental revenues:
Three months endedSix months ended
June 30,June 30,
2025202420252024
Rental revenue:
Base rentals
$92,728 $85,765 $181,976 $169,081 
Percentage rentals 2,627 3,240 5,071 6,200 
Tenant expense reimbursements37,498 33,861 74,823 65,904 
Lease termination fees 271 278 721 540 
Market rent adjustments(47)(40)448 (42)
Straight-line rent adjustments712 498 294 (13)
Uncollectible tenant revenue(354)(1,283)(613)(1,542)
Rental revenue $133,435 $122,319 $262,720 $240,128 


15    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Unconsolidated Joint Venture Information

The following table details certain information as of June 30, 2025, except for Net Operating Income (“NOI”), which is for the six months ended June 30, 2025, about various unconsolidated real estate joint ventures in which we have an ownership interest (dollars in millions):
Joint VentureCenter LocationTanger’s Ownership %Square Feet
Tanger’s
Pro Rata
Share of Total Assets (1)
Tanger’s Pro Rata
Share of NOI (2)
Tanger’s
Pro Rata Share of Debt (3)
CharlotteCharlotte, NC50.0 %398,674 $28.5 $4.3 $48.4 
Columbus Columbus, OH50.0 %355,245 30.3 2.8 35.2 
Houston Texas City, TX50.0 %352,705 16.4 2.0 29.6 
National Harbor National Harbor, MD50.0 %341,156 33.6 3.1 45.5 
RioCan Canada (4)
Various50.0 %665,096 66.7 2.8 — 
Total2,112,876 $175.5 $15.0 $158.7 
(1)Represents Tanger’s share of total assets recorded for the unconsolidated joint ventures.
(2)NOI is calculated similarly to Portfolio NOI, a non-GAAP financial measure. Refer to Non-GAAP Definitions beginning on page 31.
(3)Net of debt origination costs and premiums.
(4)Includes a 307,883 square foot center in Cookstown, Ontario, and a 357,213 square foot center in Ottawa, Ontario.




16    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Debt Outstanding Summary
As of June 30, 2025
(dollars in thousands)
 Total Debt OutstandingPro Rata Share of Debt
Stated
Interest
Rate (1)
Effective Interest
Rate (2)
Maturity
Date (3)
Weighted Average Years to Maturity (3)
Consolidated Debt:
Unsecured debt:   
Unsecured lines of credit (4)
$92,000 $92,000 Adj. SOFR + 0.85%5.2%4/12/20293.8 
2026 Senior unsecured notes350,000 350,000 3.125%3.2%9/1/20261.2 
2027 Senior unsecured notes300,000 300,000 3.875%3.9%7/15/20272.0 
2031 Senior unsecured notes400,000 400,000 2.75%2.9%9/1/20316.2 
Unsecured term loan (5)
325,000 325,000 Adj. SOFR + 0.94%4.9%1/13/20282.5 
Net debt discounts and debt origination costs(8,727)(8,727)  
Total net unsecured debt$1,458,273 $1,458,273  3.9% 3.2 
Secured mortgage debt:
Atlantic City, NJ$6,468 $6,468 6.44%5.1%12/8/20261.4 
Southaven, MS (Memphis) (6)
61,700 61,700  Adj. SOFR + 2.00%5.6%4/24/20304.8 
Debt premium and debt origination costs(510)(510)
Total net secured mortgage debt67,658 67,658 5.6%4.5 
Total consolidated debt$1,525,931 $1,525,931 3.9%3.2 
Unconsolidated JV debt:   
Charlotte$96,864 $48,432 4.27%4.3%7/1/20283.0 
National Harbor91,259 45,630 4.63%4.6%1/5/20304.5 
Houston (7)
60,000 30,000 Daily SOFR + 1.65%5.1%6/26/20305.0 
Columbus71,000 35,500 6.25%6.3%10/1/20327.3 
Debt origination costs(1,806)(903)
Total unconsolidated JV net debt317,317 158,659  5.0% 4.8 
Total$1,843,248 $1,684,590 4.0%3.4 
(1)Adjusted SOFR represents the Secured Overnight Financing Rate (“SOFR”) plus a 10-basis point credit adjustment spread.
(2)As of June 30, 2025. The effective interest rate includes the impact of discounts and premiums, mark-to-market adjustments for mortgages assumed in conjunction with property acquisitions and interest rate swap agreements, as applicable.
(3)Includes applicable extensions available at our option.
(4)The Company has unsecured lines of credit that provide for borrowings of up to $620.0 million, including a $20.0 million liquidity line and a $600.0 million syndicated line. A 20-basis point facility fee is due annually on the entire committed amount of each facility. In certain circumstances, total line capacity may be increased to $1.2 billion through an accordion feature in the syndicated line.
(5)The effective interest rate includes interest rate swap agreements that, collectively, currently fix the Daily SOFR base rate at a weighted average of 3.9% on notional amounts aggregating $325.0 million. Additional details on the Company’s interest rate strategy, including forward-starting swaps, are detailed on the following page.
(6)In April 2025, the mortgage for Tanger Outlets Memphis was amended, increasing the outstanding borrowings from $51.7 million to $61.7 million and extending the maturity date from October 2026 (with extension options through October 2027) to April 2030. The stated interest rate remained unchanged at Adjusted SOFR + 2.0%. In May 2025, an interest rate swap was placed on the total outstanding principal that fixes Daily SOFR at 3.51% until April 2029.
(7)In June 2025, the mortgage for Tanger Outlets Houston was refinanced, increasing the outstanding borrowings from $58.0 million to $60.0 million, reducing the stated interest rate from Daily SOFR plus 3.00% to Daily SOFR plus 1.65%, and extending the maturity date from June 2026 (before two one-year extension options available) to June 2030. In connection with the refinancing, an interest rate swap previously placed on half of the outstanding principal that fixed Daily SOFR at 4.44% was terminated, and the joint venture placed a new interest rate swap on the total outstanding principal that fixes Daily SOFR at 3.41% until June 2029.

17    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Summary of Our Share of Fixed and Variable Rate Debt, Cash and Cash Equivalents and Short-Term Investments
As of June 30, 2025
(dollars in thousands)
DebtTotal Debt % Pro Rata Share
Effective Interest
Rate (2)
Average Years to Maturity (1)
Consolidated:
Fixed (3)
94%$1,433,931 3.9%3.2 
Variable6%92,000 5.2%3.8 
100%$1,525,931 3.9%3.2 
Unconsolidated Joint Ventures:
Fixed 100%$158,659 5.0%4.8 
Variable%— %— 
100%$158,659 5.0%4.8 
Total:
Fixed 95%$1,592,590 4.0%3.4 
Variable5%92,000 5.2%3.8 
Total share of debt100%$1,684,590 4.0%3.4 
Cash and Cash EquivalentsPro Rata Share
Consolidated$9,741 
Unconsolidated Joint ventures6,841 
Total share of Cash and Cash Equivalents$16,582 
Net DebtPro Rata Share
Total share of Net Debt (4)
$1,668,008 
(1)Includes applicable extensions available at our option.
(2)As of June 30, 2025.
(3)The effective interest rate includes interest rate swap agreements that, collectively, currently fix the Daily SOFR base rate at a weighted average of 3.9% on notional amounts aggregating $325.0 million. Additional details on the Company’s interest rate strategy are as follows:
Effective DateMaturity DateNotional Amount Bank Pay RateCompany Fixed Pay Rate
Company Adjusted Fixed Pay Rate (5)
Interest rate swaps:
Current:
February 1, 2024February 1, 2026$75,000 Daily SOFR3.5%3.6%
February 1, 2024August 1, 202675,000 Daily SOFR3.7%3.8%
February 1, 2024January 1, 2027175,000 Daily SOFR4.2%4.3%
$325,000 Daily SOFR3.9%4.0%
Forward-starting:
February 1, 2026April 1, 2028$75,000 Daily SOFR3.3%3.4%
August 1, 2026October 1, 202750,000 Daily SOFR3.1%3.2%
$125,000 3.2%3.3%
(4)Net debt is a non-GAAP measure. Refer to page 27 for a reconciliation of total debt to Net debt.
(5)Includes a 10-basis point credit adjustment spread related to the Company’s unsecured term loan.
18    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Future Scheduled Principal Payments (dollars in thousands) (1)
As of June 30, 2025
YearTanger
Consolidated
Payments
Tanger’s Pro Rata Share of Unconsolidated
JV Payments
Total
Scheduled
Payments
Effective Interest Rate as of June 30, 2025 (2)
2025$763 $863 $1,626 4.7%
2026355,705 1,785 357,490 3.2%
2027300,000 1,865 301,865 3.9%
2028325,000 47,027 372,027 4.9%
202992,000 984 92,984 5.2%
203061,700 71,538 133,238 5.2%
2031400,000 — 400,000 2.9%
2032— 35,500 35,500 6.3%
2033— — — %
2034 & thereafter— — — %
Total principal outstanding$1,535,168 $159,562 $1,694,730 4.0%
Net debt discounts and debt origination costs(9,237)(903)(10,140)
Total debt outstanding$1,525,931 $158,659 $1,684,590 4.0%
(1)Includes applicable extensions available at our option.
(2)Includes variable interest rates in effect as of June 30, 2025.


Senior Unsecured Notes Financial Covenants (1)
As of June 30, 2025
 RequiredActual
Total Consolidated Debt to Adjusted Total Assets< 60%38 %
Total Secured Debt to Adjusted Total Assets< 40%%
Total Unencumbered Assets to Unsecured Debt> 150%264 %
Consolidated Income Available for Debt Service to Annual Debt Service Charge> 1.5 x5.6 x
(1)For a complete listing of all material debt covenants related to the Company’s senior unsecured notes, as well as definitions of the above terms, please refer to the Company’s filings with the SEC.


Unsecured Lines of Credit & Term Loan Financial Covenants (1)
As of June 30, 2025
 RequiredActual
Total Liabilities to Total Adjusted Asset Value < 60%35 %
Secured Indebtedness to Total Adjusted Asset Value< 35%%
EBITDA to Fixed Charges> 1.5 x4.6 x
Total Unsecured Indebtedness to Adjusted Unencumbered Asset Value < 60%30 %
Unencumbered Interest Coverage Ratio> 1.5 x5.6 x
(1)For a complete listing of all material debt covenants related to the Company’s unsecured lines of credit and term loan, as well as definitions of the above terms, please refer to the Company’s filings with the SEC.


19    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Enterprise Value, Net Debt, Liquidity, Debt Ratios and Credit Ratings - June 30, 2025
(in thousands, except per share data)
 ConsolidatedPro Rata Share of Unconsolidated JVsTotal at
Pro Rata Share
 
Enterprise Value:
Market value:
Common shares outstanding113,174 113,174 
Exchangeable operating partnership units4,663 4,663 
Total shares and units (1)
117,837 117,837 
Common share price at June 30, 2025
$30.58 $30.58 
Total market value (1)
$3,603,453 $3,603,453 
Debt:
Senior, unsecured notes$1,050,000 $— $1,050,000 
Unsecured term loan325,000 — 325,000 
Mortgages payable68,168 159,562 227,730 
Unsecured lines of credit92,000 — 92,000 
Total principal debt1,535,168 159,562 1,694,730 
Less: Net debt discounts(4,213)— (4,213)
Less: Debt origination costs(5,024)(903)(5,927)
Total debt1,525,931 158,659 1,684,590 
Less: Cash and cash equivalents(9,741)(6,841)(16,582)
Net debt (2)
1,516,190 151,818 1,668,008 
Total enterprise value$5,119,643 $151,818 $5,271,461 
Liquidity:
Cash and cash equivalents$9,741 $6,841 $16,582 
Unused capacity under unsecured lines of credit 528,000 — 528,000 
Proceeds available from settlement of Forward Sale Agreements (3)
69,731 — 69,731 
Total liquidity$607,472 $6,841 $614,313 
Ratios (4):
Net debt to Adjusted EBITDA (2)(5)
4.8 x5.0 x
Interest coverage ratio (6)
5.0 x4.6 x
(1)Amounts may not recalculate due to the effect of rounding.
(2)Net debt, Adjusted EBITDA and Adjusted EBITDAre are non-GAAP measures. Refer to reconciliations of net income to Adjusted EBITDA and Adjusted EBITDAre as well as total debt to Net debt on pages 25 through 27.
(3)Assumes the physical settlement of the 1.9 million outstanding forward shares as of June 30, 2025 under the Company’s at-the-market forward sale agreements at a weighted average price of $36.40 per share. These shares remain unsettled and can be drawn down over time.
(4)Ratios are presented for the trailing twelve-month period.
(5)Net debt to Adjusted EBITDA represents Net debt for the respective portfolio divided by Adjusted EBITDA (consolidated) or Adjusted EBITDAre (total at pro rata share).
(6)Interest coverage ratio represents Adjusted EBITDA (consolidated) or Adjusted EBITDAre (total at pro rata share) divided by interest expense.
.
Credit Ratings:
AgencyRatingOutlookLatest Action / Affirmation
FitchBBBStableJuly 24, 2025
Moody’s Investors ServicesBaa3PositiveNovember 18, 2024
Standard & Poor’s Ratings ServicesBBB-PositiveMarch 3, 2025
20    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




NON-GAAP AND SUPPLEMENTAL MEASURES (1)

Reconciliation of Net Income to FFO and Core FFO (dollars and shares in thousands)
 Three months endedSix months ended
 June 30,June 30,
 2025202420252024
Net income$31,330 $25,915 $51,329 $49,221 
Adjusted for:
Depreciation and amortization of real estate assets - consolidated35,386 33,355 71,364 66,407 
Depreciation and amortization of real estate assets - unconsolidated joint ventures2,306 2,060 5,166 4,600 
Impairment charges - consolidated — — 4,249 — 
FFO69,022 61,330 132,108 120,228 
FFO attributable to noncontrolling interests in other consolidated partnerships— — — 80 
Allocation of earnings to participating securities(408)(412)(764)(830)
FFO available to common shareholders (2)
$68,614 $60,918 $131,344 $119,478 
As further adjusted for:
Executive departure-related adjustments (3)
— — — 1,554 
Impact of above adjustments to the allocation of earnings to participating securities — — — (10)
Core FFO available to common shareholders (2)
$68,614 $60,918 $131,344 $121,022 
FFO available to common shareholders per share - diluted (2)
$0.58 $0.53 $1.11 $1.04 
Core FFO available to common shareholders per share - diluted (2)
$0.58 $0.53 $1.11 $1.05 
Weighted Average Shares:
Basic weighted average common shares112,659 108,683 112,528 108,526 
Effect of dilutive securities:
   Equity awards1,464 1,510 1,484 1,498 
Diluted weighted average common shares (for earnings per share computations)114,123 110,193 114,012 110,024 
Exchangeable operating partnership units 4,663 4,708 4,669 4,708 
Diluted weighted average common shares (for FFO and Core FFO per share computations) (2)
118,786 114,901 118,681 114,732 
(1)Refer to Non-GAAP Definitions beginning on page 31 for definitions of the non-GAAP supplemental measures used in this report.
(2)Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company’s common shares, subject to certain limitations to preserve the Company’s REIT status.
(3)For the 2024 period, represents executive severance costs.








21    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Reconciliation of FFO to FAD (dollars and shares in thousands) (1)
 Three months endedSix months ended
 June 30,June 30,
 2025202420252024
FFO available to common shareholders$68,614 $60,918 $131,344 $119,478 
Adjusted for:
Corporate depreciation 1,224 819 2,392 1,627 
Amortization of finance costs921 863 1,861 1,695 
Amortization of net debt discount208 183 413 357 
Amortization of equity-based compensation3,287 2,608 6,213 6,105 
Straight-line rent adjustments(712)(498)(294)13 
Market rent adjustments139 132 (263)227 
Second generation tenant allowances and lease incentives(3,666)(4,774)(7,105)(9,056)
Capital improvements(10,456)(7,932)(13,503)(13,289)
Adjustments from unconsolidated joint ventures(1,187)(201)(1,473)(304)
FAD available to common shareholders (2)
$58,372 $52,118 $119,585 $106,853 
Dividends per share$0.2925 $0.275 $0.568 $0.535 
FFO payout ratio 50 %52 %51 %51 %
FAD payout ratio 60 %61 %56 %58 %
Diluted weighted average common shares (2)
118,786 114,901 118,681 114,732 
(1)Refer to page 21 for a reconciliation of net income to FFO available to common shareholders.
(2)Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company’s common shares, subject to certain limitations to preserve the Company’s REIT status.

































22    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Reconciliation of Net Income to Portfolio NOI and Same Center NOI for the consolidated portfolio and total portfolio at pro rata share (in thousands)
Three months endedSix months ended
June 30,June 30,
2025202420252024
Net income$31,330 $25,915 $51,329 $49,221 
Adjusted to exclude:
Equity in earnings of unconsolidated joint ventures(3,034)(2,975)(5,433)(5,491)
Interest expense16,399 15,700 32,171 30,053 
Other (income) expense26 (220)(191)(807)
Impairment charges— — 4,249 — 
Depreciation and amortization36,608 34,174 73,754 68,034 
Other non-property income(468)(405)(508)(801)
Corporate general and administrative expenses18,992 18,836 38,008 38,325 
Non-cash adjustments (1)
(585)(366)(579)242 
Lease termination fees (271)(278)(721)(540)
Portfolio NOI - Consolidated98,997 90,381 192,079 178,236 
Non-same center NOI - Consolidated(4,931)(1,039)(8,968)(1,885)
Same Center NOI - Consolidated (2)
$94,066 $89,342 $183,111 $176,351 
Portfolio NOI - Consolidated$98,997 $90,381 $192,079 $178,236 
Pro rata share of unconsolidated joint ventures (3)
7,630 7,234 14,970 14,475 
Portfolio NOI - Total portfolio at pro rata share (3)
106,627 97,615 207,049 192,711 
Non-same center NOI - Total portfolio at pro rata share (3)
(4,931)(1,039)(8,968)(1,885)
Same Center NOI - Total portfolio at pro rata share (2) (3)
$101,696 $96,576 $198,081 $190,826 
(1)Non-cash items include straight-line rent, above and below market rent amortization, straight-line rent expense on land leases and gains or losses on outparcel sales, as applicable.
(2)Centers excluded from Same Center NOI:
Little RockDecember 2024AcquiredConsolidated
ClevelandFebruary 2025AcquiredConsolidated
HowellApril 2025SoldConsolidated
(3) Pro rata share metrics are presented on a constant currency basis. Constant currency is a non-GAAP measure, calculated by applying the average foreign exchange rate for the current period to all periods presented.









23    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Same Center NOI - total portfolio at pro rata share (in thousands)
Three months endedSix months ended
June 30,%June 30,%
20252024Change20252024Change
Same Center Revenues:
Base rentals$93,337 $91,678 1.8 %$184,494 $180,727 2.1 %
Percentage rentals3,056 3,778 -19.1 %5,911 7,143 -17.2 %
Tenant expense reimbursement39,644 37,266 6.4 %79,298 72,495 9.4 %
Uncollectible tenant revenues(261)(1,390)-81.2 %(455)(1,589)-71.4 %
Rental revenues135,776 131,332 3.4 %269,248 258,776 4.0 %
Other revenues5,146 4,544 13.2 %8,990 8,060 11.5 %
Total same center revenues140,922 135,876 3.7 %278,238 266,836 4.3 %
Same Center Expenses:
Property operating39,215 39,297 -0.2 %80,147 75,949 5.5 %
General and administrative11 266.7 %10 61 -83.6 %
Total same center expenses39,226 39,300 -0.2 %80,157 76,010 5.5 %
Same Center NOI - Total portfolio at pro rata share$101,696 $96,576 5.3 %$198,081 $190,826 3.8 %
24    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Reconciliation of Net Income to Adjusted EBITDA (in thousands)
Three months endedSix months ended
June 30,June 30,
2025202420252024
Net income$31,330 $25,915 $51,329 $49,221 
Adjusted to exclude:
Interest expense, net16,309 15,444 31,805 29,595 
Income tax expense (benefit)168 87 262 (248)
Depreciation and amortization36,608 34,174 73,754 68,034 
Impairment charges - consolidated — — 4,249 — 
Compensation-related adjustments (1)
— — — 1,554 
Adjusted EBITDA$84,415 $75,620 $161,399 $148,156 
Twelve months ended
June 30,December 31,
20252024
Net income$104,868 $102,760 
Adjusted to exclude:
Interest expense, net61,624 59,414 
Income tax expense (benefit)555 45 
Depreciation and amortization144,410 138,690 
Impairment charges - consolidated4,249 — 
Compensation-related adjustments (1)
— 1,554 
Adjusted EBITDA$315,706$302,463
(1)For the 2024 period, represents executive severance costs.














25    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre (in thousands)
Three months endedSix months ended
June 30,June 30,
2025202420252024
Net income$31,330$25,915$51,329$49,221
Adjusted to exclude:
Interest expense, net16,309 15,444 31,805 29,595 
Income tax expense (benefit)168 87 262 (248)
Depreciation and amortization36,608 34,174 73,754 68,034 
Impairment charges - consolidated— — 4,249 — 
Pro rata share of interest expense, net - unconsolidated joint ventures2,412 2,184 4,546 4,353 
Pro rata share of depreciation and amortization - unconsolidated joint ventures 2,306 2,060 5,166 4,600 
EBITDAre$89,133$79,864$171,111$155,555
Compensation-related adjustments (1)
— — — 1,554 
Adjusted EBITDAre$89,133$79,864$171,111$157,109
Twelve months ended
June 30,December 31,
20252024
Net income$104,868 $102,760 
Adjusted to exclude:
Interest expense, net61,624 59,414 
Income tax expense (benefit)555 45 
Depreciation and amortization144,410 138,690 
Impairment charges - consolidated 4,249 — 
Pro rata share of interest expense, net - unconsolidated joint ventures8,918 8,725 
Pro rata share of depreciation and amortization - unconsolidated joint ventures
9,900 9,334 
EBITDAre$334,524 $318,968 
Compensation-related adjustments (1)
— 1,554 
Adjusted EBITDAre$334,524$320,522
(1)For the 2024 period, represents executive severance costs.
26    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Reconciliation of Total debt to Net debt for the consolidated portfolio and total portfolio at pro rata share (in thousands)
 June 30, 2025
ConsolidatedPro Rata Share of Unconsolidated JVsTotal at
Pro Rata Share
 
Total debt$1,525,931 $158,659 $1,684,590 
Less:
Cash and cash equivalents(9,741)(6,841)(16,582)
Net debt$1,516,190 $151,818 $1,668,008 
 December 31, 2024
ConsolidatedPro Rata Share of Unconsolidated JVsTotal at
Pro Rata Share
 
Total debt$1,423,759 $158,596 $1,582,355 
Less:
Cash and cash equivalents(46,992)(8,740)(55,732)
Net debt$1,376,767 $149,856 $1,526,623 

27    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Non-GAAP Pro Rata Balance Sheet Information as of June 30, 2025 (in thousands)

Non-GAAP
 
Pro Rata Share of Unconsolidated Joint Ventures (1)
Assets 
Rental property:
Land$39,907 
Buildings, improvements and fixtures235,284 
Construction in progress531 
275,722 
Accumulated depreciation(113,495)
Total rental property, net162,227 
Cash and cash equivalents6,841 
Deferred lease costs and other intangibles, net1,170 
Prepaids and other assets5,246 
Total assets $175,484 
Liabilities and Owners’ Equity
Liabilities
Mortgages payable, net$158,659 
Accounts payable and accruals6,804 
Total liabilities165,463 
Owners’ Equity10,021 
Total liabilities and owners’ equity$175,484 
(1)The carrying value of our investments in unconsolidated joint ventures as reported in our consolidated balance sheet differs from our pro rata share of the net assets shown above due to adjustments to the book basis, including intercompany profits on sales of services that are capitalized by the unconsolidated joint ventures. The differences in basis totaled $2.6 million as of June 30, 2025 and are being amortized over the various useful lives of the related assets.

28    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Non-GAAP Pro Rata Statement of Operations Information for the three and six months ended June 30, 2025 (in thousands)
Three months endedSix months ended
June 30, 2025June 30, 2025
Non-GAAP Pro Rata ShareNon-GAAP Pro Rata Share
 Noncontrolling InterestsUnconsolidated Joint VenturesNoncontrolling InterestsUnconsolidated Joint Ventures
Revenues:
Rental revenues
$— $11,966 $— $23,520 
Other revenues— 318 — 586 
Total revenues 12,284  24,106 
Expense:
Property operating— 4,524 — 8,998 
General and administrative— 11 — 10 
Depreciation and amortization— 2,306 — 5,166 
Total expenses 6,841  14,174 
Other income (expense):
Interest expense— (2,461)— (4,676)
Other income (expenses)— 52 — 177 
Total other income (expense) (2,409) (4,499)
Net income$— $3,034 $— $5,433 

The table below provides details of the components included in our share of rental revenues for the three and six months ended June 30, 2025 (in thousands)
Three months endedSix months ended
June 30, 2025June 30, 2025
Non-GAAP Pro Rata ShareNon-GAAP Pro Rata Share
 Noncontrolling InterestsUnconsolidated Joint VenturesNoncontrolling InterestsUnconsolidated Joint Ventures
Rental revenues:
Base rentals
$— $7,331 $— $14,435 
Percentage rentals — 494 — 969 
Tenant expense reimbursements— 4,062 — 8,061 
Lease termination fees— — 
Market rent adjustments— — — — 
Straight-line rent adjustments— 121 — 130 
Uncollectible tenant revenues— (43)— (77)
Rental revenues $— $11,966 $— $23,520 

29    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif





Guidance for 2025

Based on the Company’s results to date, its view on current market conditions, and its outlook for the remainder of 2025, management currently believes the Company’s full-year 2025 net income and FFO per share will be as follows:

For the year ending December 31, 2025:CurrentPrevious
Low RangeHigh RangeLow RangeHigh Range
Estimated diluted net income per share$0.93$1.00$0.91$0.99
Depreciation and amortization of real estate assets - consolidated and the Company’s share of unconsolidated joint ventures1.28 1.28 1.28 1.28 
Impairment charges - consolidated 0.04 0.04 0.04 0.04 
Estimated diluted FFO per share (1)
$2.24$2.31$2.22$2.30

The above estimates reflect the following key assumptions (dollars in millions):

For the year ending December 31, 2025:CurrentPrevious
Low RangeHigh RangeLow RangeHigh Range
Same Center NOI growth - total portfolio at pro rata share2.5%4.0%2.0%4.0%
General and administrative expense$76.5 $79.5 $76.5 $79.5 
Interest expense - consolidated$63.7 $65.3 $63.5 $65.5 
Other income (expense) (2)
$— $1.0 $— $1.0 
Annual recurring capital expenditures, renovations and second generation tenant allowances$55.0 $65.0 $55.0 $65.0 
(1)     Amounts may not recalculate due to the effect of rounding.
(2)    Includes interest income.

Weighted average diluted common shares are expected to range from approximately 114.0 million to 115.0 million for earnings per share and 118.5 million to 119.5 million for FFO and Core FFO per share. The estimates above reflect the February 2025 acquisition of Pinecrest in Cleveland, Ohio, the April 2025 sale of the center in Howell, Michigan, the April 2025 amendment of the mortgage at Tanger Outlets Memphis, and the June 2025 refinancing of the mortgage at Tanger Outlets Houston. Guidance does not include the impact of any additional acquisition or sale of any outparcels, properties or joint venture interests, or any additional financing activity.
30    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




NON-GAAP DEFINITIONS

Funds From Operations

Funds From Operations (“FFO”) is a widely used measure of the operating performance for real estate companies that supplements net income (loss) determined in accordance with generally accepted accounting principles in the United States (“GAAP”). We determine FFO based on the definition set forth by the National Association of Real Estate Investment Trusts (“Nareit”), of which we are a member. In December 2018, Nareit issued “Nareit Funds From Operations White Paper - 2018 Restatement,” which clarifies, where necessary, existing guidance and consolidates alerts and policy bulletins into a single document for ease of use. Nareit defines FFO as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP, excluding (i) depreciation and amortization related to real estate, (ii) gains or losses from sales of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated partnerships and joint ventures calculated to reflect FFO on the same basis.

FFO is intended to exclude historical cost depreciation of real estate as required by GAAP, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization of real estate assets, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income (loss).

We present FFO because we consider it an important supplemental measure of our operating performance. In addition, a portion of cash bonus compensation to certain members of management is based on our FFO or Core FFO, which is described in the section below. We believe it is useful for investors to have enhanced transparency into how we evaluate our performance and that of our management. In addition, FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is also widely used by us and others in our industry to evaluate and price potential acquisition candidates. We believe that FFO payout ratio, which represents regular distributions to common shareholders and unitholders of the Operating Partnership expressed as a percentage of FFO, is useful to investors because it facilitates the comparison of dividend coverage between REITs. Nareit has encouraged its member companies to report their FFO as a supplemental, industry-wide standard measure of REIT operating performance.

FFO has significant limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

FFO does not reflect changes in, or cash requirements for, our working capital needs;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and FFO does not reflect any cash requirements for such replacements; and

Other companies in our industry may calculate FFO differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, FFO should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or our dividend paying capacity. We compensate for these limitations by relying primarily on our GAAP results and using FFO only as a supplemental measure.

Core FFO

We present Core Funds From Operations (“Core FFO”) as a supplemental measure of our performance. We define Core FFO as FFO further adjusted to eliminate the impact of certain items that we do not consider indicative of our ongoing operating performance. These further adjustments are itemized in the table above. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Core FFO you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Core FFO should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

We present Core FFO because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we believe it is useful for investors to have enhanced transparency into how we evaluate management’s performance and the effectiveness of our business strategies. We use Core FFO when certain material, unplanned transactions occur as a factor in evaluating management’s performance and to evaluate the effectiveness of our business strategies, and may use Core FFO when determining incentive compensation.

31    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Core FFO has limitations as an analytical tool. Some of these limitations are:

Core FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

Core FFO does not reflect changes in, or cash requirements for, our working capital needs;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Core FFO does not reflect any cash requirements for such replacements;

Core FFO does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and

Other companies in our industry may calculate Core FFO differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, Core FFO should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Core FFO only as a supplemental measure.

Funds Available for Distribution

Funds Available for Distribution (“FAD”) is a non-GAAP financial measure that we define as FFO (defined as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP, excluding (i) depreciation and amortization related to real estate, (ii) gains or losses from sales of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated partnerships and joint ventures calculated to reflect FFO on the same basis), excluding corporate depreciation, amortization of finance costs, amortization of net debt discount (premium), amortization of equity-based compensation, straight-line rent amounts, market rent amounts, second generation tenant allowances and lease incentives, recurring capital improvement expenditures, and our share of the items listed above for our unconsolidated joint ventures. Investors, analysts and the Company utilize FAD as an indicator of common dividend potential. The FAD payout ratio, which represents regular distributions to common shareholders and unitholders of the Operating Partnership expressed as a percentage of FAD, facilitates the comparison of dividend coverage between REITs.

We believe that net income (loss) is the most directly comparable GAAP financial measure to FAD. FAD does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of liquidity or our ability to make distributions. Other companies in our industry may calculate FAD differently than we do, limiting its usefulness as a comparative measure.

Portfolio Net Operating Income and Same Center Net Operating Income

We present portfolio net operating income (“Portfolio NOI”) and same center net operating income (“Same Center NOI”) as supplemental measures of our operating performance. Portfolio NOI represents our property level net operating income, which is defined as total operating revenues less property operating expenses and excludes termination fees and non-cash adjustments including straight-line rent, net above and below market rent amortization, impairment charges, loss on early extinguishment of debt and gains or losses on the sale of assets recognized during the periods presented. We define Same Center NOI as Portfolio NOI for the properties that were operational for the entire portion of both comparable reporting periods and which were not acquired, or subject to a material expansion or non-recurring event, such as a natural disaster, during the comparable reporting periods. We present Portfolio NOI and Same Center NOI on both a consolidated and total portfolio, including pro rata share of unconsolidated joint ventures, basis.

We believe Portfolio NOI and Same Center NOI are non-GAAP metrics used by industry analysts, investors and management to measure the operating performance of our properties because they provide performance measures directly related to the revenues and expenses involved in owning and operating real estate assets and provide a perspective not immediately apparent from net income (loss), FFO or Core FFO. Because Same Center NOI excludes properties developed, redeveloped, acquired and sold; as well as non-cash adjustments, gains or losses on the sale of outparcels and termination rents; it highlights operating trends such as occupancy levels, rental rates and operating costs on properties that were operational for both comparable periods. Portfolio NOI and Same Center NOI should not be considered alternatives to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity or our ability to make distributions. Other REITs may use different methodologies for calculating Portfolio NOI and Same Center NOI, and accordingly, our Portfolio NOI and Same Center NOI may not be comparable to other REITs.

Portfolio NOI and Same Center NOI should not be considered alternatives to net income (loss) or as an indicator of our financial performance since they do not reflect the entire operations of our portfolio, nor do they reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other non-property income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact our results from operations. Because of these limitations, Portfolio NOI and Same Center NOI should not be viewed in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Portfolio NOI and Same Center NOI only as supplemental measures.


32    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif






Adjusted EBITDA, EBITDAre and Adjusted EBITDAre

We present Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) as adjusted for items described below (“Adjusted EBITDA”), EBITDA for Real Estate (“EBITDAre”) and Adjusted EBITDAre, all non-GAAP measures, as supplemental measures of our operating performance. Each of these measures is defined as follows:
We define Adjusted EBITDA as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP before net interest expense, income taxes (if applicable), depreciation and amortization, gains and losses on sale of operating properties, joint venture properties, outparcels and other assets, impairment write-downs of depreciated property and of investment in unconsolidated joint ventures caused by a decrease in value of depreciated property in the affiliate, compensation related to voluntary retirement plan and other executive officer severance, certain executive departure-related adjustments, gain on sale of non-real estate asset, casualty gains and losses, gains and losses on early extinguishment of debt, net and other items that we do not consider indicative of the Company’s ongoing operating performance.

We determine EBITDAre based on the definition set forth by Nareit, which is defined as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP before net interest expense, income taxes (if applicable), depreciation and amortization, gains and losses on sale of operating properties, gains and losses on change of control and impairment write-downs of depreciated property and of investment in unconsolidated joint ventures caused by a decrease in value of depreciated property in the affiliate and after adjustments to reflect our share of the EBITDAre of unconsolidated joint ventures.

Adjusted EBITDAre is defined as EBITDAre excluding gains and losses on early extinguishment of debt, net, casualty gains and losses, compensation related to voluntary retirement plan and other executive officer severance, gain on sale of non-real estate asset, gains and losses on sale of outparcels, and other items that that we do not consider indicative of the Company’s ongoing operating performance.

We present Adjusted EBITDA, EBITDAre and Adjusted EBITDAre as we believe they are useful for investors, creditors and rating agencies as they provide additional performance measures that are independent of a Company’s existing capital structure to facilitate the evaluation and comparison of the Company’s operating performance to other REITs and provide a more consistent metric for comparing the operating performance of the Company’s real estate between periods.
Adjusted EBITDA, EBITDAre and Adjusted EBITDAre have significant limitations as analytical tools, including:
They do not reflect our net interest expense;

They do not reflect gains or losses on sales of operating properties or impairment write-downs of depreciated property and of investment in unconsolidated joint ventures caused by a decrease in value of depreciated property in the affiliate;

Adjusted EBITDA and Adjusted EBITDAre do not reflect gains and losses on extinguishment of debt and other items that may affect operations; and

Other companies in our industry may calculate these measures differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, Adjusted EBITDA, EBITDAre and Adjusted EBITDAre should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA, EBITDAre and Adjusted EBITDAre only as supplemental measures.

Net Debt

We define Net debt as total debt less cash and cash equivalents and short-term investments and present this metric for both the consolidated portfolio and for the total portfolio, including the consolidated portfolio and the Company’s pro rata share of unconsolidated joint ventures. Net debt is a component of the Net debt to Adjusted EBITDA ratio, which is defined as Net debt for the respective portfolio divided by Adjusted EBITDA (consolidated portfolio) or Adjusted EBITDAre (total portfolio at pro rata share). We use the Net debt to Adjusted EBITDA and the Net debt to Adjusted EBITDAre ratios to evaluate the Company’s leverage. We believe this measure is an important indicator of the Company’s ability to service its long-term debt obligations.

Non-GAAP Pro Rata Balance Sheet and Income Statement Information

The pro rata balance sheet and pro rata income statement information is not, and is not intended to be, a presentation in accordance with GAAP. The pro rata balance sheet and pro rata income statement information reflect our proportionate economic ownership of each asset in our portfolio that we do not wholly own. These assets may be found in the table earlier in this report entitled, “Unconsolidated Joint Venture Information.” The amounts in the column labeled “Pro Rata Portion Unconsolidated Joint Ventures” were derived on a property-by-property basis by applying to each financial statement line item the ownership percentage interest used to arrive at our share of net income or loss during the period when applying the equity method of accounting. A similar calculation was performed for the amounts in the column labeled “Pro Rata Portion Noncontrolling interests.”




33    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif






We do not control the unconsolidated joint ventures and the presentations of the assets and liabilities and revenues and expenses do not represent our legal claim to such items. The operating agreements of the unconsolidated joint ventures generally provide that partners may receive cash distributions (1) quarterly, to the extent there is available cash from operations, (2) upon a capital event, such as a refinancing or sale or (3) upon liquidation of the venture. The amount of cash each partner receives is based upon specific provisions of each operating agreement and vary depending on factors including the amount of capital contributed by each partner and whether any contributions are entitled to priority distributions. Upon liquidation of the joint venture and after all liabilities, priority distributions and initial equity contributions have been repaid, the partners generally would be entitled to any residual cash remaining based on the legal ownership percentage shown in the table found earlier in this report entitled “Unconsolidated Joint Venture Information”.

We provide pro rata balance sheet and income statement information because we believe it assists investors and analysts in estimating our economic interest in our unconsolidated joint ventures when read in conjunction with the Company’s reported results under GAAP. The presentation of pro rata financial information has limitations as an analytical tool. Some of these limitations include:

The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
Other companies in our industry may calculate their pro rata interest differently than we do, limiting the usefulness as a comparative measure.

Because of these limitations, the pro rata balance sheet and income statement information should not be considered in isolation or as a substitute for our financial statements as reported under GAAP. We compensate for these limitations by relying primarily on our GAAP results and using the pro rata balance sheet and income statement information only supplementally.


34    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif




Investor Information
Tanger® welcomes any questions or comments from shareholders, analysts, investment managers, and prospective investors. Please address all inquiries to our Investor Relations Department.
Tanger Inc.
Investor Relations
Phone:(336) 292-3010
Fax:(336) 297-0931
E-mail:tangerir@tanger.com
Mail:Tanger Inc.
 3200 Northline Avenue
 Suite 360
 Greensboro, NC 27408

35    
Supplemental Operating and Financial Data for the
Quarter Ended June 30, 2025
tanger_openair002.gif