v3.25.2
Pioneer Natural Resources Merger (Tables)
 6 Months Ended
Jun. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Business Combination, Recognized Asset Acquired and Liability Assumed The following table summarizes the fair values of the assets acquired and liabilities assumed.
(billions of dollars)
Pioneer
Current assets (1)
3 
Other non-current assets1 
Property, plant & equipment (2)
84 
Total identifiable assets acquired88 
Current liabilities (1)
3 
Long-term debt (3)
5 
Deferred income tax liabilities (4)
16 
Other non-current liabilities2 
Total liabilities assumed26 
Net identifiable assets acquired62 
Goodwill (5)
1 
Net assets63 
(1) Current assets and current liabilities consist primarily of accounts receivable and payable, with their respective fair values approximating historical values given their short-term duration, expectation of insignificant bad debt expense, and our credit rating.
(2) Property, plant and equipment, of which a significant portion relates to crude oil and natural gas properties, was primarily valued using the income approach. Significant inputs and assumptions used in the income approach included estimates for commodity prices, future oil and gas production volumes, drilling and development costs, and risk-adjusted discount rates. Collectively, these inputs are level 3 inputs.
(3) Long-term debt was valued using market prices as of the acquisition date, which reflects the use of level 1 inputs.
(4) Deferred income taxes represent the tax effects of differences in the tax basis and acquisition date fair values of assets acquired and liabilities assumed.
(5) Goodwill was allocated to the Upstream segment.
Schedule of Debt Instruments
Debt Assumed in the Merger
The following table presents long-term debt assumed at closing:

(millions of dollars)
Par ValueFair Value
as of May 2, 2024
0.250% Convertible Senior Notes due May 2025 (1)
450 1,327 
1.125% Senior Notes due January 2026
750 699 
5.100% Senior Notes due March 2026
1,100 1,096 
7.200% Senior Notes due January 2028
241 252 
4.125% Senior Notes due February 2028
138 130 
1.900% Senior Notes due August 2030
1,100 914 
2.150% Senior Notes due January 2031
1,000 832 
(1) In June 2024, the Corporation redeemed in full all of the Convertible Senior Notes assumed from Pioneer for an amount consistent with the acquisition date fair value.
Actual and Pro Forma Impact of Merger
The following table presents revenues and earnings included in the Consolidated Statement of Income for Pioneer since the acquisition date (May 3, 2024) through June 30, 2024:
(millions of dollars)
Three Months Ended
June 30, 2024		Six Months Ended
June 30, 2024
Sales and other operating revenues4,372 4,372 
Net income (loss) attributable to ExxonMobil398 398 

The following table presents unaudited pro forma information for the Corporation as if the merger with Pioneer had occurred at the beginning of January 1, 2023:
Unaudited
(millions of dollars)
Three Months Ended
June 30, 2024		Six Months Ended
June 30, 2024
Sales and other operating revenues92,167 178,557 
Net income (loss) attributable to ExxonMobil9,265 18,256