v3.25.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 25, 2025
Jun. 26, 2024
Cash flows from operating activities:    
Net income $ 2,796 $ 8,259
Adjustments to reconcile net income to cash flows provided by operating activities:    
Depreciation and amortization 8,485 7,316
Goodwill impairment charges 0 20
Operating (gains), losses and other charges, net 5,611 1,238
Amortization on interest rate swaps, net 1,138 308
Amortization of deferred financing costs 318 318
Gains on investments (36) (14)
(Gains) losses on early termination of debt and leases (126) 132
Deferred income tax benefit (1,874) (2,144)
Increase of tax valuation allowance 193 179
Share-based compensation expense 5,767 5,400
Changes in assets and liabilities, excluding acquisitions and dispositions:    
Receivables 5,256 1,509
Inventories (293) 280
Prepaids and other current assets 1,762 3,639
Other noncurrent assets (4,060) 622
Operating lease assets and liabilities 120 (806)
Accounts payable 122 (8,524)
Other accrued liabilities (9,494) (1,836)
Other noncurrent liabilities (1,317) (1,500)
Net cash flows provided by operating activities 14,368 14,396
Cash flows from investing activities:    
Capital expenditures (16,384) (9,948)
Acquisition of restaurants (4,082) 0
Proceeds from asset sales 1,910 1,000
Investment purchases 0 (1,500)
Proceeds from sale of investments 1,142 0
Collections on notes receivable 518 252
Issuance of notes receivable (640) (153)
Net cash flows used in investing activities (17,536) (10,349)
Cash flows from financing activities:    
Revolver borrowings 62,100 70,000
Revolver payments (54,800) (68,000)
Repayments of finance leases (613) (726)
Tax withholding on share-based payments (1,000) (1,872)
Purchase of treasury stock (1,668) (9,380)
Net bank overdrafts (1,383) 2,204
Net cash flows provided by (used in) financing activities 2,636 (7,774)
Decrease in cash and cash equivalents (532) (3,727)
Cash and cash equivalents at beginning of period 1,698 4,893
Cash and cash equivalents at end of period $ 1,166 $ 1,166