v3.25.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net income $ 199,344 $ 271,017
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 563,417 544,469
(Gain) loss on derivatives (260,290) (146,970)
Loss on extinguishment of debt 119,073 29,092
Provision for bad debts and inventory obsolescence 2,152 3,198
Gain on involuntary conversion of assets 5 (4,462)
Share-based compensation expense 46,180 44,932
Net foreign currency adjustments on euro-denominated debt 137,922 (8,587)
Changes in operating assets and liabilities:    
Accounts receivable, net (46,754) 66,671
Inventories (11,319) 7,329
Prepaid expenses and other assets (89,461) (123,586)
Accounts payable 12,415 (2,216)
Accrued expenses and other liabilities 14,909 56,527
Advance ticket sales 708,135 742,360
Net cash provided by operating activities 1,395,728 1,479,774
Cash flows from investing activities    
Additions to property and equipment, net (1,858,861) (599,505)
Acquisition, net of cash acquired   (27,322)
Other (9,201) 5,955
Net cash used in investing activities (1,868,062) (620,872)
Cash flows from financing activities    
Repayments of long-term debt (3,866,296) (778,109)
Proceeds from long-term debt 4,452,990 261,734
Due to NCLH, net (1,657) (1,711)
Contribution from NCLH 64,005  
Net share settlement of restricted share units (23,803) (22,039)
Early redemption premium (106,108) (19,163)
Deferred financing fees (53,537) (107,932)
Net cash provided by (used in) financing activities 465,594 (667,220)
Net increase (decrease) in cash and cash equivalents (6,740) 191,682
Cash and cash equivalents at beginning of period 184,834 396,473
Cash and cash equivalents at end of period $ 178,094 $ 588,155