CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (unaudited) - USD ($) shares in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Income Statement [Abstract] | ||||
REVENUE | $ 68,549,000 | $ 65,043,000 | $ 135,642,000 | $ 129,549,000 |
EXPENSES | ||||
Property operating expenses, excluding real estate taxes | 18,853,000 | 18,108,000 | 37,921,000 | 36,872,000 |
Real estate taxes | 7,678,000 | 7,081,000 | 15,341,000 | 13,386,000 |
Property management expense | 2,393,000 | 2,222,000 | 4,826,000 | 4,552,000 |
Casualty loss | 399,000 | 510,000 | 931,000 | 1,330,000 |
Depreciation and amortization | 27,097,000 | 25,714,000 | 54,751,000 | 52,726,000 |
Impairment of real estate investments | 14,543,000 | 0 | 14,543,000 | 0 |
General and administrative expenses | 4,382,000 | 4,216,000 | 9,379,000 | 8,839,000 |
TOTAL EXPENSES | 75,345,000 | 57,851,000 | 137,692,000 | 117,705,000 |
Loss on sale of real estate and other investments | 0 | 0 | 0 | (577,000) |
Operating income (loss) | (6,796,000) | 7,192,000 | (2,050,000) | 11,267,000 |
Interest expense | (10,724,000) | (9,332,000) | (20,359,000) | (18,539,000) |
Interest and other income | 735,000 | 477,000 | 1,443,000 | 817,000 |
NET LOSS | (16,785,000) | (1,663,000) | (20,966,000) | (6,455,000) |
Dividends to Series D preferred unitholders | (160,000) | (160,000) | (320,000) | (320,000) |
Net loss attributable to noncontrolling interests – Operating Partnership and Series E preferred units | 2,483,000 | 561,000 | 3,126,000 | 1,640,000 |
Net income attributable to noncontrolling interests – consolidated real estate entities | (53,000) | (34,000) | (89,000) | (66,000) |
Net loss attributable to controlling interests | (14,515,000) | (1,296,000) | (18,249,000) | (5,201,000) |
Dividends to preferred shareholders | 0 | (1,607,000) | 0 | (3,214,000) |
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS | (14,515,000) | (2,903,000) | (18,249,000) | (8,415,000) |
NET LOSS | (16,785,000) | (1,663,000) | (20,966,000) | (6,455,000) |
Other comprehensive loss: | ||||
Loss on derivative instrument reclassified into earnings | 174,000 | 173,000 | 349,000 | 370,000 |
TOTAL COMPREHENSIVE LOSS | (16,611,000) | (1,490,000) | (20,617,000) | (6,085,000) |
Net comprehensive loss attributable to noncontrolling interests – Operating Partnership and Series E preferred units | 2,508,000 | 588,000 | 3,177,000 | 1,700,000 |
Net income attributable to noncontrolling interests – consolidated real estate entities | (53,000) | (34,000) | (89,000) | (66,000) |
COMPREHENSIVE LOSS ATTRIBUTABLE TO CONTROLLING INTERESTS | $ (14,156,000) | $ (936,000) | $ (17,529,000) | $ (4,451,000) |
NET LOSS PER COMMON SHARE – BASIC (in dollars per share) | $ (0.87) | $ (0.19) | $ (1.09) | $ (0.56) |
NET LOSS PER COMMON SHARE – DILUTED (in dollars per share) | $ (0.87) | $ (0.19) | $ (1.09) | $ (0.56) |
Weighted average shares - basic (in shares) | 16,741 | 14,972 | 16,734 | 14,947 |
Weighted average shares - diluted (in shares) | 16,741 | 14,972 | 16,734 | 14,947 |
X | ||||||||||
- Definition Comprehensive Income Attributable To Noncontrolling Interest, Operating Partnership and Preferred Unit Holders No definition available.
|
X | ||||||||||
- Definition Insurance Gain (Loss), Casualty No definition available.
|
X | ||||||||||
- Definition Interest And Other Income (Loss) No definition available.
|
X | ||||||||||
- Definition Noncontrolling Interest in Net Income (Loss) Operating Partnerships And Preferred Unit Holders, Nonredeemable No definition available.
|
X | ||||||||||
- Definition Preferred Stock Dividends No definition available.
|
X | ||||||||||
- Definition Operating costs relating to properties incurred during the reporting period but excluding real estate taxes. No definition available.
|
X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Total costs of sales and operating expenses for the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of paid and unpaid preferred stock dividends declared with the form of settlement in cash, stock and payment-in-kind (PIK). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The net realized gain (loss) on investments sold during the period, not including gains (losses) on securities separately or otherwise categorized as trading, available-for-sale, or held-to-maturity, which, for cash flow reporting, is a component of proceeds from investing activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The charge against earnings in the period to reduce the carrying amount of real property to fair value. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount after tax of income (loss) attributable to other nonredeemable noncontrolling equity holder. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount, after tax, of adjustments from accumulated other comprehensive income (AOCI) for gain (loss) from increase (decrease) in value of excluded component of derivative designated and qualifying as hedge. Adjustments include, but are not limited to, reclassifications for sale and settlement, and amounts recognized under systematic and rational method. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition A tax based on the assessed value of real estate by the local government. The tax is usually based on the value of property (including the land). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|