Lease (Tables)
|
3 Months Ended |
12 Months Ended |
Mar. 31, 2025 |
Dec. 31, 2024 |
Lease |
|
|
Summary of Right-of-use Asset and Lease Information |
| | March 31, | | | | 2025 | | | 2024 | | The components of lease expense were as follows: | | | | | | | Operating lease cost | | $ | 21,498 | | | $ | 21,498 | | Short-term lease cost | | | 29,593 | | | | 6,651 | | Variable lease cost | | | 2,732 | | | | - | | Total lease cost | | $ | 53,823 | | | $ | 28,149 | |
|
| | Year Ended | | | | December 31, | | | | 2024 | | | 2023 | | The components of lease expense were as follows: | | | | | | | Operating lease cost | | $ | 85,992 | | | $ | 70,830 | | Short-term lease cost | | | 75,252 | | | | 8,816 | | Variable lease cost | | | 22,125 | | | | 8,698 | | Total lease cost | | $ | 183,369 | | | $ | 88,344 | |
|
Schedule of Supplemental cash flow information related to leases |
| | Three months ended | | | | March 31, | | | | 2025 | | | 2024 | | Cash paid for operating cash flows from operating leases | | $ | 33,530 | | | $ | 21,198 | | | | | | | | | | | Weighted-average remaining lease term - operating leases (year) | | | 0.33 | | | | 1.33 | | Weighted-average discount rate — operating leases | | | 6.50 | % | | | 6.50 | % |
|
| | Year Ended | | | | December 31, | | | | 2024 | | | 2023 | | Cash paid for operating cash flows from operating leases | | $ | 98,917 | | | $ | 79,528 | | Right-of-use asset obtained in exchange for new operating lease liabilities | | $ | - | | | $ | 161,665 | | | | | | | | | | | Weighted-average remaining lease term - operating leases (year) | | | 0.58 | | | | 1.58 | | Weighted-average discount rate — operating leases | | | 6.50 | % | | | 6.50 | % |
|
Summary of supplemental balance sheet information related to leases |
|
| | December 31, | | | December 31, | | | | 2024 | | | 2023 | | Operating lease right-of-use asset | | $ | 49,347 | | | $ | 129,683 | | | | | | | | | | | Operating lease liabilities: | | | | | | | | | Current portion | | $ | 50,047 | | | $ | 80,136 | | Non-current portion | | | - | | | | 50,047 | | | | $ | 50,047 | | | $ | 130,183 | |
|
Schedule of maturities of lease liabilities |
Year ending December 31, | | | | 2025 (remaining four months) | | $ | 29,064 | | Thereafter | | | - | | | | | 29,064 | | Less: Imputed interest | | | (234 | ) | Operating lease liabilities | | $ | 28,830 | |
|
2025 | | $ | 50,862 | | Thereafter | | | - | | | | | 50,862 | | Less: Imputed interest | | | (815 | ) | Operating lease liabilities | | $ | 50,047 | |
|