Schedule of Components Optimization Charges |
The following table presents the OPTAVIA segment's revenue, significant segment expenses, and segment net income for the three months ended June 30, 2025 and 2024, respectively:
| | | | | | | | | | | | | | | June 30, 2025 | | June 30, 2024 | | | Revenue | $ | 105,555 | | $ | 168,558 | | | Less: | | | | | | Cost of sales | 28,911 | | | 45,120 | | | | Selling, marketing, and after sales support | 50,485 | | | 80,413 | | | | Distribution | 5,305 | | | 18,549 | | | | Technology | 10,566 | | | 13,371 | | | | Administrative and corporate support functions | 8,685 | | | 16,527 | | | | Equity compensation | 2,669 | | | 2,454 | | | | Other loss (income) (1) | (3,941) | | 2,774 | | | | Provision (benefit) for income taxes | 395 | | (2,496) | | | Segment net income (loss) | $ | 2,480 | | | $ | (8,154) | | | | | | | | | | Reconciliation of profit or loss | | | | | | Adjustments and reconciling items | — | | | — | | | | | | | | | | Consolidated net income (loss) | $ | 2,480 | | | $ | (8,154) | | | |
(1) Other loss (income) included within Segment net income (loss) includes interest income, interest expense, and realized and unrealized gains and losses on LifeMD common stock. The following table presents the OPTAVIA segment's revenue, significant segment expenses, and segment net income for the six months ended June 30, 2025 and 2024, respectively: | | | | | | | | | | | | | | | June 30, 2025 | | June 30, 2024 | | | Revenue | $ | 221,283 | | $ | 343,297 | | | Less: | | | | | | Cost of sales | 60,395 | | | 92,567 | | | | Selling, marketing, and after sales support | 110,340 | | | 167,693 | | | | Distribution | 9,831 | | | 26,058 | | | | Technology | 21,608 | | | 26,170 | | | | Administrative and corporate support functions | 16,667 | | | 26,121 | | | | Equity compensation | 4,771 | | | 4,624 | | | | Other income (1) | (5,730) | | (872) | | | | Provision for income taxes | 1,693 | | 773 | | | Segment net income | $ | 1,708 | | | $ | 163 | | | | | | | | | | Reconciliation of profit or loss | | | | | | Adjustments and reconciling items | — | | | — | | | | | | | | | | Consolidated net income | $ | 1,708 | | | $ | 163 | | | |
(1) Other income included within Segment net income includes interest income, interest expense, and realized and unrealized gains and losses on LifeMD common stock.
|