Note 13 - Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - AUD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Revenue from products & services | $ 1,208,764 | $ 1,625,566 | $ 2,763,423 | $ 3,095,076 |
Accounting, tax and audit | 193,563 | 160,194 | 400,478 | 360,505 |
Cost of goods and services | 2,415,458 | 455,251 | 3,126,773 | 1,046,895 |
Gross profit/(Loss) | (1,206,694) | 1,170,315 | (363,350) | 2,048,181 |
Employee compensation | 3,134,176 | 3,014,916 | 6,107,308 | 5,764,511 |
Operating expenses & income | ||||
Insurance | 165,748 | 210,985 | 329,675 | 422,887 |
Accounting, tax and audit | 193,563 | 160,194 | 400,478 | 360,505 |
IT costs | 233,231 | 146,106 | 412,274 | 273,487 |
Depreciation & amortisation | 174,767 | 222,609 | 325,410 | 475,707 |
Office administration | 160,637 | 44,132 | 331,563 | 125,015 |
Distribution, sales & marketing | 114,301 | 58,713 | 251,141 | 513,716 |
Travel & conferences | 120,877 | 209,985 | 212,070 | 297,694 |
Legal fees & consultancy | 215,196 | 68,788 | 318,536 | 91,911 |
Employee compensation | 3,134,176 | 3,014,916 | 6,107,308 | 5,764,511 |
Other R&D expenses | 283,444 | 3,525 | 579,661 | 257,742 |
HRL operating expenses | 431,334 | 416,175 | 697,458 | 794,360 |
Research and Development Expense | 2,019,167 | 1,720,116 | 2,814,670 | 1,974,333 |
Product registration & compliance | 166,026 | 190,795 | 201,579 | 351,925 |
Occupancy expenses | 132,970 | 98,003 | 276,218 | 219,866 |
Selling, General and Administrative Expense | 3,303,934 | 3,715,972 | 7,668,908 | 7,741,354 |
Sundry costs | 270,993 | 902,137 | 520,461 | 316,588 |
Interest expense | 507 | 6,660 | 2,743 | 13,347 |
Interest income | 16,458 | 126,905 | 79,849 | 195,561 |
Research and development tax incentive income | (363,722) | (580,026) | (709,766) | (694,374) |
Sundry income | (13,611) | (82,412) | (91,687) | (108,269) |
Total operating expenses & income | 5,403,979 | 4,964,379 | 10,085,273 | 9,281,056 |
Net loss before tax | (6,610,674) | (3,794,064) | (10,448,624) | (7,232,875) |
Research and Development Expense [Member] | ||||
Consumables | 24,485 | 474,101 | 277,549 | 31,454 |
Development costs | 255,808 | (15,052) | 279,329 | 7,739 |
Employee compensation | 1,191,651 | 730,293 | 1,499,636 | 1,257,034 |
Operating expenses & income | ||||
Insurance | 52,658 | 73,845 | 139,894 | 131,612 |
IT costs | 37,952 | 14,199 | 52,111 | 26,195 |
Office administration | 441,830 | 165,160 | 503,353 | 225,713 |
Travel & conferences | 365 | 220 | 19,454 | 1,479 |
Employee compensation | 1,191,651 | 730,293 | 1,499,636 | 1,257,034 |
Other R&D expenses | 14,418 | 277,349 | 43,344 | 293,106 |
Selling, General and Administrative Expenses [Member] | ||||
Accounting, tax and audit | 94,137 | 159,483 | 301,052 | 357,139 |
Consultancy | 42,759 | 78,061 | 86,092 | 121,090 |
Employee compensation | 2,251,631 | 2,506,227 | 4,916,779 | 4,888,308 |
Cost of sales | 336,394 | 123,961 | 442,693 | 264,052 |
Operating expenses & income | ||||
Insurance | 25,364 | 148,763 | 189,291 | 322,991 |
Doubtful debts | 77,345 | 32,556 | 99,177 | 32,556 |
Accounting, tax and audit | 94,137 | 159,483 | 301,052 | 357,139 |
IT costs | 205,556 | 155,452 | 384,599 | 268,773 |
Distribution, sales & marketing | 171,388 | 249,355 | 334,737 | 395,164 |
Travel & conferences | 102,711 | 182,498 | 193,904 | 304,122 |
Legal fees & consultancy | 144,028 | 53,986 | 247,369 | 90,415 |
Employee compensation | 2,251,631 | 2,506,227 | 4,916,779 | 4,888,308 |
Manufacturing costs | (123,119) | (158,182) | (87,565) | (58,318) |
Occupancy | 92,701 | 196,554 | 235,949 | 365,521 |
Product registration & compliance | 30,722 | 52,606 | 134,063 | 192,436 |
Other | $ (147,683) | $ (65,349) | $ 190,768 | $ 197,104 |
X | ||||||||||
- Definition Amount of expenses associated with accounting, tax and audit. No definition available.
|
X | ||||||||||
- Definition Amount of expenses associated with HRL operating. No definition available.
|
X | ||||||||||
- Definition Amount of costs of interest expense excluding debt related financing costs. No definition available.
|
X | ||||||||||
- Definition Represents the amount of manufacturing costs (reimbursements). No definition available.
|
X | ||||||||||
- Definition Represents amount of occupancy expenses. No definition available.
|
X | ||||||||||
- Definition Represents the amount of other selling, general & administrative expenses (income). No definition available.
|
X | ||||||||||
- Definition Represents the amount of other sundry costs during the period. No definition available.
|
X | ||||||||||
- Definition Amount of expense associated with product registration and compliance. No definition available.
|
X | ||||||||||
- Definition Amount of expenses associated with research and development consumables. No definition available.
|
X | ||||||||||
- Definition Amount of expense associated with development costs. No definition available.
|
X | ||||||||||
- Definition Amount of expense associated with other research and development costs. No definition available.
|
X | ||||||||||
- Definition Amount of expenses associated with selling, general and administrative expenses for consultancy. No definition available.
|
X | ||||||||||
- Definition Total amount of operating income and expenses. No definition available.
|
X | ||||||||||
- Definition The amount of expense in the period for communications and data processing expense. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of expense for allocation of cost of tangible and intangible assets over their useful lives directly used in production of good and rendering of service. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The expense in the period incurred with respect to protection provided by insurance entities against risks other than risks associated with production (which are allocated to cost of sales). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The amount of expense provided in the period for legal costs incurred on or before the balance sheet date pertaining to resolved, pending or threatened litigation, including arbitration and mediation proceedings. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of net occupancy expense that may include items, such as depreciation of facilities and equipment, lease expenses, property taxes and property and casualty insurance expense. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of general and administrative expense classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The total amount of other operating income, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of expense (reversal of expense) for expected credit loss on accounts receivable. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of compensation earned (contract income) under a research and development arrangement accounted for as a contract to perform research and development for others. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate total amount of expenses directly related to the marketing or selling of products or services. No definition available.
|
X | ||||||||||
- Definition Expenses recognized in the period that are directly related to the selling and distribution of products or services. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Expenses incurred for travel and entertainment during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|