v3.25.2
Note 13 - Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 
   

A$

   

A$

   

A$

   

A$

 

Revenue from products & services

    1,208,764       1,625,566       2,763,423       3,095,076  

Cost of goods sold & services

    2,415,458       455,251       3,126,773       1,046,895  

Gross profit/(loss)

    (1,206,694 )     1,170,315       (363,350 )     2,048,181  
                                 

Operating expenses & income

                               

Accounting, tax and audit

    193,563       160,194       400,478       360,505  

Depreciation & amortisation

    174,767       222,609       325,410       475,707  

Distribution, sales & marketing

    114,301       58,713       251,141       513,716  

Employee compensation

    3,134,176       3,014,916       6,107,308       5,764,511  

HRL operating expenses

    431,334       416,175       697,458       794,360  

Insurance

    165,748       210,985       329,675       422,887  

IT costs

    233,231       146,106       412,274       273,487  

Legal fees & consultancy

    215,196       68,788       318,536       91,911  

Occupancy expenses

    132,970       98,003       276,218       219,866  

Office administration

    160,637       44,132       331,563       125,015  

Other R&D expenses

    283,444       3,525       579,661       257,742  

Product registration & compliance

    166,026       190,795       201,579       351,925  

Sundry costs

    270,993       902,137       520,461       316,588  

Travel & conferences

    120,877       209,985       212,070       297,694  

Interest expense

    507       6,660       2,743       13,347  

Interest income

    (16,458 )     (126,905 )     (79,849 )     (195,561 )

Research and development tax incentive income

    (363,722 )     (580,026 )     (709,766 )     (694,374 )

Sundry income

    (13,611 )     (82,412 )     (91,687 )     (108,269 )

Total operating expenses & income

    5,403,979       4,964,379       10,085,273       9,281,056  

Consolidated net loss

    (6,610,674 )     (3,794,064 )     (10,448,624 )     (7,232,875 )
   

Three Months Ended June 30,

    Six Months Ended June 30,  
   

2025

   

2024

   

2025

   

2024

 
   

A$

   

A$

   

A$

   

A$

 

Research and development expenses

                               

Consumables

    24,485       474,101       277,549       31,454  

Development costs

    255,808       (15,052 )     279,329       7,739  

Employee compensation

    1,191,651       730,293       1,499,636       1,257,034  

Insurance

    52,658       73,845       139,894       131,612  

IT costs

    37,952       14,199       52,111       26,195  
Office administration     441,830       165,160       503,353       225,713  

Travel & conference

    365       220       19,454       1,479  

Other

    14,418       277,349       43,344       293,106  
      2,019,167       1,720,116       2,814,670       1,974,333  
   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 
   

A$

   

A$

   

A$

   

A$

 

Selling, general & administrative expenses

                               

Accounting, tax and audit

    94,137       159,483       301,052       357,139  

Consultancy

    42,759       78,061       86,092       121,090  

Cost of sales

    336,394       123,961       442,693       264,052  

Doubtful debts

    77,345       32,556       99,177       32,556  

Insurance

    25,364       148,763       189,291       322,991  

IT

    205,556       155,452       384,599       268,773  

Legal

    144,028       53,986       247,369       90,415  

Manufacturing costs

    (123,119 )     (158,182 )     (87,565 )     (58,318 )

Occupancy

    92,701       196,554       235,949       365,521  

Regulatory

    30,722       52,606       134,063       192,436  

Sales & Marketing

    171,388       249,355       334,737       395,164  

Employee compensation

    2,251,631       2,506,227       4,916,779       4,888,308  

Travel

    102,711       182,498       193,904       304,122  

Other

    (147,683 )     (65,349 )     190,768       197,104  
      3,303,934       3,715,972       7,668,908       7,741,354