Segment Reporting |
Segment reporting The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company also originates conforming residential mortgage loans through its Mortgage segment, whose activities include the servicing of residential mortgage loans and securitization of loans to third party private investors or government sponsored agencies. The chief operating decision maker uses income before income taxes as the measure of segment profit or loss to assess the performance of and allocate resources to each segment. Interest income provides the primary revenue in the Banking segment, and mortgage banking income provides the primary revenue in the Mortgage segment. Interest expense, provision for credit losses, salaries, commissions and employee benefits and merger and integration costs provide the significant expenses in the Banking segment, and salaries, commissions and employee benefits provide the significant expenses in the Mortgage segment. These figures are regularly provided to the chief operating decision maker and are monitored through budget-to-actual variance review. The Company assigns a transfer rate to allocate net interest income to products and business segments. Through this process, the Company formulates a loan funding charge and a deposit funding credit for its entire loan and deposit portfolios. The intent of the transfer rate methodology is to transfer interest rate risk among the segments and allow management to better measure the net interest margin contribution of its products and business segments. Changes in management structure or allocation methodologies and procedures result in changes in reported segment financial data. Prior period results have been adjusted to conform to the current methodology. The following tables present selected financial information with respect to the Company’s reportable segments for the three and six months ended June 30, 2025 and 2024. | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Banking(3) | | Mortgage | | Consolidated | Interest income | | $ | 180,960 | | | $ | 1,124 | | | $ | 182,084 | | Interest expense | | 72,051 | | | (1,382) | | | 70,669 | | Net interest income | | 108,909 | | | 2,506 | | | 111,415 | | Provisions for credit losses | | 582 | | | 4,755 | | | 5,337 | | Net interest income (loss) after provision for credit losses | | 108,327 | | | (2,249) | | | 106,078 | | Mortgage banking income | | — | | | 17,260 | | | 17,260 | | Change in fair value of mortgage servicing rights, net of hedging(1) | | — | | | (4,231) | | | (4,231) | | Other noninterest (loss) income | | (47,720) | | | 139 | | | (47,581) | | Total noninterest (loss) income | | (47,720) | | | 13,168 | | | (34,552) | | Salaries, commissions and employee benefits | | 38,635 | | | 7,996 | | | 46,631 | | Merger and integration costs | | 2,734 | | | — | | | 2,734 | | Depreciation and amortization | | 2,849 | | | 19 | | | 2,868 | | Amortization of intangibles | | 631 | | | — | | | 631 | | | | | | | | | Other noninterest expense(2) | | 22,481 | | | 5,916 | | | 28,397 | | Total noninterest expense | | 67,330 | | | 13,931 | | | 81,261 | | Loss before income taxes | | $ | (6,723) | | | $ | (3,012) | | | $ | (9,735) | | Income tax benefit | | | | | | (12,652) | | Net income applicable to FB Financial Corporation and noncontrolling interest | | | | | | 2,917 | | Net income applicable to noncontrolling interest(3) | | | | | | 8 | | Net income applicable to FB Financial Corporation | | | | | | $ | 2,909 | | Total assets | | $ | 12,736,830 | | | $ | 617,408 | | | $ | 13,354,238 | | Goodwill | | 242,561 | | | — | | | 242,561 | | (1) Change in fair value of mortgage servicing rights, net of hedging is included in Mortgage banking income in the Company's consolidated statements of income.(2) Other noninterest expense includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees and other expenses. Additionally, other noninterest expense for Mortgage includes servicing expenses. (3) Banking segment includes noncontrolling interest. | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Banking(3) | | Mortgage | | Consolidated | Interest income | | $ | 359,875 | | | $ | 1,915 | | | $ | 361,790 | | Interest expense | | 145,207 | | | (2,473) | | | 142,734 | | Net interest income | | 214,668 | | | 4,388 | | | 219,056 | | Provisions for credit losses | | 2,771 | | | 4,858 | | | 7,629 | | Net interest income (loss) after provision for credit losses | | 211,897 | | | (470) | | | 211,427 | | Mortgage banking income | | — | | | 32,755 | | | 32,755 | | Change in fair value of mortgage servicing rights, net of hedging(1) | | — | | | (7,300) | | | (7,300) | | Other noninterest (loss) income | | (37,060) | | | 85 | | | (36,975) | | Total noninterest (loss) income | | (37,060) | | | 25,540 | | | (11,520) | | Salaries, commissions and employee benefits | | 80,104 | | | 14,878 | | | 94,982 | | Merger and integration costs | | 3,135 | | | — | | | 3,135 | | Depreciation and amortization | | 5,592 | | | 43 | | | 5,635 | | Amortization of intangibles | | 1,287 | | | — | | | 1,287 | | | | | | | | | Other noninterest expense(2) | | 44,121 | | | 11,650 | | | 55,771 | | Total noninterest expense | | 134,239 | | | 26,571 | | | 160,810 | | Income (loss) before income taxes | | $ | 40,598 | | | $ | (1,501) | | | $ | 39,097 | | Income tax benefit | | | | | | (3,181) | | Net income applicable to FB Financial Corporation and noncontrolling interest | | | | | | 42,278 | | Net income applicable to noncontrolling interest(3) | | | | | | 8 | | Net income applicable to FB Financial Corporation | | | | | | $ | 42,270 | | Total assets | | $ | 12,736,830 | | | $ | 617,408 | | | $ | 13,354,238 | | Goodwill | | 242,561 | | | — | | | 242,561 | |
(1) Change in fair value of mortgage servicing rights, net of hedging is included in Mortgage banking income in the Company's consolidated statements of income. (2) Other noninterest expense includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees and other expenses. Additionally, other noninterest expense for Mortgage includes servicing expenses. (3) Banking segment includes noncontrolling interest.
| | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | Banking(3) | | Mortgage | | Consolidated | Interest income | | $ | 177,570 | | | $ | (157) | | | $ | 177,413 | | Interest expense | | 76,377 | | | (1,579) | | | 74,798 | | Net interest income | | 101,193 | | | 1,422 | | | 102,615 | | Provisions for (reversals of) credit losses | | 2,432 | | | (208) | | | 2,224 | | Net interest income after provision for credit losses | | 98,761 | | | 1,630 | | | 100,391 | | Mortgage banking income | | — | | | 16,246 | | | 16,246 | | Change in fair value of mortgage servicing rights, net of hedging(1) | | — | | | (4,336) | | | (4,336) | | Other noninterest income | | 13,477 | | | 221 | | | 13,698 | | Total noninterest income | | 13,477 | | | 12,131 | | | 25,608 | | Salaries, commissions and employee benefits | | 38,793 | | | 7,432 | | | 46,225 | | Depreciation and amortization | | 2,745 | | | 116 | | | 2,861 | | Amortization of intangibles | | 752 | | | — | | | 752 | | | | | | | | | Other noninterest expense(2) | | 19,888 | | | 5,367 | | | 25,255 | | Total noninterest expense | | 62,178 | | | 12,915 | | | 75,093 | | Income before income taxes | | $ | 50,060 | | | $ | 846 | | | $ | 50,906 | | Income tax expense | | | | | | 10,919 | | | | | | | | | | | | | | | | Net income applicable to FB Financial Corporation and noncontrolling interest | | | | | | 39,987 | | Net income applicable to noncontrolling interest(3) | | | | | | 8 | | Net income applicable to FB Financial Corporation | | | | | | $ | 39,979 | | Total assets | | $ | 11,947,550 | | | $ | 587,619 | | | $ | 12,535,169 | | Goodwill | | 242,561 | | | — | | | 242,561 | |
(1) Change in fair value of mortgage servicing rights, net of hedging is included in Mortgage banking income in the Company's consolidated statements of income. (2) Other noninterest expense includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees and other expenses. Additionally, other noninterest expense for Mortgage includes servicing expenses. (3) Banking segment includes noncontrolling interest. | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | Banking(3) | | Mortgage | | Consolidated | Interest income | | $ | 353,990 | | | $ | (449) | | | $ | 353,541 | | Interest expense | | 154,335 | | | (2,899) | | | 151,436 | | Net interest income | | 199,655 | | | 2,450 | | | 202,105 | | Provisions for (reversals of) credit losses | | 3,270 | | | (264) | | | 3,006 | | Net interest income after provision for credit losses | | 196,385 | | | 2,714 | | | 199,099 | | Mortgage banking income | | — | | | 31,872 | | | 31,872 | | Change in fair value of mortgage servicing rights, net of hedging(1) | | — | | | (7,377) | | | (7,377) | | Other noninterest income | | 8,683 | | | 392 | | | 9,075 | | Total noninterest income | | 8,683 | | | 24,887 | | | 33,570 | | Salaries, commissions and employee benefits | | 76,583 | | | 14,260 | | | 90,843 | | Depreciation and amortization | | 5,453 | | | 249 | | | 5,702 | | Amortization of intangibles | | 1,541 | | | — | | | 1,541 | | | | | | | | | Other noninterest expense(2) | | 38,795 | | | 10,632 | | | 49,427 | | Total noninterest expense | | 122,372 | | | 25,141 | | | 147,513 | | Income before income taxes | | $ | 82,696 | | | $ | 2,460 | | | $ | 85,156 | | Income tax expense | | | | | | 17,219 | | | | | | | | | | | | | | | | Net income applicable to FB Financial Corporation and noncontrolling interest | | | | | | 67,937 | | Net income applicable to noncontrolling interest(3) | | | | | | 8 | | Net income applicable to FB Financial Corporation | | | | | | $ | 67,929 | | Total assets | | $ | 11,947,550 | | | $ | 587,619 | | | $ | 12,535,169 | | Goodwill | | 242,561 | | | — | | | 242,561 | |
(1) Change in fair value of mortgage servicing rights, net of hedging is included in Mortgage banking income in the Company's consolidated statements of income. (2) Other noninterest expense includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees and other expenses. Additionally, other noninterest expense for Mortgage includes servicing expenses. (3) Banking segment includes noncontrolling interest.
|