v3.25.2
Consolidated Statement of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Consolidated Statement of Operations and Comprehensive Loss (Unaudited)        
Revenue $ 969,382 $ 433,018 $ 808,372 $ 520,645
Operating expenses        
Cost of revenue, exclusive of amortization and depreciation shown separately below 556,970 96,869 554,182 182,730
Cost of revenue - related parties 95,290 47,346 101,317 77,404
Amortization and depreciation 74,539 63,835 264,696 248,510
General and administration 211,202 97,325 498,445 256,602
Advertising and marketing 104,496 90,406 1,005,504 148,289
Salary and management compensation 638,423 25,000    
Professional fees 627,318 1,180,379 1,935,900 625,452
Professional fees - related parties 2,119,600 1,468,404    
Total operating expenses 4,427,838 3,069,564 6,113,050 10,618,583
Loss from operations (3,458,456) (2,636,546) (5,304,678) (10,097,938)
Other expense        
Interest expense (410,791) (885) (257,782) (4,328)
Interest expense - related party (62,056) 0    
Management compensation     75,000 180,000
Financing expense (6,167,334) 0    
Change in fair value of derivative liability (804,767) 0 (409,776) 0
Professional fees - related parties     1,664,004 8,899,596
Loss on settlement of debt 0 (882,279) (909,486) 0
Research and development expense     14,002 0
Total other expense (7,444,948) (883,164) (1,577,044) (4,328)
Loss from operations before taxes (10,903,404) (3,519,710) (6,881,722) (10,102,266)
Provision for income taxes 0 0 0 0
Net loss (10,903,404) (3,519,710) (6,881,722) (10,102,266)
Comprehensive loss $ (10,903,404) $ (3,519,710) $ (6,881,722) $ (10,102,266)
Net loss per common share - basic and diluted $ (0.23) $ (0.04) $ (0.14) $ (0.10)
Basic and diluted weighted average number of common shares outstanding 47,889,844 92,232,946 50,296,518 96,663,470