Exhibit 99.1


NEW JERSEY RESOURCES REPORTS FISCAL 2025 THIRD-QUARTER RESULTS

WALL, N.J., August 4, 2025 New Jersey Resources Corporation (NYSE: NJR) today reported financial and operating results for its fiscal 2025 third quarter and year-to-date period ended June 30, 2025.

Highlights include:
Fiscal 2025 third-quarter consolidated net loss of $(15.1) million, or $(0.15) per share, compared with net loss of $(11.6) million, or $(0.12) per share, in the third quarter of fiscal 2024
Consolidated net financial earnings (NFE), a non-GAAP financial measure, of $6.2 million, or $0.06 per share, in the third-quarter of fiscal 2025, compared to net financial loss of $(8.9) million, or $(0.09) per share, in the third quarter of fiscal 2024
Fiscal 2025 year-to-date net income totaled $320.6 million, or $3.20 per share, compared with $198.6 million, or $2.02 per share, for the same period in fiscal 2024
Fiscal 2025 year-to-date NFE totaled $313.4 million, or $3.13 per share, compared with $202.1 million, or $2.05 per share, for the same period in fiscal 2024

Fiscal 2025 Outlook
Raises lower end of fiscal 2025 net financial earnings per share (NFEPS) guidance by $0.05, from a prior range of $3.15 - $3.30 to a range of $3.20 to $3.30
Maintains 7 to 9 percent long-term NFEPS growth target, based off of a target of $2.83 per share for fiscal 2025

Management Commentary
Steve Westhoven, President and CEO of New Jersey Resources, stated, “We continued to execute on our strategy to drive stable growth through a diversified business model. Our third-quarter results underscore the power of our complementary portfolio and reaffirm the critical role of our physical infrastructure in delivering sustained value. The improvement in net financial earnings and our decision to raise the lower end of our fiscal 2025 NFEPS guidance reflect the strength and resilience of our operations. We remain confident in our long-term growth targets and our ability to deliver consistent performance for shareowners.”

Performance Metrics
   
Three Months Ended
   
Nine Months Ended
 
   
June 30,
   
June 30,
 
($ in Thousands, except per share data)
 
2025
   
2024
   
2025
   
2024
 
Net (loss) income
 
$
(15,051
)
 
$
(11,574
)
 
$
320,555
   
$
198,649
 
Basic EPS
 
$
(0.15
)
 
$
(0.12
)
 
$
3.20
   
$
2.02
 
Net financial (loss) earnings*
 
$
6,198
   
$
(8,899
)
 
$
313,388
   
$
202,121
 
Basic net financial earnings (loss) per share*
 
$
0.06
   
$
(0.09
)
 
$
3.13
   
$
2.05
 
*A reconciliation of net income to NFE for the three and nine months ended June 30, 2025 and 2024 is provided in the financial statements below.


NJR Reports Fiscal 2025 Third Quarter Results
Page 2 of 12
Net financial earnings (loss) by business segment
 
   
Three Months Ended
   
Nine Months Ended
 
   
June 30,
   
June 30,
 
(Thousands)
 
2025
   
2024
   
2025
   
2024
 
New Jersey Natural Gas
 
$
10,079
   
$
(6,139
)
 
$
221,518
   
$
152,400
 
Clean Energy Ventures
   
(6,857
)
   
(6,714
)
   
37,315
     
(1,808
)
Storage and Transportation
   
5,898
     
4,140
     
13,905
     
9,761
 
Energy Services
   
(3,734
)
   
(2,244
)
   
39,400
     
43,231
 
Home Services and Other
   
481
     
881
     
418
     
665
 
Subtotal
   
5,867
     
(10,076
)
   
312,556
     
204,249
 
Eliminations
   
331
     
1,177
     
832
     
(2,128
)
Total
 
$
6,198
   
$
(8,899
)
 
$
313,388
   
$
202,121
 

Fiscal 2025 NFEPS Guidance:

NJR is raising the lower end of its fiscal 2025 NFEPS guidance range by $0.05 to a range of $3.20 to $3.30, subject to the risks and uncertainties identified below under "Forward-Looking Statements." Fiscal 2025 NFEPS guidance is higher than the range implied by our 7 to 9 percent long-term NFEPS growth target as a result of the gain from the sale of NJR's residential solar portfolio and strong performance from Energy Services.

The following chart represents NJR’s current expected NFE contributions from its business segments for fiscal 2025 (which takes into account the impact of the gain from the sale of NJR's residential solar portfolio in the first quarter of fiscal 2025):
 

Segment
Expected fiscal 2025
net financial earnings contribution

New Jersey Natural Gas
64 to 67 percent

Clean Energy Ventures
20 to 22 percent

Storage and Transportation
4 to 6 percent

Energy Services
10 to 12 percent

Home Services and Other
0 to 1 percent

In providing fiscal 2025 NFE guidance, management is aware there could be differences between reported GAAP net income and NFE due to matters such as, but not limited to, the positions of our energy-related derivatives. Management is not able to reasonably estimate the aggregate impact or significance of these items on reported earnings and, therefore, is not able to provide a reconciliation to the corresponding GAAP equivalent for its operating earnings guidance without unreasonable efforts.


NJR Reports Fiscal 2025 Third Quarter Results
Page 3 of 12
New Jersey Natural Gas (NJNG)

NJNG reported third-quarter fiscal 2025 NFE of $10.1 million, compared to net financial loss of $(6.1) million during the same period in fiscal 2024. Fiscal 2025 year-to-date NFE totaled $221.5 million, compared with NFE of $152.4 million for the same period in fiscal 2024. The increase in NFE for both periods was due primarily to higher utility gross margin resulting from NJNG's recent base rate case settlement, partially offset by higher depreciation expense.

Customers:

At June 30, 2025, NJNG serviced approximately 588,000 customers in New Jersey’s Monmouth, Ocean, Morris, Middlesex, Sussex and Burlington counties, compared to approximately 583,000 customers at September 30, 2024.

Infrastructure Update:

NJNG's Infrastructure Investment Program (IIP) is a five-year, $150 million accelerated recovery program that began in fiscal 2021. IIP consists of a series of infrastructure projects designed to enhance the safety and reliability of NJNG's natural gas distribution system. In the first nine months of fiscal 2025, NJNG spent $24.0 million under the program on various distribution system reinforcement projects.

Basic Gas Supply Service (BGSS) Incentive Programs:

BGSS incentive programs contributed $14.5 million to utility gross margin during the first nine months of fiscal 2025, compared with $16.2 million in the same period in fiscal 2024. This decline was largely due to decreased margins from storage incentives.

For more information on utility gross margin, please see "Non-GAAP Financial Information" below.

Energy-Efficiency Programs:

SAVEGREEN® invested $72.9 million year-to-date in fiscal 2025 in energy-efficiency upgrades for customers' homes and businesses. NJNG recovered $13.0 million of its outstanding investments during the first nine months of fiscal 2025 through its energy efficiency rate.

Clean Energy Ventures (CEV)

CEV reported third-quarter fiscal 2025 net financial loss of $(6.9) million, which was consistent compared with net financial loss of $(6.7) million during the same period in fiscal 2024.

Fiscal 2025 year-to-date NFE totaled $37.3 million, compared with net financial loss of $(1.8) million for the same period in fiscal 2024. The increase in fiscal 2025 year-to-date NFE was largely due to the gain on sale of its residential solar portfolio, partially offset by lower Solar Renewable Energy Certificate (SREC) sales for the period.


NJR Reports Fiscal 2025 Third Quarter Results
Page 4 of 12
Solar Investment Update:

During the first nine months of fiscal 2025, CEV placed five commercial projects into service, adding 32.1 megawatts (MW) to total installed capacity.

As of June 30, 2025, CEV had approximately 418MW of commercial solar capacity in service in New Jersey, New York, Connecticut, Rhode Island, Indiana, and Michigan.

Subsequent to quarter end, CEV placed additional projects into service in New Jersey, adding over
31.3MW of installed capacity for a total of approximately 449MW currently in service.

Storage and Transportation

Storage and Transportation reported third-quarter fiscal 2025 NFE of $5.9 million, compared with NFE of $4.1 million during the same period in fiscal 2024.

Fiscal 2025 year-to-date NFE totaled $13.9 million, compared with NFE of $9.8 million for the same period in fiscal 2024. NFE increased during both periods due to an increase in operating revenues at Leaf River Energy Center (Leaf River).

On September 30, 2024, Adelphia filed a Section 4 rate case with the FERC seeking approval to revise its transportation cost-of-service rates to reflect investments made in its pipeline system. On June 26, 2025, Adelphia reached a settlement in principle with customers participating in the rate case. Adelphia plans to file an offer of settlement with the FERC during the fourth quarter of fiscal 2025.

Energy Services

Energy Services reported a third-quarter fiscal 2025 net financial loss of $(3.7) million, compared with net financial loss of $(2.2) million for the same period in fiscal 2024.

Fiscal 2025 year-to-date NFE totaled $39.4 million, compared with NFE of $43.2 million for the same period in fiscal 2024. The decrease in NFE for both the fiscal 2025 third quarter and year-to-date periods was due to lower contribution from the Asset Management Agreements (AMAs) signed in December 2020 compared to the prior year periods.

Home Services and Other Operations

Home Services and Other Operations reported third-quarter fiscal 2025 NFE of $0.5 million, compared to NFE of $0.9 million for the same period in fiscal 2024.

Fiscal 2025 year-to-date NFE totaled $0.4 million, compared with NFE of $0.7 million for the same period in fiscal 2024. Home Services reported higher installation and service contract revenue for the year-to-date period, offset by higher operating and maintenance expenses.

Capital Expenditures and Cash Flows:

NJR is committed to maintaining a strong financial profile:

During the first nine months of fiscal 2025, capital expenditures were $456.8 million, including accruals, compared with $396.5 million during the same period of fiscal 2024. The increase in capital expenditures was primarily due to higher expenditures at NJNG and CEV.

During the first nine months of fiscal 2025, cash flows from operations were $385.2 million, compared to cash flows from operations of $362.9 million during the same period of fiscal 2024. The increase was due primarily to an increase in base rates at NJNG along with changes in the mix of working capital components.


NJR Reports Fiscal 2025 Third Quarter Results
Page 5 of 12
Forward-Looking Statements:

This earnings release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. NJR cautions readers that the assumptions forming the basis for forward-looking statements include many factors that are beyond NJR’s ability to control or estimate precisely, such as estimates of future market conditions and the behavior of other market participants. Words such as “anticipates,” “estimates,” “expects,” “projects,” “may,” “will,” “intends,” “plans,” “believes,” “should” and similar expressions may identify forward-looking statements and such forward-looking statements are made based upon management’s current expectations, assumptions and beliefs as of this date concerning future developments and their potential effect upon NJR. There can be no assurance that future developments will be in accordance with management’s expectations, assumptions and beliefs or that the effect of future developments on NJR will be those anticipated by management. Forward-looking statements in this earnings release include, but are not limited to, statements regarding NJR’s NFEPS guidance for fiscal 2025, projected NFEPS growth rates and our guidance range, forecasted contributions of business segments to NJR’s NFE for fiscal 2025, infrastructure programs and investments, future decarbonization opportunities including IIP, Energy Efficiency programs, the outcome or timing of Adelphia’s rate case with FERC; and other legal and regulatory expectations, and statements that include other projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.

Additional information and factors that could cause actual results to differ materially from NJR’s expectations are contained in NJR’s filings with the U.S. Securities and Exchange Commission (SEC), including NJR’s Annual Reports on Form 10-K and subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other SEC filings, which are available at the SEC’s website, http://www.sec.gov. Information included in this earnings release is representative as of today only and while NJR periodically reassesses material trends and uncertainties affecting NJR's results of operations and financial condition in connection with its preparation of management's discussion and analysis of results of operations and financial condition contained in its Quarterly and Annual Reports filed with the SEC, NJR does not, by including this statement, assume any obligation to review or revise any particular forward-looking statement referenced herein in light of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Information:

This earnings release includes the non-GAAP financial measures NFE/net financial loss, NFE per basic share, financial margin and utility gross margin. A reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP can be found below. As an indicator of NJR’s operating performance, these measures should not be considered an alternative to, or more meaningful than, net income or operating revenues as determined in accordance with GAAP. This information has been provided pursuant to the requirements of SEC Regulation G.

NFE and financial margin exclude unrealized gains or losses on derivative instruments related to NJR’s unregulated subsidiaries and certain realized gains and losses on derivative instruments related to natural gas that has been placed into storage at Energy Services, net of applicable tax adjustments as described below. Financial margin also differs from gross margin as defined on a GAAP basis as it excludes certain operations and maintenance expense and depreciation and amortization as well as the effects of derivatives as discussed above. Volatility associated with the change in value of these financial instruments and physical commodity reported on the income statement in the current period. In order to manage its business, NJR views its results without the impacts of the unrealized gains and losses, and certain realized gains and losses, caused by changes in value of these financial instruments and physical commodity contracts prior to the completion of the planned transaction because it shows changes in value currently instead of when the planned transaction ultimately is settled. An annual estimated effective tax rate is calculated for NFE purposes and any necessary quarterly tax adjustment is applied to NJR Energy Services Company.

NJNG’s utility gross margin is defined as operating revenues less natural gas purchases, sales tax, and regulatory rider expense. This measure differs from gross margin as presented on a GAAP basis as it excludes certain operations and maintenance expense and depreciation and amortization. Utility gross margin may also not be comparable to the definition of gross margin used by others in the natural gas distribution business and other industries. Management believes that utility gross margin provides a meaningful basis for evaluating utility operations since natural gas costs, sales tax and regulatory rider expenses are included in operating revenues and passed through to customers and, therefore, have no effect on utility gross margin.


NJR Reports Fiscal 2025 Third Quarter Results
Page 6 of 12
Management uses these non-GAAP financial measures as supplemental measures to other GAAP results to provide a more complete understanding of NJR’s performance. Management believes these non-GAAP financial measures are more reflective of NJR’s business model, provide transparency to investors and enable period-to-period comparability of financial performance. A reconciliation of all non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP can be found below. For a full discussion of NJR’s non-GAAP financial measures, please see NJR’s most recent Annual Report on Form 10-K, Item 7.

About New Jersey Resources

New Jersey Resources (NYSE: NJR) is a Fortune 1000 company that, through its subsidiaries, provides safe and reliable natural gas and clean energy services, including transportation, distribution, asset management and home services. NJR is composed of five primary businesses:

New Jersey Natural Gas, NJR’s principal subsidiary, operates and maintains natural gas transportation and distribution infrastructure to serve customers in New Jersey’s Monmouth, Ocean, Morris, Middlesex, Sussex and Burlington counties.

Clean Energy Ventures invests in, owns and operates solar projects, providing customers with low-carbon solutions.

Energy Services manages a diversified portfolio of natural gas transportation and storage assets and provides physical natural gas services and customized energy solutions to its customers across North America.

Storage and Transportation serves customers from local distributors and producers to electric generators and wholesale marketers through its ownership of Leaf River and the Adelphia Gateway pipeline, as well as our 50% equity ownership in the Steckman Ridge natural gas storage facility.

Home Services provides service contracts as well as heating, central air conditioning, water heaters, standby generators, solar and other indoor and outdoor comfort products to residential homes throughout New Jersey.

NJR and its over 1,300 employees are committed to helping customers save energy and money by promoting conservation and encouraging efficiency through Conserve to Preserve® and initiatives such as SAVEGREEN®.

For more information about NJR:
www.njresources.com.

Follow us on X.com (Twitter) @NJNaturalGas.
“Like” us on facebook.com/NewJerseyNaturalGas.


NJR Reports Fiscal 2025 Third Quarter Results
Page 7 of 12
NEW JERSEY RESOURCES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)


 
Three Months Ended
   
Nine Months Ended
 

 
June 30,
   
June 30,
 
(Thousands, except per share data)
 
2025
   
2024
   
2025
   
2024
 
OPERATING REVENUES
                       
Utility
 
$
204,790
   
$
157,773
   
$
1,156,558
   
$
913,729
 
Nonutility
   
94,156
     
117,863
     
543,776
     
487,030
 
Total operating revenues
   
298,946
     
275,636
     
1,700,334
     
1,400,759
 
OPERATING EXPENSES
                               
Gas purchases
                               
Utility
   
73,321
     
53,372
     
473,975
     
373,839
 
Nonutility
   
67,852
     
60,971
     
287,277
     
225,466
 
Related parties
   
1,268
     
1,729
     
4,652
     
5,407
 
Operation and maintenance
   
100,133
     
104,378
     
299,806
     
306,040
 
Regulatory rider expenses
   
10,979
     
8,343
     
81,956
     
56,761
 
Depreciation and amortization
   
47,000
     
40,907
     
140,296
     
121,269
 
Gain on sale of assets
   
(545
)
   
     
(56,092
)
   
 
Total operating expenses
   
300,008
     
269,700
     
1,231,870
     
1,088,782
 
OPERATING (LOSS) INCOME
   
(1,062
)
   
5,936
     
468,464
     
311,977
 
Other income, net
   
11,040
     
9,555
     
39,663
     
31,316
 
Interest expense, net of capitalized interest
   
31,694
     
31,169
     
98,112
     
94,263
 
(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF AFFILIATES
   
(21,716
)
   
(15,678
)
   
410,015
     
249,030
 
Income tax (benefit) provision
   
(5,142
)
   
(2,764
)
   
93,835
     
54,119
 
Equity in earnings of affiliates
   
1,523
     
1,340
     
4,375
     
3,738
 
NET (LOSS) INCOME
 
$
(15,051
)
 
$
(11,574
)
 
$
320,555
   
$
198,649
 
                                 
LOSS PER COMMON SHARE
                               
Basic
 
$
(0.15
)
 
$
(0.12
)
 
$
3.20
   
$
2.02
 
Diluted
 
$
(0.15
)
 
$
(0.12
)
 
$
3.18
   
$
2.00
 
                                 
WEIGHTED AVERAGE SHARES OUTSTANDING
                               
Basic
   
100,373
     
98,983
     
100,173
     
98,409
 
Diluted
   
100,373
     
98,983
     
100,813
     
99,213
 

                               


NJR Reports Fiscal 2025 Third Quarter Results
Page 8 of 12
RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES
(Unaudited)

   
Three Months Ended
   
Nine Months Ended
 
   
June 30,
   
June 30,
 
(Thousands)
 
2025
   
2024
   
2025
   
2024
 
NEW JERSEY RESOURCES
             
   
A reconciliation of net income, the closest GAAP financial measure, to net financial earnings is as follows:
 

                       
Net (loss) income
 
$
(15,051
)
 
$
(11,574
)
 
$
320,555
   
$
198,649
 
Add:
                               
Unrealized loss (gain) on derivative instruments and related transactions
   
10,766
     
3,803
     
(10,072
)
   
23,860
 
Tax effect
   
(2,559
)
   
(903
)
   
2,394
     
(5,670
)
Effects of economic hedging related to natural gas inventory
   
16,924
     
(385
)
   
747
     
(19,458
)
Tax effect
   
(4,022
)
   
91
     
(178
)
   
4,624
 
NFE tax adjustment
   
140
     
69
     
(58
)
   
116
 
Net financial earnings (loss)
 
$
6,198
   
$
(8,899
)
 
$
313,388
   
$
202,121
 
                                 
Weighted Average Shares Outstanding
                               
Basic
   
100,373
     
98,983
     
100,173
     
98,409
 
Diluted
   
100,373
     
98,983
     
100,813
     
99,213
 
                                 
A reconciliation of basic earnings per share, the closest GAAP financial measure, to basic net financial earnings per share is as follows:
 
                                 
Basic (loss) earnings per share
 
$
(0.15
)
 
$
(0.12
)
 
$
3.20
   
$
2.02
 
Add:
                               
Unrealized loss (gain) on derivative instruments and related transactions
 
$
0.11
   
$
0.04
   
$
(0.10
)
 
$
0.24
 
Tax effect
 
$
(0.03
)
 
$
(0.01
)
 
$
0.02
   
$
(0.06
)
Effects of economic hedging related to natural gas inventory
 
$
0.17
   
$
   
$
0.01
   
$
(0.20
)
Tax effect
 
$
(0.04
)
 
$
   
$
   
$
0.05
 
NFE tax adjustment
 
$
   
$
   
$
   
$
 
Basic net financial earnings (loss) per share
 
$
0.06
   
$
(0.09
)
 
$
3.13
   
$
2.05
 
                                 

NFE is a measure of earnings based on the elimination of timing differences to effectively match the earnings effects of the economic hedges with the physical sale of natural gas, SRECs and foreign currency contracts. Consequently, to reconcile net income and NFE, current-period unrealized gains and losses on the derivatives are excluded from NFE as a reconciling item. Realized derivative gains and losses are also included in current-period net income. However, NFE includes only realized gains and losses related to natural gas sold out of inventory, effectively matching the full earnings effects of the derivatives with realized margins on physical natural gas flows. NFE also excludes certain transactions associated with equity method investments, including impairment charges, which are non-cash charges, and return of capital in excess of the carrying value of our investment. These are not indicative of the Company's performance for its ongoing operations. Included in the tax effects are current and deferred income tax expense corresponding with the components of NFE.


NJR Reports Fiscal 2025 Third Quarter Results
Page 9 of 12
RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES (continued)
(Unaudited)


 
Three Months Ended
   
Nine Months Ended
 

 
June 30,
   
June 30,
 
(Thousands)

2025
   
2024
   
2025
   
2024
 
NATURAL GAS DISTRIBUTION
             

                       
A reconciliation of gross margin, the closest GAAP financial measure, to utility gross margin is as follows:
 
                         
Operating revenues
 
$
205,029
   
$
158,110
   
$
1,157,439
   
$
914,741
 
Less:
                               
Natural gas purchases
   
74,941
     
55,699
     
480,244
     
380,818
 
Operating and maintenance (1)
   
34,719
     
35,709
     
90,238
     
91,050
 
Regulatory rider expense
   
10,979
     
8,343
     
81,956
     
56,761
 
Depreciation and amortization
   
35,987
     
28,491
     
103,784
     
82,872
 
Gross margin
   
48,403
     
29,868
     
401,217
     
303,240
 
Add:
                               
Operating and maintenance (1)
   
34,719
     
35,709
     
90,238
     
91,050
 
Depreciation and amortization
   
35,987
     
28,491
     
103,784
     
82,872
 
Utility gross margin
 
$
119,109
   
$
94,068
   
$
595,239
   
$
477,162
 
(1) Excludes selling, general and administrative expenses of $85.0 million and $87.7 million for the nine months ended June 30, 2025 and 2024, respectively.
 

                               
ENERGY SERVICES
                               

                               
A reconciliation of gross margin, the closest GAAP financial measure, to Energy Services' financial margin is as follows:
 

                               
Operating revenues
 
$
38,850
   
$
62,441
   
$
371,548
   
$
306,971
 
Less:
                               
Natural Gas purchases
   
67,781
     
61,041
     
287,496
     
226,841
 
Operation and maintenance (1)
   
1,020
     
3,814
     
13,482
     
21,605
 
Depreciation and amortization
   
30
     
45
     
139
     
158
 
Gross margin
   
(29,981
)
   
(2,459
)
   
70,431
     
58,367
 
Add:
                               
Operation and maintenance (1)
   
1,020
     
3,814
     
13,482
     
21,605
 
Depreciation and amortization
   
30
     
45
     
139
     
158
 
Unrealized loss (gain) on derivative instruments and related transactions
   
10,766
     
3,804
     
(10,072
)
   
28,736
 
Effects of economic hedging related to natural gas inventory
   
16,924
     
(385
)
   
747
     
(19,458
)
Financial margin
 
$
(1,241
)
 
$
4,819
   
$
74,727
   
$
89,408
 
(1) Excludes selling, general and administrative expenses of $0.9 million and $1.3 million for the nine months ended June 30, 2025 and 2024, respectively.
 
                                 
A reconciliation of net income, the closest GAAP financial measure, to net financial earnings is as follows:
         

                               
Net (loss) income
 
$
(24,983
)
 
$
(4,919
)
 
$
46,567
   
$
36,042
 
Add:
                               
Unrealized loss (gain) on derivative instruments and related transactions
   
10,766
     
3,804
     
(10,072
)
   
28,736
 
Tax effect
   
(2,559
)
   
(904
)
   
2,394
     
(6,829
)
Effects of economic hedging related to natural gas
   
16,924
     
(385
)
   
747
     
(19,458
)
Tax effect
   
(4,022
)
   
91
     
(178
)
   
4,624
 
NFE tax adjustment
   
140
     
69
     
(58
)
   
116
 
Net financial (loss) earnings
 
$
(3,734
)
 
$
(2,244
)
 
$
39,400
   
$
43,231
 

                               


NJR Reports Fiscal 2025 Third Quarter Results
Page 10 of 12
FINANCIAL STATISTICS BY BUSINESS UNIT
(Unaudited)

   
Three Months Ended
   
Nine Months Ended
 
   
June 30,
   
June 30,
 
(Thousands, except per share data)
 
2025
   
2024
   
2025
   
2024
 
NEW JERSEY RESOURCES
                       
                         
Operating Revenues
                       
Natural Gas Distribution
 
$
205,029
   
$
158,110
   
$
1,157,439
   
$
914,741
 
Clean Energy Ventures
   
12,030
     
14,648
     
46,403
     
59,268
 
Energy Services
   
38,850
     
62,441
     
371,548
     
306,971
 
Storage and Transportation
   
27,129
     
24,475
     
79,064
     
71,379
 
Home Services and Other
   
16,177
     
16,356
     
47,089
     
46,095
 
Sub-total
   
299,214
     
276,030
     
1,701,543
     
1,398,454
 
Eliminations
   
(268
)
   
(394
)
   
(1,209
)
   
2,305
 
Total
 
$
298,946
   
$
275,636
   
$
1,700,334
   
$
1,400,759
 

                               

                               
Operating Income (Loss)
                               
Natural Gas Distribution
 
$
21,273
   
$
1,063
   
$
316,255
   
$
215,517
 
Clean Energy Ventures
   
(4,353
)
   
(3,629
)
   
52,368
     
7,015
 
Energy Services
   
(30,240
)
   
(2,832
)
   
69,561
     
57,038
 
Storage and Transportation
   
10,544
     
7,937
     
26,113
     
21,171
 
Home Services and Other
   
1,065
     
1,388
     
1,667
     
1,958
 
Sub-total
   
(1,711
)
   
3,927
     
465,964
     
302,699
 
Eliminations
   
649
     
2,009
     
2,500
     
9,278
 
Total
 
$
(1,062
)
 
$
5,936
   
$
468,464
   
$
311,977
 

                               

                               
Equity in Earnings of Affiliates
                               
Storage and Transportation
 
$
908
   
$
782
   
$
3,030
   
$
1,860
 
Eliminations
   
615
     
558
     
1,345
     
1,878
 
Total
 
$
1,523
   
$
1,340
   
$
4,375
   
$
3,738
 

                               

                               
Net Income (Loss)
                               
Natural Gas Distribution
 
$
10,079
   
$
(6,139
)
 
$
221,518
   
$
152,400
 
Clean Energy Ventures
   
(6,857
)
   
(6,714
)
   
37,315
     
(1,808
)
Energy Services
   
(24,983
)
   
(4,919
)
   
46,567
     
36,042
 
Storage and Transportation
   
5,898
     
4,140
     
13,905
     
9,761
 
Home Services and Other
   
481
     
881
     
418
     
665
 
Sub-total
   
(15,382
)
   
(12,751
)
   
319,723
     
197,060
 
Eliminations
   
331
     
1,177
     
832
     
1,589
 
Total
 
$
(15,051
)
 
$
(11,574
)
 
$
320,555
   
$
198,649
 
                                 
                                 
Net Financial Earnings (Loss)
                               
Natural Gas Distribution
 
$
10,079
   
$
(6,139
)
 
$
221,518
   
$
152,400
 
Clean Energy Ventures
   
(6,857
)
   
(6,714
)
   
37,315
     
(1,808
)
Energy Services
   
(3,734
)
   
(2,244
)
   
39,400
     
43,231
 
Storage and Transportation
   
5,898
     
4,140
     
13,905
     
9,761
 
Home Services and Other
   
481
     
881
     
418
     
665
 
Sub-total
   
5,867
     
(10,076
)
   
312,556
     
204,249
 
Eliminations
   
331
     
1,177
     
832
     
(2,128
)
Total
 
$
6,198
   
$
(8,899
)
 
$
313,388
   
$
202,121
 
                                 
                                 
Throughput (Bcf)
                               
NJNG, Core Customers
   
19.2
     
19.1
     
82.1
     
75.4
 
NJNG, Off System/Capacity Management
   
15.1
     
12.3
     
51.6
     
76.6
 
Energy Services Fuel Mgmt. and Wholesale Sales
   
18.6
     
23.6
     
82.1
     
92.0
 
Total
   
52.9
     
55.0
     
215.8
     
244.0
 

                               
                                 
Common Stock Data
                               
Yield at June 30,
   
4.0
%
   
3.9
%
   
4.0
%
   
3.9
%
Market Price at June 30,
 
$
44.82
   
$
42.74
   
$
44.82
   
$
42.74
 
Shares Out. at June 30,
   
100,378
     
99,092
     
100,378
     
99,092
 
Market Cap. at June 30,
 
$
4,498,953
   
$
4,235,174
   
$
4,498,953
   
$
4,235,174
 

                               


NJR Reports Fiscal 2025 Third Quarter Results
Page 11 of 12
   
Three Months Ended
   
Nine Months Ended
 
(Unaudited)
 
June 30,
   
June 30,
 
(Thousands, except customer and weather data)
 
2025
   
2024
   
2025
   
2024
 
NATURAL GAS DISTRIBUTION
                       
                         
Utility Gross Margin
                       
Operating revenues
 
$
205,029
   
$
158,110
   
$
1,157,439
   
$
914,741
 
Less:
                               
Natural gas purchases
   
74,941
     
55,699
     
480,244
     
380,818
 
Operating and maintenance (1)
   
34,719
     
35,709
     
90,238
     
91,050
 
Regulatory rider expense
   
10,979
     
8,343
     
81,956
     
56,761
 
Depreciation and amortization
   
35,987
     
28,491
     
103,784
     
82,872
 
Gross margin
   
48,403
     
29,868
     
401,217
     
303,240
 
Add:
                               
Operating and maintenance (1)
   
34,719
     
35,709
     
90,238
     
91,050
 
Depreciation and amortization
   
35,987
     
28,491
     
103,784
     
82,872
 
Total Utility Gross Margin
 
$
119,109
   
$
94,068
   
$
595,239
   
$
477,162
 
(1) Excludes selling, general and administrative expenses of $85.0 million and $87.7 million for the nine months ended June 30, 2025 and 2024, respectively.
 

                               
Utility Gross Margin, Operating Income and Net Income
                               
Residential
 
$
74,131
   
$
59,036
   
$
419,817
   
$
330,568
 
Commercial, Industrial & Other
   
19,924
     
15,468
     
80,901
     
64,975
 
Firm Transportation
   
19,666
     
15,499
     
76,750
     
62,753
 
Total Firm Margin
   
113,721
     
90,003
     
577,468
     
458,296
 
Interruptible
   
1,462
     
1,146
     
3,236
     
2,680
 
Total System Margin
   
115,183
     
91,149
     
580,704
     
460,976
 
Basic Gas Supply Service Incentive
   
3,926
     
2,919
     
14,535
     
16,186
 
Total Utility Gross Margin
   
119,109
     
94,068
     
595,239
     
477,162
 
Operation and maintenance expense
   
61,849
     
64,514
     
175,200
     
178,773
 
Depreciation and amortization
   
35,987
     
28,491
     
103,784
     
82,872
 
Operating Income
 
$
21,273
   
$
1,063
   
$
316,255
   
$
215,517
 

                               
Net Income (Loss)
 
$
10,079
   
$
(6,139
)
 
$
221,518
   
$
152,400
 

                               
Net Financial Earnings (Loss)
 
$
10,079
   
$
(6,139
)
 
$
221,518
   
$
152,400
 

                               
Throughput (Bcf)
                               
Residential
   
6.2
     
6.2
     
44.3
     
41.1
 
Commercial, Industrial & Other
   
1.2
     
1.2
     
8.3
     
7.7
 
Firm Transportation
   
1.9
     
2.0
     
10.3
     
10.3
 
Total Firm Throughput
   
9.3
     
9.4
     
62.9
     
59.1
 
Interruptible
   
9.9
     
9.7
     
19.2
     
16.3
 
Total System Throughput
   
19.2
     
19.1
     
82.1
     
75.4
 
Off System/Capacity Management
   
15.1
     
12.3
     
51.6
     
76.6
 
Total Throughput
   
34.3
     
31.4
     
133.7
     
152.0
 

                               
Customers
                               
Residential
   
534,561
     
527,110
     
534,561
     
527,110
 
Commercial, Industrial & Other
   
32,464
     
32,318
     
32,464
     
32,318
 
Firm Transportation
   
21,163
     
22,569
     
21,163
     
22,569
 
Total Firm Customers
   
588,188
     
581,997
     
588,188
     
581,997
 
Interruptible
   
87
     
83
     
87
     
83
 
Total System Customers
   
588,275
     
582,080
     
588,275
     
582,080
 
Off System/Capacity Management*
   
30
     
20
     
30
     
20
 
Total Customers
   
588,305
     
582,100
     
588,305
     
582,100
 
*The number of customers represents those active during the last month of the period.
                 
Degree Days
                               
Actual
   
373
     
409
     
4,147
     
3,952
 
Normal
   
454
     
468
     
4,361
     
4,438
 
Percent of Normal
   
82.2
%
   
87.4
%
   
95.1
%
   
89.0
%
                                 


NJR Reports Fiscal 2025 Third Quarter Results
Page 12 of 12
   
Three Months Ended
   
Nine Months Ended
 
(Unaudited)
 
June 30,
   
June 30,
 
(Thousands, except customer, RECs and megawatt)
 
2025
   
2024
   
2025
   
2024
 
CLEAN ENERGY VENTURES
                       
                         
Operating Revenues
                       
SREC sales
 
$
179
   
$
201
   
$
17,997
   
$
26,232
 
TREC sales
   
4,522
     
4,440
     
9,581
     
9,100
 
SREC II sales
   
442
     
432
     
1,145
     
1,094
 
Solar electricity sales
   
6,887
     
6,572
     
15,810
     
13,922
 
Sunlight Advantage
   
     
3,003
     
1,870
     
8,920
 
Total Operating Revenues
 
$
12,030
   
$
14,648
   
$
46,403
   
$
59,268
 
Depreciation and Amortization
 
$
5,772
   
$
6,981
   
$
17,701
   
$
20,834
 
Operating (Loss) Income
 
$
(4,353
)
 
$
(3,629
)
 
$
52,368
   
$
7,015
 
Income Tax (Benefit) Provision
 
$
(2,068
)
 
$
(2,008
)
 
$
10,994
   
$
(471
)
Net (Loss) Income
 
$
(6,857
)
 
$
(6,714
)
 
$
37,315
   
$
(1,808
)
Net Financial (Loss) Earnings
 
$
(6,857
)
 
$
(6,714
)
 
$
37,315
   
$
(1,808
)
Solar Renewable Energy Certificates Generated
   
92,508
     
115,950
     
231,877
     
267,155
 
Solar Renewable Energy Certificates Sold
   
1,155
     
1,170
     
87,657
     
124,323
 
Transition Renewable Energy Certificates Generated
   
30,569
     
31,246
     
65,257
     
63,799
 
Solar Renewable Energy Certificates II Generated
   
4,743
     
4,794
     
12,519
     
12,259
 
Commercial Solar Megawatts Under Construction
   
35.3
     
34.2
     
35.3
     
34.2
 
                                 
ENERGY SERVICES
                               

                               
Operating Income
                               
Operating revenues
 
$
38,850
   
$
62,441
   
$
371,548
   
$
306,971
 
Less:
                               
Gas purchases
   
67,781
     
61,041
     
287,496
     
226,841
 
Operation and maintenance expense
   
1,279
     
4,187
     
14,352
     
22,934
 
Depreciation and amortization
   
30
     
45
     
139
     
158
 
Operating (Loss) Income
 
$
(30,240
)
 
$
(2,832
)
 
$
69,561
   
$
57,038
 

                               
Net (Loss) Income
 
$
(24,983
)
 
$
(4,919
)
 
$
46,567
   
$
36,042
 
Financial Margin
 
$
(1,241
)
 
$
4,819
   
$
74,727
   
$
89,408
 
Net Financial (Loss) Earnings
 
$
(3,734
)
 
$
(2,244
)
 
$
39,400
   
$
43,231
 
Gas Sold and Managed (Bcf)
   
18.6
     
23.6
     
82.1
     
92.0
 
STORAGE AND TRANSPORTATION
                               
Operating Revenues
 
$
27,129
   
$
24,475
   
$
79,064
   
$
71,379
 
Equity in Earnings of Affiliates
 
$
908
   
$
782
   
$
3,030
   
$
1,860
 
Operation and Maintenance Expense
 
$
11,410
   
$
10,079
   
$
34,403
   
$
30,742
 
Other Income, Net
 
$
2,059
   
$
2,539
   
$
6,384
   
$
7,300
 
Interest Expense
 
$
5,741
   
$
5,773
   
$
17,527
   
$
17,574
 
Income Tax Provision
 
$
1,872
   
$
1,345
   
$
4,095
   
$
2,996
 
Net Income
 
$
5,898
   
$
4,140
   
$
13,905
   
$
9,761
 
Net Financial Earnings
 
$
5,898
   
$
4,140
   
$
13,905
   
$
9,761
 
HOME SERVICES AND OTHER
                               
Operating Revenues
 
$
16,177
   
$
16,356
   
$
47,089
   
$
46,095
 
Operating Income
 
$
1,065
   
$
1,388
   
$
1,667
   
$
1,958
 
Net Income
 
$
481
   
$
881
   
$
418
   
$
665
 
Net Financial Earnings
 
$
481
   
$
881
   
$
418
   
$
665
 
Total Service Contract Customers at June 30
   
98,653
     
99,999
     
98,653
     
99,999